Gospell Digital Statements
00
Gospell Digital Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
55.067
54.304
0.763
4.537
8.796
10.347
-9.584
2.773
-0.054
-6.836
—
-7.262
-0.043
167.15
124.9
106.22
18.682
4.091
19.725
24.679
-5.998
12.64
0.23
6.682
-0.566
5.549
0.033
167.15
45.472
100
45.262
99.5
0.21
0.5
5.066
11.1
6.203
13.6
12.097
26.6
-11.886
-26.1
-8.329
-18.3
-0.21
-0.5
-20.454
-45
—
0
-20.082
-44.2
-0.12
167.15
109.01
100
108.02
99.1
0.986
0.9
6.153
5.6
15.943
14.6
25.589
23.5
-24.603
-22.6
-10.173
-9.3
0.062
0.06
-34.673
-31.8
0.44
0.4
-35.049
-32.2
-0.21
167.15
81.332
100
77.887
95.8
3.446
4.2
6.658
8.2
22.328
27.5
26.457
32.5
-23.011
-28.3
15.179
18.7
1.077
1.3
-6.75
-8.3
-0.128
-0.2
-6.496
-8
-0.039
167.15
69.98
100
66.921
95.6
3.059
4.4
6.96
9.9
24.784
35.4
30.237
43.2
-27.178
-38.8
15.04
21.5
-0.24
-0.3
-12.372
-17.7
0.236
0.3
-12.316
-17.6
-0.074
167.15
118.97
100
108.48
91.2
10.498
8.8
7.903
6.6
11.71
9.8
22.173
18.6
-11.675
-9.8
60.559
50.9
-0.295
-0.2
48.585
40.8
0.149
0.1
48.46
40.7
0.29
167.15
140.82
100
144.14
102.4
-3.322
-2.4
11.343
8.1
34.358
24.4
42.973
30.5
-46.295
-32.9
-8.473
-6.02
-0.463
-0.3
-55.231
-39.2
6.221
4.4
-61.356
-43.6
-0.367
167.15
149.76
100
132.79
88.7
16.968
11.3
11.941
8
23.037
15.4
42.688
28.5
-25.72
-17.2
-2.032
-1.4
-0.099
-0.07
-27.85
-18.6
-2.958
-2
-24.512
-16.4
-0.147
167.15
126.02
100
113.52
90.1
12.494
9.9
13.032
10.3
11.817
9.4
28.038
22.2
-15.544
-12.3
-8.089
-6.4
0.012
0.01
-23.62
-18.7
1.58
1.3
-25.916
-20.6
-0.155
167.15
160.1
100
149.7
93.5
10.4
6.5
10.9
6.8
16.4
10.2
25.9
16.2
-15.5
-9.7
0.8
0.5
1.2
0.7
-13.5
-8.4
—
0
-13.4
-8.4
-0.08
167.2
157.7
100
180.9
114.7
-23.2
-14.7
16.3
10.3
151
95.8
176.4
111.9
-199.6
-126.6
-12.2
-7.7
0.9
0.6
-211
-133.8
10.9
6.9
-221.6
-140.5
-1.33
167.2
109.7
100
100.2
91.3
9.5
8.7
11.4
10.4
58.2
53.1
98.9
90.2
-89.4
-81.5
-14
-12.8
-3
-2.7
-106.6
-97.2
—
0
-106.4
-97
-0.64
167.2
77.3
100
68.6
88.7
8.6
11.1
13.2
17.1
22.5
29.1
39.1
50.6
-30.5
-39.5
-0.7
-0.9
-1.2
-1.6
-32.4
-41.9
-5.7
-7.4
-26.5
-34.3
-0.16
167.1
73.3
100
64.3
87.7
9
12.3
10.5
14.3
18.7
25.5
27.8
37.9
-18.8
-25.6
4.7
6.4
—
0
-14.1
-19.2
-0.5
-0.7
-13.5
-18.4
-0.08
167.2
218.2
100
165.7
75.9
52.5
24.1
12.1
5.5
32.7
15
12.7
5.8
39.7
18.2
-5
-2.3
5.4
2.5
40.1
18.4
1.8
0.8
38.4
17.6
0.23
167.6
136.9
100
114.8
83.9
22.1
16.1
10.1
7.4
24.9
18.2
31.2
22.8
-9.1
-6.6
10.6
7.7
0.1
0.07
1.6
1.2
-1.3
-0.9
2.9
2.1
0.02
167.2
154.2
100
133.4
86.5
20.8
13.5
9.5
6.2
19.7
12.8
34.7
22.5
-13.8
-8.9
6.5
4.2
-0.9
-0.6
-8.2
-5.3
-5
-3.2
-3.3
-2.1
-0.02
167.2
121.7
100
116.3
95.6
5.5
4.5
10.8
8.9
21.3
17.5
25.6
21
-20.2
-16.6
-8.5
-7
0.5
0.4
-28.2
-23.2
-0.2
-0.2
-27.9
-22.9
-0.17
167.2
166.4
100
152
91.3
14.5
8.7
11.2
6.7
34.3
20.6
66.4
39.9
-51.9
-31.2
-5.4
-3.2
-1.1
-0.7
-58.3
-35.04
-13.3
-8
-45
-27.04
-0.27
167.2
236
100
200.5
85
35.5
15
14.4
6.1
24.9
10.6
46.6
19.7
-11.1
-4.7
13.3
5.6
-0.1
-0.04
2.2
0.9
0.4
0.2
1.7
0.7
0.01
167.2
223
100
201.5
90.4
21.5
9.6
—
0
15.8
7.1
47.7
21.4
-26.2
-11.7
15.1
6.8
-0.1
-0.04
-11.2
-5.02
-4.9
-2.2
-6.4
-2.9
-0.04
169
165.5
100
135.3
81.8
30.2
18.2
—
0
45.4
27.4
41
24.8
-10.8
-6.5
-17.1
-10.3
3.4
2.1
-24.5
-14.8
0.2
0.1
-24.8
-15
-0.15
167.2
330.2
256.6
73.6
20.6
37.5
55
18.7
-9.6
-1.3
7.8
-5.1
12.9
0.09
139.6
212
179.7
32.4
16.1
29.3
45.2
-12.8
-9
1.5
-20.7
-2.1
-18.6
-0.11
167.2
280.9
202.7
78.2
—
17.2
49.1
29.2
-9.4
3.1
22.9
4.9
18
0.11
169
254.9
209.8
45.1
—
39.2
38.7
6.4
-4.8
0.8
2.4
-0.3
2.7
0.02
167.2
364.4
260
104.4
—
59.1
80.4
24
8.6
2.8
35.4
5.8
29.5
0.24
125.4
153.7
122
31.7
—
38.2
33.5
-1.7
0.2
-1.7
-3.2
0.3
-3.5
-0.03
125.4
331.2
249.2
82
—
60.2
76.6
5.4
5.5
-0.7
10.1
1.3
8.8
0.07
126.7
251.3
183.2
68.1
—
31.2
31.2
36.9
-2.8
0.6
34.6
5.5
29.2
0.23
125.4
305.9
224.4
81.4
16.7
46.7
65
16.5
2.5
1.4
12.6
-0.4
13
0.1
125.4
153
113.1
39.9
9.5
18.9
29.8
10
3.8
2
15.5
3.2
12.3
0.1
125.4