Zhejiang Viewshine Statements
00
Zhejiang Viewshine Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
361.16
100
236.55
65.5
124.61
34.5
16.475
4.6
73.183
20.3
78.866
21.8
45.744
12.7
-2.291
-0.6
-0.045
-0.01
43.418
12
11.831
3.3
28.867
8
0.136
211.81
272.53
100
170.68
62.6
101.85
37.4
15.715
5.8
66.863
24.5
75.837
27.8
26.014
9.5
1.343
0.5
-0.012
-0.004
27.493
10.1
0.691
0.3
25.844
9.5
0.117
220.64
343.69
100
265.91
77.4
77.783
22.6
15.021
4.4
61.12
17.8
69.188
20.1
8.596
2.5
2.383
0.7
-0.029
-0.008
10.95
3.2
1.566
0.5
8.42
2.4
0.038
220.63
245.34
100
186.78
76.1
58.558
23.9
20.497
8.4
43.995
17.9
60.063
24.5
-1.505
-0.6
4.149
1.7
0.325
0.1
2.969
1.2
-3.337
-1.4
2.535
1
0.011
220.63
292.23
100
196.39
67.2
95.847
32.8
16.474
5.6
57.275
19.6
63.668
21.8
32.179
11
1.716
0.6
-0.066
-0.02
33.822
11.6
4.755
1.6
28.115
9.6
0.152
185.33
244.1
100
168.07
68.9
76.031
31.1
15.187
6.2
50.929
20.9
56.01
22.9
20.021
8.2
1.938
0.8
-0.477
-0.2
21.482
8.8
2.636
1.1
17.912
7.3
0.133
134.6
170.87
100
121.6
71.2
49.272
28.8
12.983
7.6
52.352
30.6
61.615
36.1
-12.343
-7.2
27.355
16
-0.012
-0.007
15
8.8
3.527
2.1
10.875
6.4
0.084
130.11
237.67
100
162.71
68.5
74.964
31.5
15.568
6.6
59.923
25.2
75.563
31.8
-0.6
-0.3
3.904
1.6
0.287
0.1
3.591
1.5
2.264
1
-1.011
-0.4
-0.007
142.75
283.08
100
199.77
70.6
83.305
29.4
13.601
4.8
61.427
21.7
68.243
24.1
15.063
5.3
3.405
1.2
-0.307
-0.1
18.156
6.4
0.532
0.2
15.999
5.7
0.112
142.87
311.53
100
222.04
71.3
89.489
28.7
12.777
4.1
54.577
17.5
59.934
19.2
29.555
9.5
5.58
1.8
-0.013
-0.004
35.122
11.3
6.218
2
25.909
8.3
0.194
133.77
313.2
100
243
77.6
70.2
22.4
12.7
4.1
47.1
15
55
17.6
15.2
4.9
1.1
0.4
—
0
16.2
5.2
2.7
0.9
11.1
3.5
0.08
131.9
276.5
100
202.2
73.1
74.3
26.9
16
5.8
49.8
18
39
14.1
35.3
12.8
0.1
0.04
-0.1
-0.04
35.5
12.8
6.7
2.4
23.2
8.4
0.17
133.5
350.5
100
263.1
75.1
87.4
24.9
12.1
3.5
53.2
15.2
61.9
17.7
25.5
7.3
2.2
0.6
—
0
27.5
7.8
4.9
1.4
21.1
6
0.16
131
314.6
100
227.2
72.2
87.4
27.8
10.9
3.5
49
15.6
51.9
16.5
35.5
11.3
1.9
0.6
-0.1
-0.03
37.3
11.9
5.7
1.8
24.7
7.9
0.19
132.5
256.5
100
176.2
68.7
80.4
31.3
12.2
4.8
48.8
19
55.4
21.6
24.9
9.7
0.3
0.1
-0.1
-0.04
25.1
9.8
4.3
1.7
14.7
5.7
0.11
132.5
256.7
100
174.4
67.9
82.3
32.1
16.4
6.4
57.6
22.4
54.4
21.2
27.9
10.9
-0.1
-0.04
-0.1
-0.04
27.7
10.8
10.2
4
9.9
3.9
0.08
124.2
277.9
100
193.1
69.5
84.8
30.5
12.2
4.4
50
18
56
20.2
28.9
10.4
0.4
0.1
—
0
29.2
10.5
5.4
1.9
17
6.1
0.13
132.4
296.5
100
210
70.8
86.5
29.2
10.5
3.5
39.8
13.4
49.4
16.7
37.1
12.5
0.4
0.1
-0.1
-0.03
37.6
12.7
6.6
2.2
24.3
8.2
0.19
127.4
243
100
170
70
73
30
9.8
4
42.8
17.6
50.3
20.7
22.7
9.3
1
0.4
—
0
23.7
9.8
4.1
1.7
14
5.8
0.11
132.4
213.2
100
150.2
70.5
63
29.5
14
6.6
31.6
14.8
36.1
16.9
26.9
12.6
-1
-0.5
0.6
0.3
26.5
12.4
5.7
2.7
14.9
7
0.11
139.6
199.8
100
140.3
70.2
59.4
29.7
10.7
5.4
26.3
13.2
34.9
17.5
24.6
12.3
1.5
0.8
-0.3
-0.2
25.8
12.9
4.7
2.4
15.4
7.7
0.12
130
220.5
100
154.2
69.9
66.3
30.1
—
0
43.3
19.6
38
17.2
28.3
12.8
0.7
0.3
—
0
29
13.2
4.7
2.1
21.2
9.6
0.16
130
155
100
105.3
67.9
49.8
32.1
—
0
35.8
23.1
38.1
24.6
11.6
7.5
2.3
1.5
—
0
13.9
9
2
1.3
11.5
7.4
0.09
130
182.6
127.8
54.9
—
43.6
24.3
30.5
2
-10.3
22.2
3.2
19
0.15
130
123
83.6
39.4
8.4
21.7
24.2
15.3
1.9
—
17.2
2.5
14.7
0.11
130
107
73.7
33.3
—
21.5
20
13.3
1.7
0.1
15
2
13
0.12
108.4
88.8
62.4
26.5
—
20.3
19
7.4
0.2
—
7.6
1.1
6.5
0.05
130
117.6
78.6
39
—
25.3
23.8
15.2
-0.1
7.6
22.7
3.8
18.9
0.19
97.5
98.7
69.3
29.4
—
16.6
17.3
12.2
—
4.2
16.3
1.9
14.4
0.15
97.5
97.8
65.6
32.2
—
20.6
23.1
9.1
0.3
6.5
15.9
2.2
13.7
0.14
97.5
75.8
52.5
23.3
—
19.3
19.2
4.1
0.4
1.6
6.1
0.9
5.2
0.05
97.5