Wenzhou Yihua Statements
00
Wenzhou Yihua Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 311.12
100
1 075.94
82.1
235.18
17.9
53.644
4.1
95.058
7.3
173.78
13.3
61.402
4.7
-23.337
-1.8
-0.778
-0.06
37.594
2.9
12.035
0.9
34.156
2.6
0.2
170.67
1 286.87
100
1 085.39
84.3
201.48
15.7
55.191
4.3
97.11
7.5
170.3
13.2
31.182
2.4
24.011
1.9
-0.914
-0.07
53.83
4.2
13.827
1.1
50.62
3.9
0.297
170.67
936.88
100
763.89
81.5
172.99
18.5
47.308
5
64.469
6.9
127.05
13.6
45.941
4.9
-32.767
-3.5
0
0.00002
13.21
1.4
3.759
0.4
15.586
1.7
0.091
170.67
1 078.66
100
875.94
81.2
202.72
18.8
49.57
4.6
79.528
7.4
173.75
16.1
28.97
2.7
-64.404
-6
-1.362
-0.1
-36.154
-3.4
-36.333
-3.4
10.121
0.9
0.059
170.67
1 541.26
100
1 309.76
85
231.5
15
51.916
3.4
82.674
5.4
158.25
10.3
73.255
4.8
-14.755
-1
0.942
0.06
59.25
3.8
14.665
1
50.169
3.3
0.294
170.67
1 345.04
100
1 131.18
84.1
213.85
15.9
50.616
3.8
81.247
6
145.52
10.8
68.336
5.1
81.205
6
0.126
0.009
149.03
11.1
18.748
1.4
134.58
10
0.786
171.22
1 045.82
100
835.67
79.9
210.14
20.1
44.333
4.2
67.211
6.4
125
12
85.145
8.1
-31.14
-3
-0.741
-0.07
53.145
5.1
10.962
1
44.915
4.3
0.263
170.67
1 420.51
100
1 216.95
85.7
203.56
14.3
47.847
3.4
100.34
7.1
150.3
10.6
53.267
3.7
-32.397
-2.3
-0.025
-0.002
18.209
1.3
-2.601
-0.2
27.884
2
0.163
170.67
1 148.76
100
944.78
82.2
203.99
17.8
53.489
4.7
60.483
5.3
139.49
12.1
64.5
5.6
-19.491
-1.7
-1.007
-0.09
43.928
3.8
6.497
0.6
40.798
3.6
0.239
170.67
1 075.3
100
878.85
81.7
196.45
18.3
55.766
5.2
61.157
5.7
128.89
12
67.557
6.3
-21.83
-2.03
-0.502
-0.05
45.162
4.2
8.967
0.8
38.675
3.6
0.227
170.67
845
100
698.4
82.7
146.6
17.3
46.1
5.5
50.2
5.9
97.9
11.6
48.8
5.8
-12.9
-1.5
0.3
0.04
36.3
4.3
9.3
1.1
28.3
3.3
0.17
170.7
792.1
100
685.9
86.6
106.2
13.4
39
4.9
22.7
2.9
96.2
12.1
10
1.3
-5.9
-0.7
-1.6
-0.2
1.8
0.2
-5.5
-0.7
11.1
1.4
0.06
170.7
809.5
100
619.6
76.5
189.9
23.5
51
6.3
60.2
7.4
106.7
13.2
83.2
10.3
-31
-3.8
-0.5
-0.06
51.3
6.3
12
1.5
40.5
5
0.24
170.7
1 044.6
100
746.6
71.5
298
28.5
61.8
5.9
85.8
8.2
154.1
14.8
143.9
13.8
-24.8
-2.4
0.5
0.05
119.7
11.5
21.1
2
96.8
9.3
0.57
170.7
622.1
100
495.9
79.7
126.2
20.3
36.6
5.9
50
8
86.3
13.9
39.9
6.4
-3.2
-0.5
—
0
36.7
5.9
7.8
1.3
31.7
5.1
0.19
170.7
590.2
100
449.5
76.2
140.8
23.9
49.9
8.5
72.2
12.2
151.6
25.7
-10.9
-1.8
-4
-0.7
-0.1
-0.02
-15.6
-2.6
-2.1
-0.4
-4.5
-0.8
-0.03
170.7
379.6
100
283.9
74.8
95.7
25.2
36.2
9.5
37
9.7
73.9
19.5
21.8
5.7
2.9
0.8
—
0
24.6
6.5
7.7
2
22.3
5.9
0.13
170.7
319.5
100
227.1
71.1
92.5
29
36.2
11.3
38.6
12.1
71.9
22.5
20.5
6.4
0.6
0.2
0.4
0.1
21.5
6.7
5.6
1.8
19.9
6.2
0.12
170.7
333.2
100
263.5
79.1
69.7
20.9
22.6
6.8
34.4
10.3
53.4
16
16.4
4.9
-6.2
-1.9
—
0
9.7
2.9
6.7
2
6.2
1.9
0.04
170.7
391.9
100
289.9
74
102
26
28.3
7.2
51.9
13.2
94.5
24.1
7.5
1.9
-2.3
-0.6
0.1
0.03
5
1.3
-7
-1.8
14.7
3.8
0.09
170.7
366.7
100
281
76.6
85.7
23.4
20.1
5.5
33.7
9.2
54.4
14.8
31.3
8.5
5.6
1.5
—
0
36.8
10
9.6
2.6
28
7.6
0.16
170.7
355.9
100
277.3
77.9
78.6
22.1
—
0
54.6
15.3
60.5
17
18
5.1
5.2
1.5
0.1
0.03
23.9
6.7
5.8
1.6
18.2
5.1
0.11
170.7
273.2
100
209.5
76.7
63.7
23.3
—
0
39.5
14.5
36.6
13.4
27.1
9.9
-4.1
-1.5
-0.1
-0.04
22.3
8.2
5.5
2
16.9
6.2
0.1
170.7
337.1
248.2
88.9
—
62.9
66.5
22.4
-3
0.3
19.3
-1
20.4
0.15
139.2
322
237.1
84.9
16.6
28.4
45.6
39.3
-5.9
0.3
33.2
9.6
23.7
0.14
170.7
306
217
89
—
37.7
45.9
43.1
-5.2
0.2
38.1
10.7
27.3
0.21
128
249.8
187.7
62.1
—
30
28.5
33.6
-3.5
—
30.2
7.6
22.6
0.18
128
283.8
201.1
82.7
—
41.7
46.8
35.9
0.5
1.6
36.3
7.2
29.1
0.23
128
249.6
181.3
68.4
—
35
39.4
29
-2.6
2.1
28.3
6.8
21.4
0.17
128