Shenzhen Sunnypol Statements
00
Data from Shenzhen Sunnypol`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Sunnypol Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
566.87
3.7 %
100
486.1
85.8
80.766
13.2 %
14.2
32.822
5.8
24.875
4.4
52.225
3.9 %
9.2
28.541
35.5 %
5
-0.143
-0.03
-0.078
-0.01
28.319
93.4 %
5
-6.111
-1.08
34.443
193.8 %
6.1
0.198
173.88
546.48
28.4 %
100
475.14
86.9
71.342
20.5 %
13.1
29.703
5.4
25.958
4.8
50.274
21.5 %
9.2
21.068
18.2 %
3.9
-3.958
-0.7
-2.471
-0.5
14.639
-21.2 %
2.7
2.862
0.5
11.724
-4.1 %
2.1
0.07
168.21
425.65
-16.8 %
100
366.42
86.1
59.222
-40.6 %
13.9
29.84
7
17.122
4
41.391
-38.1 %
9.7
17.831
-45.7 %
4.2
-0.049
-0.01
0.794
0.2
18.576
-1.4 %
4.4
6.06
1.4
12.223
-37 %
2.9
0.07
173.88
511.58
-10.2 %
100
411.86
80.5
99.717
-12.6 %
19.5
37.085
7.2
17.662
3.5
66.897
41.4 %
13.1
32.819
-50.8 %
6.4
-18.183
-3.6
4.203
0.8
18.839
-61.8 %
3.7
-0.567
-0.1
19.396
-61.3 %
3.8
0.113
171.8
569.9
5.6 %
100
455.83
80
114.06
-10.4 %
20
29.984
5.3
29.811
5.2
47.31
4.2 %
8.3
66.754
-18.4 %
11.7
-17.115
-3.003
-0.333
-0.06
49.306
-41.3 %
8.7
-1.291
-0.2
50.114
-27.6 %
8.8
0.292
171.8
539.81
-2.3 %
100
412.55
76.4
127.26
10.8 %
23.6
31.879
5.9
25.127
4.7
45.413
50 %
8.4
81.843
-3.3 %
15.2
2.137
0.4
-0.026
-0.005
83.954
-3.8 %
15.6
13.247
2.5
69.228
2.3 %
12.8
0.403
171.8
552.24
2.3 %
100
437.36
79.2
114.89
-0.4 %
20.8
31.218
5.7
3.266
0.6
30.28
-49.7 %
5.5
84.61
53.3 %
15.3
2.735
0.5
-0.068
-0.01
87.276
33.9 %
15.8
15.621
2.8
67.682
13.6 %
12.3
0.394
171.8
539.77
-9.4 %
100
424.4
78.6
115.37
-22.9 %
21.4
33.99
6.3
17.006
3.2
60.175
41 %
11.1
55.193
-48.4 %
10.2
3.86
0.7
6.132
1.1
65.186
-34.8 %
12.1
1.893
0.4
59.571
-35 %
11
0.331
180.15
595.83
-2.6 %
100
446.16
74.9
149.67
-9.8 %
25.1
21.279
3.6
41.298
6.9
42.678
18.9 %
7.2
106.99
-17.8 %
18
-6.893
-1.2
-0.151
-0.03
99.948
-19 %
16.8
4.291
0.7
91.622
-16.6 %
15.4
0.533
171.8
612.03
10 %
100
446.01
72.9
166.02
21.1 %
27.1
23.386
3.8
17.02
2.8
35.887
-34.8 %
5.9
130.14
58.7 %
21.3
-5.339
-0.9
-1.333
-0.2
123.46
42.7 %
20.2
9.484
1.5
109.8
43.5 %
17.9
0.633
173.56
556.3
-5.7 %
100
419.3
75.4
137.1
2.4 %
24.6
24.6
4.4
28.8
5.2
55
-21.8 %
9.9
82
28.9 %
14.7
4.3
0.8
0.1
0.02
86.5
40.4 %
15.5
5.6
1
76.5
18.6 %
13.8
0.61
124.8
589.9
8.6 %
100
456
77.3
133.9
69.9 %
22.7
40.2
6.8
22.4
3.8
70.3
42.9 %
11.9
63.6
114.9 %
10.8
-0.7
-0.1
-1.3
-0.2
61.6
146.4 %
10.4
-4.7
-0.8
64.5
174.5 %
10.9
0.36
180.5
543.4
20.2 %
