Shenzhen JingQuanHua Statements
00
Shenzhen JingQuanHua Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
591.45
100
511.67
86.5
79.786
13.5
31.458
5.3
41.631
7
70.658
11.9
9.128
1.5
-5.39
-0.9
-0.152
-0.03
3.586
0.6
-4.463
-0.8
7.724
1.3
0.031
250.44
620.11
100
555.29
89.5
64.823
10.5
29.397
4.7
33.154
5.3
61.018
9.8
3.806
0.6
-2.382
-0.4
-0.735
-0.1
0.689
0.1
-9.964
-1.6
9.646
1.6
0.038
257.13
781.11
100
659.97
84.5
121.13
15.5
23.84
3.1
35.786
4.6
53.551
6.9
67.583
8.7
-9.685
-1.2
-0.047
-0.006
57.923
7.4
2.019
0.3
55.66
7.1
0.206
270.17
797.4
100
670.56
84.1
126.84
15.9
36.178
4.5
48.35
6.1
92.326
11.6
34.517
4.3
-6.656
-0.8
0.34
0.04
27.692
3.5
3.079
0.4
27.089
3.4
0.107
253.66
675.86
100
571.79
84.6
104.07
15.4
22.632
3.3
38.151
5.6
53.274
7.9
50.792
7.5
14.421
2.1
0.32
0.05
65.561
9.7
4.028
0.6
60.365
8.9
0.242
249.73
657.33
100
576.14
87.6
81.186
12.4
23.371
3.6
33.275
5.1
45.716
7
35.471
5.4
9.336
1.4
0.088
0.01
45.023
6.8
-0.064
-0.01
44.632
6.8
0.248
180.14
453.7
100
398.78
87.9
54.928
12.1
19.209
4.2
22.992
5.1
40.076
8.8
14.852
3.3
-4.629
-1.02
0.018
0.004
10.188
2.2
0.912
0.2
10.288
2.3
0.057
179.86
571.66
100
510.06
89.2
61.593
10.8
26.347
4.6
37.434
6.5
62.862
11
-1.269
-0.2
-5.21
-0.9
-0.27
-0.05
-6.777
-1.2
-6.252
-1.09
-0.289
-0.05
-0.002
180.4
543.04
100
480.34
88.5
62.701
11.5
22.699
4.2
23.521
4.3
43.364
8
19.337
3.6
-3.127
-0.6
0.129
0.02
16.336
3
2.097
0.4
15.929
2.9
0.089
179.3
448.33
100
391.26
87.3
57.077
12.7
22.169
4.9
23.765
5.3
43.587
9.7
13.491
3
-4.948
-1.1
-0.103
-0.02
8.488
1.9
-1.788
-0.4
10.946
2.4
0.056
193.94
346.5
100
315.3
91
31.2
9
19.5
5.6
19.3
5.6
36.7
10.6
-5.4
-1.6
-0.4
-0.1
0.4
0.1
-5.6
-1.6
0.7
0.2
-6.7
-1.9
-0.04
180
382.1
100
357.5
93.6
24.6
6.4
19.2
5
9.9
2.6
35.5
9.3
-10.9
-2.9
-5.9
-1.5
-0.2
-0.05
-17.1
-4.5
-2.5
-0.7
-14.7
-3.8
-0.08
180
368.8
100
308.2
83.6
60.6
16.4
17.1
4.6
25.2
6.8
40.6
11
20
5.4
-4.3
-1.2
0.1
0.03
15.8
4.3
-0.2
-0.05
16
4.3
0.09
180
334.7
100
269.6
80.5
65.1
19.5
16.6
5
26.5
7.9
35.3
10.5
29.8
8.9
-4.1
-1.2
-0.7
-0.2
25
7.5
0.5
0.1
25.3
7.6
0.14
180
228.1
100
193.9
85
34.3
15
12.1
5.3
16.8
7.4
25.2
11
9
3.9
-3.3
-1.4
0.5
0.2
6.2
2.7
0.6
0.3
6.2
2.7
0.03
180
349.9
100
282.6
80.8
67.3
19.2
17.9
5.1
26.9
7.7
49.2
14.1
18.1
5.2
-16
-4.6
-0.9
-0.3
1.2
0.3
-1.9
-0.5
3.6
1
0.02
180
344.1
100
299.2
87
44.9
13
14.2
4.1
24.4
7.1
36
10.5
8.9
2.6
4.6
1.3
0.3
0.09
13.7
4
1.1
0.3
13.1
3.8
0.07
180.1
329.9
100
275.5
83.5
54.3
16.5
13.3
4
20.5
6.2
31.7
9.6
22.7
6.9
6.2
1.9
0.1
0.03
29
8.8
1.6
0.5
27.8
8.4
0.15
180
309
100
260.6
84.3
48.4
15.7
11.7
3.8
21.6
7
30.3
9.8
18.1
5.9
-9.9
-3.2
-0.2
-0.06
7.9
2.6
0.9
0.3
7.7
2.5
0.04
180
281.5
100
221
78.5
60.5
21.5
21.1
7.5
24.5
8.7
43
15.3
17.5
6.2
-3.5
-1.2
0.7
0.2
14.7
5.2
-0.2
-0.07
15.4
5.5
0.09
180
323.4
100
268.6
83.1
54.7
16.9
14.3
4.4
17.6
5.4
34
10.5
20.8
6.4
12.9
4
2.5
0.8
36.3
11.2
4.2
1.3
32.5
10
0.18
180
255.4
100
210.5
82.4
44.8
17.5
—
0
31.2
12.2
30.9
12.1
13.9
5.4
11.3
4.4
1.7
0.7
27
10.6
3.1
1.2
24.5
9.6
0.14
180
306
100
266.4
87.1
39.7
13
—
0
30.1
9.8
29
9.5
10.7
3.5
-3.9
-1.3
0.5
0.2
7.3
2.4
0.7
0.2
7.3
2.4
0.04
180
392
341.4
50.6
—
36.2
46.1
4.5
-1
2
5.5
1.3
4.9
0.03
157.9
275
223.9
51
—
29.4
26.3
24.7
-4.2
-1.3
19.2
0.8
18.4
0.1
180
276.3
225.8
50.5
—
24.7
26.2
24.3
-3.3
-0.2
20.8
1
19.7
0.15
135
196.6
153.4
43.2
—
23.2
24.4
18.8
-2
1.4
18.2
3
15.2
0.11
135
241.7
203.4
38.3
—
35
40
-1.7
6.1
2.1
6.1
0.8
5.2
0.04
135
265.5
207.5
58
—
27.6
25.6
32.4
0.2
2.2
34.8
4.6
30.2
0.22
135
233.6
191.4
42.2
9.9
16.6
27.3
14.9
2
0.6
17.4
1.6
15.8
0.12
135
158
124.2
33.8
8.4
14.9
23.7
10.1
-0.2
0.6
10.5
1.8
8.8
0.06
135