MeiG Smart Statements
00
MeiG Smart Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
536.76
447.02
89.741
52.39
29.983
79.903
9.838
-8.964
0
0.874
-18.948
20.01
0.08
250.79
579.85
472.43
107.42
59.474
35.145
89.896
17.522
21.524
0.013
39.028
8.711
30.519
0.121
253.08
443.09
100
343.87
77.6
99.229
22.4
43.991
9.9
29.338
6.6
71.423
16.1
27.806
6.3
-4.92
-1.1
—
0
22.872
5.2
4.912
1.1
18.132
4.1
0.07
259.03
506.22
100
412.43
81.5
93.785
18.5
50.426
10
31.258
6.2
80.461
15.9
13.325
2.6
-3.007
-0.6
—
0
10.318
2
5.424
1.1
5.427
1.1
0.024
228.11
676.03
100
561.1
83
114.93
17
58.611
8.7
30.281
4.5
81.429
12
33.501
5
-6.639
-1
-0.205
-0.03
26.657
3.9
-9.31
-1.4
36.203
5.4
0.15
241.13
723.14
100
600.28
83
122.86
17
52.133
7.2
27.245
3.8
76.085
10.5
46.77
6.5
36.267
5
-0.026
-0.004
83.011
11.5
21.633
3
61.599
8.5
0.265
232.86
400.55
100
324.93
81.1
75.622
18.9
24.739
6.2
19.237
4.8
37.536
9.4
38.087
9.5
-8.488
-2.1
—
0
29.598
7.4
5.222
1.3
24.607
6.1
0.1
246.07
648.39
100
534.07
82.4
114.31
17.6
53.768
8.3
33.25
5.1
87.596
13.5
26.718
4.1
-4.19
-0.6
-0.015
-0.002
22.513
3.5
-15.748
-2.4
38.626
6
0.161
239.9
619.87
100
494.09
79.7
125.78
20.3
60.257
9.7
41.304
6.7
91.524
14.8
34.261
5.5
-7.652
-1.2
-0.001
-0.0002
26.609
4.3
-5.337
-0.9
31.976
5.2
0.139
229.41
441.15
100
363.95
82.5
77.2
17.5
39.809
9
29.681
6.7
64.311
14.6
12.889
2.9
31.557
7.2
0.011
0.002
44.51
10.1
12.384
2.8
32.125
7.3
0.134
239.63