100
464.6
85.5
78.8
25.7 %
14.5
27
5
21.5
4
49.2
101.6 %
9.1
29.6
-22.7 %
5.4
-4.2
-0.8
-0.4
-0.07
25
9.2 %
4.6
1.2
0.2
23.5
35.8 %
4.3
0.13
174.7
452.1
41.4 %
100
389.4
86.1
62.7
38.7 %
13.9
13.2
2.9
19.4
4.3
24.4
49.7 %
5.4
38.3
32.5 %
8.5
-15.2
-3.4
-0.2
-0.04
22.9
52.7 %
5.1
5.7
1.3
17.3
51.8 %
3.8
0.12
141.9
319.7
-21.8 %
100
274.5
85.9
45.2
-36.1 %
14.1
7
2.2
14.4
4.5
16.3
-38 %
5.1
28.9
-34.9 %
9
-12.7
-4
-1.2
-0.4
15
-53 %
4.7
3.6
1.1
11.4
-58.7 %
3.6
0.08
145.6
409
-3.8 %
100
338.3
82.7
70.7
-13.9 %
17.3
21.1
5.2
13.4
3.3
26.3
-26.5 %
6.4
44.4
-3.9 %
10.9
-11.6
-2.8
-0.9
-0.2
31.9
8.5 %
7.8
4.4
1.1
27.6
23.2 %
6.7
0.19
145.6
425.3
13.4 %
100
343.2
80.7
82.1
20 %
19.3
11.2
2.6
13.5
3.2
35.8
31.1 %
8.4
46.2
12.4 %
10.9
-16.9
-4
0.1
0.02
29.4
44.1 %
6.9
7.5
1.8
22.4
45.5 %
5.3
0.15
145.6
375
55.3 %
100
306.5
81.7
68.4
484.6 %
18.2
10.2
2.7
12.5
3.3
27.3
52.5 %
7.3
41.1
773.8 %
11
-20.9
-5.6
0.2
0.05
20.4
258.1 %
5.4
5.2
1.4
15.4
208.5 %
4.1
0.11
145.6
241.4
1.7 %
100
229.7
95.2
11.7
-69.2 %
4.8
11.7
4.8
10.8
4.5
17.9
-14.8 %
7.4
-6.1
-135.9 %
-2.5
-8.3
-3.4
1.6
0.7
-12.9
-448.6 %
-5.3
1.7
0.7
-14.2
-384 %
-5.9
-0.1
145.6
237.3
3.9 %
100
199.3
84
38
14.5 %
16
13.5
5.7
11.9
5
21
-17.3 %
8.8
17
117.9 %
7.2
-13.3
-5.6
—
0
3.7
168.5 %
1.6
-1.2
-0.5
5
187.7 %
2.1
0.03
145.6
228.3
-11.1 %
100
195.1
85.5
33.2
-33.1 %
14.5
14
6.1
12.7
5.6
25.4
-3.8 %
11.1
7.8
-66.4 %
3.4
-12.7
-5.6
-0.5
-0.2
-5.4
-139.4 %
-2.4
0.4
0.2
-5.7
-138 %
-2.5
-0.04
145.6
256.9
60.2 %
100
207.3
80.7
49.6
40.9 %
19.3
—
0
24.7
9.6
26.4
146.7 %
10.3
23.2
-5.7 %
9
-9.8
-3.8
0.3
0.1
13.7
-17.5 %
5.3
-1.2
-0.5
15
11.9 %
5.8
0.1
145.6
160.4
-22.4 %
100
125.2
78.1
35.2
-24.8 %
21.9
—
0
20.1
12.5
10.7
101.9 %
6.7
24.6
-40.7 %
15.3
-8
-5
0.1
0.06
16.6
-40.1 %
10.3
3.3
2.1
13.4
-49.2 %
8.4
0.09
145.6
206.7
-16.4 %
159.9
46.8
-22 %
—
24.2
5.3
-82.3 %
41.5
37.9 %
-4.7
-9.1
27.7
-7.7 %
1.3
26.4
4.8 %
0.13
206.2
247.2
26.6 %
187.1
60
11.9 %
—
30.3
30
-18.5 %
30.1
79.2 %
-5.3
5.3
30
145.9 %
4.9
25.2
149.5 %
0.17
145.6
195.3
16 %
141.7
53.6
11.7 %
—
34.9
36.8
131.4 %
16.8
-47.7 %
-6.6
2.1
12.2
-50.8 %
2.2
10.1
-50.7 %
0.08
123
168.4
-25.6 %
120.4
48
-19.6 %
—
17.9
15.9
-46.6 %
32.1
7.4 %
-13.3
5.9
24.8
-30.9 %
4.3
20.5
-29.6 %
0.19
109.2
226.2
-1.4 %
166.5
59.7
-0.5 %
—
24.7
29.8
21.1 %
29.9
-15.8 %
2.1
3.9
35.9
36.5 %
6.8
29.1
29.9 %
0.27
109.2
229.5
—
169.5
60
—
—
24.3
24.6
—
35.5
—
-9.3
0.5
26.3
—
4.1
22.4
—
0.2
109.2