Shenzhen Genvict Statements
00
Shenzhen Genvict Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
127.64
100
78.605
61.6
49.039
38.4
12.77
10
30.901
24.2
43.455
34
5.583
4.4
12.421
9.7
0.03
0.02
18.035
14.1
-0.263
-0.2
18.298
14.3
0.106
171.9
139.9
100
89.918
64.3
49.979
35.7
12.741
9.1
32.641
23.3
45.109
32.2
4.87
3.5
13.619
9.7
0.058
0.04
18.547
13.3
-3.171
-2.3
21.719
15.5
0.126
171.9
82.53
100
64.7
78.4
17.83
21.6
13.832
16.8
28.761
34.8
39.298
47.6
-21.468
-26.01
8.364
10.1
-0.06
-0.07
-13.164
-16
0.371
0.4
-13.535
-16.4
-0.079
171.9
136.79
100
88.11
64.4
48.683
35.6
21.18
15.5
35.001
25.6
72.465
53
-23.782
-17.4
19.888
14.5
1.528
1.1
-2.362
-1.7
-8.549
-6.2
6.186
4.5
0.039
158.53
144.97
100
97.738
67.4
47.235
32.6
17.104
11.8
40.299
27.8
48.233
33.3
-0.998
-0.7
8.773
6.1
-0.129
-0.09
7.645
5.3
-1.375
-0.9
9.021
6.2
0.058
155.8
125.88
100
78.205
62.1
47.674
37.9
15.562
12.4
25.022
19.9
36.915
29.3
10.758
8.5
6.134
4.9
1.557
1.2
18.819
14.9
-1.607
-1.3
20.426
16.2
0.118
172.49
83.566
100
52.917
63.3
30.649
36.7
16.77
20.1
45.002
53.9
53.739
64.3
-23.089
-27.6
7.481
9
0.001
0.002
-15.746
-18.8
0.64
0.8
-16.387
-19.6
-0.09
182.07
64.01
100
38.106
59.5
25.905
40.5
21.869
34.2
81.141
126.8
182.2
284.6
-156.29
-244.2
11.155
17.4
-3.855
-6.02
-149.42
-233.4
-39.124
-61.1
-110.3
-172.3
-0.62
177.88
106.89
100
77.119
72.1
29.772
27.9
19.776
18.5
59.477
55.6
85.54
80
-55.768
-52.2
2.913
2.7
1.312
1.2
-51.507
-48.2
1.031
1
-52.538
-49.2
-0.285
184.26
56.906
100
31.256
54.9
25.651
45.1
20.129
35.4
41.765
73.4
64.254
112.9
-38.603
-67.8
10.918
19.2
0.153
0.3
-27.532
-48.4
-1.067
-1.9
-26.465
-46.5
-0.147
180.28
73.7
100
45
61.1
28.8
39.1
21.2
28.8
30.3
41.1
35.5
48.2
-6.8
-9.2
6.3
8.5
-2.4
-3.3
-2.8
-3.8
0.6
0.8
-3.4
-4.6
-0.02
171.4
391.5
100
149.2
38.1
242.3
61.9
33.8
8.6
37.7
9.6
76.9
19.6
165.4
42.2
14.2
3.6
-49.3
-12.6
130.3
33.3
9.9
2.5
120.4
30.8
0.65
185
375.8
100
130.1
34.6
245.7
65.4
31.5
8.4
75.1
20
82.1
21.8
163.6
43.5
8
2.1
-0.7
-0.2
170.9
45.5
23.9
6.4
147.2
39.2
0.82
179.5
463.6
100
146.8
31.7
316.8
68.3
32.7
7.1
44.3
9.6
33.1
7.1
283.7
61.2
10.5
2.3
1.4
0.3
295.6
63.8
42.7
9.2
253.9
54.8
1.44
176.7
332.7
100
151.3
45.5
181.4
54.5
26.2
7.9
55.6
16.7
59.4
17.9
122
36.7
4.8
1.4
-0.1
-0.03
126.7
38.1
18
5.4
109.2
32.8
0.62
176.7
1 608.8
100
878.1
54.6
730.7
45.4
56.8
3.5
144.9
9
171.7
10.7
559
34.7
12.9
0.8
-2.5
-0.2
569.4
35.4
82.3
5.1
487.4
30.3
2.76
176.7
918
100
461.4
50.3
456.6
49.7
17.2
1.9
51.3
5.6
61.5
6.7
395.2
43.1
6.2
0.7
0.6
0.07
402
43.8
59.4
6.5
342.8
37.3
1.94
176.7
187.9
100
105.5
56.1
82.4
43.9
11.7
6.2
51.2
27.2
44.6
23.7
37.8
20.1
1.9
1
0.3
0.2
40
21.3
4.9
2.6
35.6
18.9
0.2
176.7
145.5
100
86
59.1
59.4
40.8
15
10.3
39.4
27.1
58.4
40.1
1.1
0.8
5.7
3.9
—
0
6.8
4.7
-1
-0.7
9.4
6.5
0.05
176.7
266.4
100
172.6
64.8
93.8
35.2
22.6
8.5
55.8
20.9
72.2
27.1
21.6
8.1
2
0.8
-0.2
-0.08
23.4
8.8
0.5
0.2
24.1
9
0.14
176.7
109.7
100
61.7
56.2
48
43.8
16.4
14.9
32.8
29.9
52.3
47.7
-4.3
-3.9
4.2
3.8
-0.1
-0.09
-0.2
-0.2
-0.5
-0.5
1.4
1.3
0.01
176.7
77.4
100
49.2
63.6
28.2
36.4
—
0
50.5
65.2
44.2
57.1
-16
-20.7
2.6
3.4
0.5
0.6
-12.9
-16.7
-0.9
-1.2
-10.8
-14
-0.06
176.7
150.6
100
94.6
62.8
56
37.2
—
0
50.4
33.5
53.4
35.5
2.6
1.7
3
2
0.1
0.07
5.8
3.9
0.4
0.3
6.9
4.6
0.04
176.7
201.9
100
120.4
59.6
81.4
40.3
—
0
67.3
33.3
51
25.3
30.4
15.1
6.6
3.3
-0.9
-0.4
36.2
17.9
4.4
2.2
32.2
15.9
0.18
176.7
87.3
100
47
53.8
40.4
46.3
—
0
50.2
57.5
42.8
49
-2.5
-2.9
2
2.3
0.1
0.1
-0.3
-0.3
-1
-1.1
0.9
1
0.01
134.8
149.1
100
88.8
59.6
60.2
40.4
—
0
45.3
30.4
29
19.5
31.3
21
1
0.7
-17.6
-11.8
14.7
9.9
1.4
0.9
13.7
9.2
0.09
149.2
184.4
100
103.8
56.3
80.6
43.7
—
0
42
22.8
49.9
27.1
30.6
16.6
0.7
0.4
17.4
9.4
48.7
26.4
6.7
3.6
42.6
23.1
0.32
132.4