Dongguan Mentech Statements
00
Dongguan Mentech Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
438.23
374.61
63.619
38.385
65.828
97.424
-33.804
-11.552
-0.456
-45.812
1.684
-45.778
-0.218
210
588.81
100
497.79
84.5
91.019
15.5
35.289
6
55.557
9.4
88.048
15
2.971
0.5
0.989
0.2
-0.192
-0.03
3.771
0.6
1.901
0.3
3.357
0.6
0.016
210
528.65
100
454.29
85.9
74.361
14.1
28.199
5.3
40.998
7.8
60.517
11.4
13.844
2.6
-7.211
-1.4
0.038
0.007
6.67
1.3
0.73
0.1
5.675
1.1
0.027
210
601.76
100
503.19
83.6
98.574
16.4
30.695
5.1
61.395
10.2
102.51
17
-3.935
-0.7
1.467
0.2
-0.041
-0.007
-3.617
-0.6
-13.295
-2.2
12.388
2.1
0.059
210
611.59
100
522.76
85.5
88.831
14.5
29.329
4.8
40.148
6.6
72.527
11.9
16.304
2.7
-0.234
-0.04
-0.207
-0.03
15.99
2.6
2.217
0.4
14.476
2.4
0.069
210
589.97
100
506.83
85.9
83.143
14.1
25.962
4.4
36.265
6.1
60.503
10.3
22.64
3.8
0.527
0.09
-0.76
-0.1
22.783
3.9
0.104
0.02
21.225
3.6
0.101
210
520.08
100
461.82
88.8
58.267
11.2
24.127
4.6
32.9
6.3
47.99
9.2
10.276
2
13.903
2.7
-0.018
-0.003
24.454
4.7
5.353
1
20.789
4
0.099
210
560
100
489.88
87.5
70.119
12.5
25.408
4.5
44.014
7.9
156.21
27.9
-86.092
-15.4
16.202
2.9
0.768
0.1
-68.772
-12.3
5.255
0.9
-67.005
-12
-0.319
210
595.88
100
525.76
88.2
70.119
11.8
24.766
4.2
36.146
6.1
63.044
10.6
7.075
1.2
-4.72
-0.8
-0.495
-0.08
1.92
0.3
-0.869
-0.1
5.836
1
0.028
210
598.28
100
526.9
88.1
71.38
11.9
22.956
3.8
30.306
5.1
51.39
8.6
19.99
3.3
-6.593
-1.1
-0.071
-0.01
13.316
2.2
3.748
0.6
8.079
1.4
0.038
210
479.9
100
431
89.8
48.9
10.2
22.9
4.8
35
7.3
54.7
11.4
-5.8
-1.2
-2.3
-0.5
—
0
-8
-1.7
-1.5
-0.3
-4.9
-1.02
-0.02
210
543.4
100
474
87.2
69.3
12.8
22
4
27.8
5.1
64.6
11.9
4.8
0.9
-4.8
-0.9
0.1
0.02
0.3
0.06
-8.3
-1.5
9.5
1.7
0.05
210
455.2
100
401.5
88.2
53.7
11.8
23.6
5.2
29.5
6.5
48.7
10.7
5
1.1
-6.2
-1.4
0.8
0.2
-0.4
-0.09
0.3
0.07
0.3
0.07
—
210
434.1
100
379.8
87.5
54.3
12.5
18.6
4.3
25.5
5.9
41.3
9.5
13
3
0.3
0.07
-0.4
-0.09
12.9
3
2.5
0.6
10.9
2.5
0.05
210
256.2
100
237.9
92.9
18.3
7.1
17.3
6.8
21.4
8.4
39.4
15.4
-21.1
-8.2
0.3
0.1
0.6
0.2
-20.2
-7.9
-3.6
-1.4
-16.3
-6.4
-0.08
210
403.6
100
339.7
84.2
63.9
15.8
22.7
5.6
27.3
6.8
51.7
12.8
12.2
3
-2.6
-0.6
-0.3
-0.07
9.3
2.3
-6.8
-1.7
16.6
4.1
0.08
210
314.9
100
268.8
85.4
46.1
14.6
22.8
7.2
28.4
9
50.5
16
-4.4
-1.4
2.5
0.8
0.2
0.06
-1.7
-0.5
0.3
0.1
-1.8
-0.6
-0.01
210
302.7
100
259.2
85.6
43.5
14.4
18.1
6
27.4
9.1
44.4
14.7
-0.9
-0.3
1
0.3
3.3
1.1
3.5
1.2
0.8
0.3
2.8
0.9
0.01
210
379.7
100
323.7
85.3
56
14.7
14.8
3.9
27.2
7.2
41.9
11
14.1
3.7
-3.1
-0.8
—
0
11
2.9
1.9
0.5
9.3
2.4
0.04
210
445.7
100
384
86.2
61.7
13.8
18.5
4.2
30.5
6.8
57.8
13
3.9
0.9
-2.1
-0.5
2.7
0.6
5.4
1.2
-5
-1.1
10.7
2.4
0.05
210
387.4
100
336.1
86.8
51.3
13.2
16.7
4.3
31.2
8.1
44.6
11.5
6.8
1.8
1.4
0.4
-0.5
-0.1
7.6
2
1.2
0.3
6.3
1.6
0.03
210
416.3
100
370.2
88.9
46.1
11.1
—
0
50
12
51.6
12.4
-5.5
-1.3
5.4
1.3
0.2
0.05
-0.5
-0.1
-1.1
-0.3
0.6
0.1
—
210
355.3
100
300.8
84.7
54.5
15.3
—
0
41.4
11.7
41.2
11.6
13.3
3.7
-2
-0.6
-0.2
-0.06
11.1
3.1
3
0.8
8.1
2.3
0.04
210
398.5
326.4
72.1
15.4
32.9
47.9
24.2
-0.6
0.2
23.8
1.3
22.5
0.11
210
374.6
320.6
54
12.6
12.4
27.5
26.5
-3.8
-0.1
22.6
2.5
20.1
0.1
210
367.6
290.6
77.1
—
44.4
52.7
24.4
-1.7
5.3
27.7
4.6
23.1
0.15
157.5
369.4
314.1
55.3
—
37.5
35.3
20
-2.5
-0.2
17.4
2.7
14.7
0.09
157.5
383.9
302.5
81.4
—
59.2
59.3
22.1
-0.6
2.6
23.8
-2
25.8
0.16
157.5
367.6
301
66.6
—
37.4
37.4
29.2
-1.9
-0.9
26.3
5.1
21.2
0.13
157.5