Jiangsu Transimage Statements
00
Jiangsu Transimage Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
470.22
356.4
113.82
28.042
52.327
96.15
17.669
-3.021
0.005
14.653
-6.09
25.987
0.09
289.52
431.26
346.87
84.391
23.545
53.749
84.18
0.211
2.355
-0.086
2.479
-10.458
14.763
0.051
289.52
363.72
100
264.27
72.7
99.45
27.3
24.277
6.7
39.22
10.8
66.824
18.4
32.626
9
-4.149
-1.1
0.107
0.03
28.584
7.9
4.197
1.2
25.799
7.1
0.089
289.52
479.38
100
373.22
77.9
106.17
22.1
5.253
1.1
44.173
9.2
58.432
12.2
47.734
10
-37.173
-7.8
0.426
0.09
11.018
2.3
-10.404
-2.2
22.326
4.7
0.079
281.19
526.54
100
395.07
75
131.47
25
27.42
5.2
59.801
11.4
95.018
18
36.455
6.9
-30.555
-5.8
-0.209
-0.04
5.686
1.1
-1.488
-0.3
7.436
1.4
0.025
300.62
520.73
100
397.49
76.3
123.24
23.7
29.533
5.7
48.13
9.2
81.865
15.7
41.377
7.9
4.308
0.8
0.035
0.007
45.578
8.8
5.279
1
40.3
7.7
0.144
280.73
472.05
100
366.52
77.6
105.54
22.4
27.706
5.9
46.576
9.9
63.861
13.5
41.676
8.8
5.744
1.2
0.021
0.004
47.446
10.1
2.489
0.5
44.957
9.5
0.156
287.66
520.18
100
424.31
81.6
95.866
18.4
22.706
4.4
48.645
9.4
74.156
14.3
21.71
4.2
12.76
2.5
0.402
0.08
35.634
6.9
0.485
0.09
35.149
6.8
0.129
272.13
455.82
100
363.78
79.8
92.04
20.2
24.828
5.4
51.372
11.3
75.407
16.5
16.633
3.6
5.973
1.3
-0.768
-0.2
22.114
4.9
0.187
0.04
21.927
4.8
0.077
286.47
487.34
100
386.28
79.3
101.06
20.7
17.362
3.6
37.344
7.7
55.523
11.4
45.539
9.3
12.726
2.6
-0.106
-0.02
58.703
12
4.5
0.9
54.203
11.1
0.183
295.64
457.1
100
345.6
75.6
111.5
24.4
19.2
4.2
36.5
8
52.7
11.5
58.8
12.9
2.2
0.5
-0.2
-0.04
61
13.3
7.8
1.7
53.1
11.6
0.19
279.7
529.5
100
412.7
77.9
116.8
22.1
14.8
2.8
40.9
7.7
66.7
12.6
50.1
9.5
-17.5
-3.3
-2.3
-0.4
27.8
5.3
10.3
1.9
17.4
3.3
0.06
271.9
460.9
100
331.3
71.9
129.6
28.1
16.2
3.5
46
10
63.2
13.7
66.4
14.4
-23.6
-5.1
-0.1
-0.02
39.1
8.5
3.6
0.8
35.5
7.7
0.13
273.2
462.8
100
335.8
72.6
127.1
27.5
15.5
3.3
41.5
9
57.2
12.4
69.8
15.1
-3.8
-0.8
0.2
0.04
66.1
14.3
10.3
2.2
55.8
12.1
0.21
261.5
316.6
100
248.1
78.4
68.5
21.6
11.4
3.6
31.4
9.9
43.8
13.8
24.8
7.8
6.9
2.2
-0.9
-0.3
30.7
9.7
4.4
1.4
26.3
8.3
0.11
239
432.3
100
344.2
79.6
88.1
20.4
10.4
2.4
47.1
10.9
83.5
19.3
4.6
1.1
-8.9
-2.06
0.4
0.09
-2.7
-0.6
-4.9
-1.1
1.9
0.4
0.01
244.2
409.3
100
319.7
78.1
89.6
21.9
16.1
3.9
50.6
12.4
69.2
16.9
20.4
5
12
2.9
-0.1
-0.02
32.5
7.9
3
0.7
29.7
7.3
0.12
247.8
318.4
100
257
80.7
61.4
19.3
13.2
4.1
34.6
10.9
50.7
15.9
10.7
3.4
7.9
2.5
-0.5
-0.2
17.3
5.4
0.2
0.06
17
5.3
0.07
240.6
374
100
291.2
77.9
82.8
22.1
13.3
3.6
32.5
8.7
41.1
11
41.6
11.1
-11.6
-3.1
-0.4
-0.1
29.6
7.9
4
1.1
25.6
6.8
0.1
247.8
425.6
100
344.5
80.9
81.1
19.1
13.9
3.3
47.7
11.2
72.9
17.1
8.2
1.9
-4.9
-1.2
—
0
3.4
0.8
-1.7
-0.4
5.1
1.2
0.02
244.2
308.7
100
231.8
75.1
76.9
24.9
10.4
3.4
24.9
8.1
35.9
11.6
41.1
13.3
11.3
3.7
-0.9
-0.3
51.5
16.7
9.8
3.2
41.7
13.5
0.17
244.2
229.2
100
186.6
81.4
42.6
18.6
—
0
26.7
11.6
30.4
13.3
12.2
5.3
15
6.5
-0.5
-0.2
26.7
11.6
3.1
1.4
23.5
10.3
0.1
244.2
179.5
100
125.6
70
54
30.1
—
0
16.3
9.1
14.1
7.9
39.9
22.2
-9.6
-5.3
—
0
30.3
16.9
4.3
2.4
26
14.5
0.11
244.2
183.2
141.8
41.4
—
18.3
17.1
24.3
-2.3
-3.6
18.4
0.7
17.7
0.07
244.2
200.1
154.4
45.7
—
14.9
18.5
27.1
-4.3
0.9
23.7
3.7
20
0.08
244.2
165.6
125.9
39.7
—
15.8
19.1
20.6
-3.2
1
18.3
0.5
17.9
0.08
229.2
118.5
81.1
37.4
—
15.4
11.5
25.9
-1.2
1.6
26.3
4.1
22.2
0.12
183.1
167
125.8
41.1
—
20.8
27.3
13.9
8.7
4
26.6
-0.9
27.4
0.15
183.1
165.9
105.8
60.1
—
22.2
24.5
35.7
1.8
0.5
38
9.3
28.7
0.16
183.1
133.1
99.7
33.4
—
11.2
9.7
23.7
4
2.6
30.4
7.5
22.9
0.12
183.1
116
92.2
23.8
—
11.5
10
13.9
-0.4
—
13.5
2.5
11
0.06
183.1