Beijing Oriental Statements
00
Data from Beijing Oriental`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Oriental Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
766.3
2.4 %
628.29
138
-8.6 %
68.469
143.9
210.89
3.7 %
-72.885
-39.5 %
4.071
-0.039
-68.433
-46 %
-6.277
-47.926
-78.6 %
-0.158
304.02
748.48
18.3 %
597.43
151.05
37.4 %
60.439
151.4
203.31
15.8 %
-52.263
20.4 %
4.615
-0.115
-46.869
18 %
-4.911
-26.836
19.7 %
-0.088
305.97
632.63
-50.3 %
100
522.7
82.6
109.93
-54.9 %
17.4
56.872
9
125.5
19.8
175.6
-50 %
27.8
-65.673
38.8 %
-10.4
5.925
0.9
0.011
0.002
-57.128
-106.3 %
-9.03
-3.222
-0.5
-33.421
-103.7 %
-5.3
-0.109
305.78
1 272.96
113.2 %
100
1 028.99
80.8
243.97
127 %
19.2
61.054
4.8
164.97
13
351.31
164.7 %
27.6
-107.34
-324.6 %
-8.4
1 012.68
79.6
-0.963
-0.08
904.64
4723.3 %
71.1
-12.626
-1
907.13
5857.4 %
71.3
3.007
301.72
597.02
3.4 %
100
489.56
82
107.46
-16.5 %
18
50.861
8.5
85.588
14.3
132.74
2.1 %
22.2
-25.281
-1964 %
-4.2
5.656
0.9
-0.028
-0.005
-19.567
-374 %
-3.3
8.9
1.5
-15.756
-348.5 %
-2.6
-0.051
306.87
577.43
0.4 %
100
448.67
77.7
128.77
32 %
22.3
46.256
8
86.351
15
129.99
9.2 %
22.5
-1.225
94.3 %
-0.2
7.883
1.4
-0.015
-0.003
7.141
152.4 %
1.2
3.367
0.6
6.34
171.4 %
1.1
0.02
319.28
575.41
-30.6 %
100
477.89
83.1
97.521
-59.8 %
16.9
38.763
6.7
89.2
15.5
119.03
53.5 %
20.7
-21.512
-113 %
-3.7
7.837
1.4
-0.032
-0.006
-13.635
-108.3 %
-2.4
0.161
0.03
-8.878
-107.2 %
-1.5
-0.028
315.23
829.02
123 %
100
586.5
70.7
242.52
252.7 %
29.3
20.294
2.4
61.731
7.4
77.522
121.3 %
9.4
165
389 %
19.9
-1.996
-0.2
1.274
0.2
164.76
371 %
19.9
12.474
1.5
123.93
401.3 %
14.9
0.393
315.23
371.72
-0.4 %
100
302.95
81.5
68.77
14.3 %
18.5
7.374
2
27.741
7.5
35.027
-11.7 %
9.4
33.743
64.9 %
9.1
0.366
0.1
-0.001
-0.0002
34.981
66.3 %
9.4
6.199
1.7
24.722
58 %
6.7
0.158
156.76
373.06
35.9 %
100
312.91
83.9
60.142
22.2 %
16.1
9.135
2.4
30.602
8.2
39.677
7.2 %
10.6
20.465
67.7 %
5.5
-0.298
-0.08
-0.008
-0.002
21.029
78.2 %
5.6
3.304
0.9
15.642
105.8 %
4.2
0.098
159.66
274.6
-24.5 %
100
225.4
82.1
49.2
-30.1 %
17.9
10
3.6
27.7
10.1
37
-10.2 %
13.5
12.2
-58.2 %
4.4
-0.4
-0.1
—
0
11.8
-60.3 %
4.3
2.4
0.9
7.6
-59.1 %
2.8
0.04
192
363.8
18 %
100
293.4
80.6
70.4
9.1 %
19.4
9.5
2.6
31
8.5
41.2
14.4 %
11.3
29.2
2.5 %
8
0.4
0.1
—
0
29.7
5.3 %
8.2
7.1
2
18.6
-8.8 %
5.1
0.12
150.6
308.2
24.5 %
100
243.7
79.1
64.5
58.5 %
20.9
5.9
1.9
31.1
10.1
36
31.4 %
11.7
28.5
115.9 %
9.2
-0.2
-0.06
-0.1
-0.03
28.2
94.5 %
9.1
3.7
1.2
20.4
104 %
6.6
0.13
159.5
247.5
