Guangdong Senssun Statements
00
Guangdong Senssun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 587.82
100
1 189.69
74.9
398.13
25.1
84.848
5.3
142.52
9
222.7
14
175.43
11
-31.275
-2
0.229
0.01
144.4
9.1
20.272
1.3
80.719
5.1
0.611
132.08
1 346.18
100
1 026.52
76.3
319.66
23.7
70.974
5.3
148.59
11
219.71
16.3
99.956
7.4
-31.86
-2.4
-0.042
-0.003
68.947
5.1
-1.659
-0.1
24.394
1.8
0.185
132.08
1 215.47
100
921.23
75.8
294.24
24.2
73.432
6
121.94
10
189.12
15.6
105.12
8.6
-24.82
-2.04
-0.187
-0.02
80.654
6.6
16.119
1.3
35.437
2.9
0.268
132.08
1 423.35
100
1 051.6
73.9
371.75
26.1
98.858
6.9
145.51
10.2
247.61
17.4
124.14
8.7
-103.56
-7.3
1.975
0.1
23.929
1.7
-19.082
-1.3
-0.443
-0.03
-0.003
133.7
1 209.54
100
923.54
76.4
286
23.6
78.13
6.5
121.87
10.1
198.87
16.4
87.127
7.2
6.163
0.5
0.243
0.02
92.591
7.7
15.544
1.3
43.736
3.6
0.343
127.65
1 089.56
100
859.18
78.9
230.38
21.1
66.235
6.1
115.23
10.6
177.26
16.3
53.125
4.9
-16.061
-1.5
1.065
0.1
38.621
3.5
-8.512
-0.8
16.853
1.5
0.132
128.02
1 094.4
100
851.07
77.8
243.33
22.2
61.922
5.7
115.37
10.5
175.01
16
68.326
6.2
-18.313
-1.7
0.996
0.09
50.699
4.6
8.619
0.8
26.111
2.4
0.236
110.67
1 467.59
100
1 129.2
76.9
338.39
23.1
67.866
4.6
218.55
14.9
265.96
18.1
72.429
4.9
-139.98
-9.5
-2.149
-0.1
-70.106
-4.8
-25.96
-1.8
-58.226
-4
-0.526
110.67
1 045.36
100
796.22
76.2
249.13
23.8
63.63
6.1
127.46
12.2
190.81
18.3
58.322
5.6
-13.856
-1.3
-0.041
-0.004
44.541
4.3
-2.014
-0.2
32.816
3.1
0.297
110.67
1 198.44
100
940.92
78.5
257.52
21.5
49.946
4.2
108.35
9
160.68
13.4
96.84
8.1
-19.606
-1.6
1.858
0.2
79.172
6.6
10.651
0.9
38.584
3.2
0.349
110.67
1 178.8
100
911
77.3
267.8
22.7
53.7
4.6
122.8
10.4
176.1
14.9
91.7
7.8
-18.6
-1.6
-1.7
-0.1
71.4
6.1
17
1.4
36.9
3.1
0.33
110.7
297.1
100
181.5
61.1
115.6
38.9
13
4.4
62.4
21
79.5
26.8
36.1
12.2
0.3
0.1
-0.7
-0.2
35.6
12
10.6
3.6
25.1
8.4
0.23
110.7
297.9
100
215.6
72.4
82.3
27.6
11.2
3.8
31.3
10.5
41.7
14
40.5
13.6
-6
-2.01
0.3
0.1
34.9
11.7
6.1
2
28.9
9.7
0.26
110.7
244.9
100
183.9
75.1
60.9
24.9
9.6
3.9
22.2
9.1
32.7
13.4
28.3
11.6
-6.3
-2.6
-1.1
-0.4
20.9
8.5
4.2
1.7
16.7
6.8
0.15
110.7
136.9
100
98.7
72.1
38.1
27.8
6
4.4
29.1
21.3
34.7
25.3
3.5
2.6
2.3
1.7
-0.3
-0.2
5.4
3.9
1
0.7
4.5
3.3
0.04
110.7
231.1
100
134.7
58.3
96.4
41.7
10.4
4.5
57.8
25
104.7
45.3
-8.3
-3.6
-57.9
-25.05
-29.4
-12.7
-97.2
-42.06
1.2
0.5
-98.4
-42.6
-0.89
110.7
215.2
100
151.7
70.5
63.5
29.5
9.9
4.6
38.7
18
46.9
21.8
16.5
7.7
0.7
0.3
0.1
0.05
17.3
8
3.7
1.7
13.5
6.3
0.12
110.7
215.7
100
155.3
72
60.4
28
11.7
5.4
38.4
17.8
51.3
23.8
9.1
4.2
6.2
2.9
-0.4
-0.2
14.9
6.9
2.3
1.1
12.6
5.8
0.11
110.3
179.8
100
132.8
73.9
47
26.1
6.7
3.7
30.3
16.9
36.7
20.4
10.3
5.7
-0.7
-0.4
-0.3
-0.2
9.4
5.2
2
1.1
7.3
4.1
0.07
111
254.7
100
166.4
65.3
88.2
34.6
15.8
6.2
62
24.3
121.4
47.7
-33.1
-13
1.1
0.4
43.1
16.9
11.1
4.4
-0.6
-0.2
14.6
5.7
0.13
111
248.9
100
183.1
73.6
65.8
26.4
12.5
5
41.8
16.8
56.5
22.7
9.2
3.7
2.6
1
—
0
11.9
4.8
3.1
1.2
10.2
4.1
0.09
110.7
256.3
100
198.2
77.3
58.1
22.7
—
0
54.9
21.4
54
21.1
4.1
1.6
7.1
2.8
0.1
0.04
11.2
4.4
2.4
0.9
8.6
3.4
0.08
110.7
178.1
100
127.6
71.6
50.6
28.4
—
0
40.1
22.5
39.2
22
11.4
6.4
-4.8
-2.7
-0.3
-0.2
6.3
3.5
1.2
0.7
5.1
2.9
0.05
111.1
242
181.6
60.4
—
54.6
50.6
9.7
0.3
4.2
14.1
3.6
10.6
0.11
99.3
257.2
185.1
72.1
—
48.5
48
24.1
1.1
-0.3
24.8
4.3
20.4
0.18
110.7
238.5
164.2
74.3
—
45.8
46.4
28
-1.8
-0.1
25.9
5.7
20.2
0.23
88.1
191.5
128.3
63.2
—
37.4
37.3
25.9
-0.9
-0.4
24.6
4.2
20.3
0.25
83
227.4
146.3
81.1
—
44
44.1
37
4.6
3.2
44.8
6.4
38.3
0.46
83
235.1
161.6
73.5
—
38.3
38.4
35.1
-2.3
3.6
36.5
4.2
32.3
0.39
83
201.1
125
76.1
—
47.1
47.7
28.4
2.1
0.2
30.5
12.3
18.2
0.22
83
164.3
114.2
50.1
—
32.1
32.1
18
0.4
-0.1
18.3
3
15.3
0.18
83