17.6 %
100
206.9
83.6
40.7
12.4 %
16.4
6.4
2.6
21.4
8.6
27.4
4.2 %
11.1
13.2
33.3 %
5.3
0.4
0.2
—
0
14.5
46.5 %
5.9
2.7
1.1
10
66.7 %
4
0.06
161.4
210.5
-28.5 %
100
174.3
82.8
36.2
-38.5 %
17.2
6.5
3.1
19.8
9.4
26.3
-11.4 %
12.5
9.9
-66.1 %
4.7
—
0
—
0
9.9
-66.7 %
4.7
2.1
1
6
-63.9 %
2.9
0.04
157.5
294.6
6.4 %
100
235.7
80
58.9
1.6 %
20
5.9
2
22.9
7.8
29.7
15.1 %
10.1
29.2
-9.3 %
9.9
0.2
0.07
—
0
29.7
-8.3 %
10.1
6.8
2.3
16.6
-23.9 %
5.6
0.11
157.5
276.8
7.5 %
100
218.8
79
58
21.8 %
21
5.3
1.9
20.5
7.4
25.8
-16.2 %
9.3
32.2
91.7 %
11.6
—
0
—
0
32.4
87.3 %
11.7
5.1
1.8
21.8
81.7 %
7.9
0.14
157.5
257.6
28.3 %
100
210
81.5
47.6
29 %
18.5
7.3
2.8
22.9
8.9
30.8
12 %
12
16.8
76.8 %
6.5
0.6
0.2
—
0
17.3
101.2 %
6.7
3.6
1.4
12
114.3 %
4.7
0.07
169.5
200.8
-29.7 %
100
163.9
81.6
36.9
-36.2 %
18.4
7.5
3.7
20.7
10.3
27.5
-5.8 %
13.7
9.5
-66.9 %
4.7
-0.8
-0.4
—
0
8.6
-70.4 %
4.3
1.9
0.9
5.6
-73.1 %
2.8
0.04
147.3
285.5
18.3 %
100
227.6
79.7
57.8
17.2 %
20.2
3.5
1.2
25.3
8.9
29.2
39.7 %
10.2
28.7
0.7 %
10.1
0.3
0.1
—
0
29.1
—
10.2
2.4
0.8
20.8
6.7 %
7.3
0.09
231.9
241.4
4.1 %
100
192
79.5
49.3
34 %
20.4
3.5
1.4
17.3
7.2
20.9
-38.3 %
8.7
28.5
882.8 %
11.8
0.3
0.1
—
0
29.1
781.8 %
12.1
4.7
1.9
19.5
786.4 %
8.1
0.16
119.2
232
38.8 %
100
195.2
84.1
36.8
56.6 %
15.9
4.2
1.8
29.8
12.8
33.9
92.6 %
14.6
2.9
-51.7 %
1.3
0.1
0.04
-0.1
-0.04
3.3
-47.6 %
1.4
3.9
1.7
2.2
-50 %
0.9
0.03
92.3
167.1
-34.3 %
100
143.6
85.9
23.5
-60.9 %
14.1
3.7
2.2
13.8
8.3
17.6
-17 %
10.5
6
-84.5 %
3.6
0.2
0.1
0.1
0.06
6.3
-84.8 %
3.8
1.3
0.8
4.4
-82 %
2.6
0.03
147.3
254.4
36.3 %
194.3
60.1
178.2 %
3.4
21.9
21.2
30.1 %
38.8
632.1 %
3.3
-0.8
41.4
546.9 %
9.2
24.4
300 %
0.17
147.3
186.7
-12.1 %
165.1
21.6
-21.2 %
3.3
13
16.3
-5.8 %
5.3
-47.5 %
-0.4
0.8
6.4
-41.3 %
0.2
6.1
-35.1 %
0.04
147.3
212.3
62.4 %
184.9
27.4
74.5 %
—
16.9
17.3
-4.9 %
10.1
520.8 %
0.7
—
10.9
619 %
1.4
9.4
476 %
0.06
147.5
130.7
-32 %
115
15.7
-35.1 %
—
18.1
18.2
15.2 %
-2.4
-128.6 %
0.1
—
-2.1
-119.1 %
0.2
-2.5
-127.8 %
-0.02
147.3
192.2
20 %
168
24.2
3.9 %
—
15.4
15.8
0 %
8.4
12 %
1.5
0.1
11
12.2 %
2
9
-3.2 %
0.07
122.8
160.1
-18.5 %
136.8
23.3
-11.1 %
—
15.8
15.8
13.7 %
7.5
-38.5 %
0.7
1.6
9.8
-24.6 %
0.4
9.3
-12.3 %
0.08
110.5
196.4
67.6 %
170.2
26.2
64.8 %
—
13.7
13.9
-4.8 %
12.2
916.7 %
0.8
-0.1
13
420 %
2.4
10.6
488.9 %
0.14
73.7
117.2
-31.8 %
101.4
15.9
-29 %
—
14.6
14.6
-6.4 %
1.2
-82.4 %
0.2
—
2.5
-73.7 %
0.8
1.8
-80.2 %
0.01
147.3
171.9
—
149.6
22.4
—
—
14.9
15.6
—
6.8
—
1.1
1.6
9.5
—
0.5
9.1
—
0.08
110.5