Guangdong Tecsun Statements
00
Guangdong Tecsun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
161.33
100
94.205
58.4
67.126
41.6
21.9
13.6
42.91
26.6
60.55
37.5
6.576
4.1
0.702
0.4
-0.381
-0.2
6.974
4.3
-1.787
-1.1
6.525
4
0.015
424.14
217.85
100
121.67
55.9
96.177
44.1
20.29
9.3
50.09
23
66.09
30.3
30.087
13.8
1.156
0.5
-0.257
-0.1
31.087
14.3
-0.301
-0.1
29.058
13.3
0.069
419.25
172.07
100
88.514
51.4
83.559
48.6
18.338
10.7
47.44
27.6
62.99
36.6
20.569
12
0.784
0.5
-0.025
-0.01
21.331
12.4
4.214
2.4
15.546
9
0.036
429.55
291.99
100
145.59
49.9
146.39
50.1
27.083
9.3
50.505
17.3
87.141
29.8
59.253
20.3
0.587
0.2
-0.55
-0.2
59.495
20.4
3.95
1.4
51.145
17.5
0.117
438.25
223.6
100
136.43
61
87.169
39
18.552
8.3
38.929
17.4
59.009
26.4
28.16
12.6
-0.084
-0.04
-0.003
-0.001
28.074
12.6
2.616
1.2
23.844
10.7
0.055
431.11
232.87
100
132.99
57.1
99.88
42.9
20.283
8.7
47.621
20.4
66.506
28.6
33.375
14.3
0.04
0.02
-0.153
-0.07
33.277
14.3
3.035
1.3
28.783
12.4
0.094
306.25
156.92
100
85.181
54.3
71.739
45.7
17.786
11.3
40.319
25.7
56.838
36.2
14.901
9.5
-0.087
-0.06
-0.172
-0.1
14.642
9.3
3.229
2.1
9.985
6.4
0.036
280.69
334.19
100
180.08
53.9
154.11
46.1
23.484
7
56.9
17
88.373
26.4
65.737
19.7
-0.475
-0.1
-0.633
-0.2
65.883
19.7
10.105
3
53.791
16.1
0.191
281.28
124.94
100
73.231
58.6
51.704
41.4
16.865
13.5
27.944
22.4
44.73
35.8
6.975
5.6
-0.497
-0.4
-0.324
-0.3
6.153
4.9
-5.755
-4.6
12.06
9.7
0.043
281.39
172.86
100
98.324
56.9
74.539
43.1
15.944
9.2
34.638
20
49.975
28.9
24.565
14.2
-0.037
-0.02
-0.223
-0.1
24.305
14.1
4.1
2.4
20.123
11.6
0.072
281.24
110.7
100
75.2
67.9
35.5
32.1
16.7
15.1
13.7
12.4
27.1
24.5
8.3
7.5
0.1
0.09
—
0
8.4
7.6
2.9
2.6
5.6
5.1
0.03
200.6
232.1
100
124.2
53.5
107.8
46.4
26.2
11.3
43.4
18.7
68.6
29.6
39.2
16.9
0.3
0.1
-0.1
-0.04
39.4
17
2.8
1.2
36.6
15.8
0.18
200.1
130.7
100
69.1
52.9
61.6
47.1
16.7
12.8
29.3
22.4
44.1
33.7
17.5
13.4
0.3
0.2
-0.1
-0.08
17.8
13.6
-0.3
-0.2
18.1
13.8
0.09
200.1
126.4
100
71.8
56.8
54.6
43.2
15.2
12
25.8
20.4
39.1
30.9
15.5
12.3
1.3
1
—
0
16.8
13.3
3.1
2.5
13.7
10.8
0.07
201.6
73.3
100
40.7
55.5
32.6
44.5
12.9
17.6
17.5
23.9
30
40.9
2.6
3.5
0.9
1.2
—
0
3.4
4.6
-0.3
-0.4
3.7
5
0.02
200.3
196
100
103.4
52.8
92.6
47.2
24.8
12.7
38.5
19.6
47.3
24.1
45.3
23.1
3.5
1.8
-0.1
-0.05
48.8
24.9
—
0
48.7
24.8
0.24
200.9
107.3
100
60.2
56.1
47.1
43.9
15.9
14.8
22.9
21.3
34.3
32
12.8
11.9
1.6
1.5
—
0
14.4
13.4
2.6
2.4
11.7
10.9
0.06
200.9
101.3
100
48.6
48
52.7
52
13.6
13.4
15.4
15.2
31.5
31.1
21.2
20.9
2.2
2.2
-0.1
-0.1
23.5
23.2
4.8
4.7
18.6
18.4
0.09
201.7
83.5
100
47.3
56.6
36.3
43.5
10.5
12.6
14.3
17.1
27.5
32.9
8.7
10.4
1.1
1.3
-0.1
-0.1
9.7
11.6
1.1
1.3
8.6
10.3
0.04
200
195.3
100
101.6
52
93.7
48
26.5
13.6
34
17.4
57
29.2
36.7
18.8
1.6
0.8
—
0
38.3
19.6
-0.8
-0.4
39.1
20
0.2
200
96.2
100
56.1
58.3
40.1
41.7
11.9
12.4
16.8
17.5
31.2
32.4
8.9
9.3
1.6
1.7
—
0
10.5
10.9
2.1
2.2
8.4
8.7
0.04
200
91.2
100
50.1
54.9
41.1
45.1
—
0
26.2
28.7
22.2
24.3
18.9
20.7
2.6
2.9
—
0
21.5
23.6
4.5
4.9
17
18.6
0.09
200
77.2
100
47
60.9
30.2
39.1
—
0
21.4
27.7
22.7
29.4
7.5
9.7
1
1.3
—
0
8.5
11
0.8
1
7.7
10
0.04
200
168.4
94.6
73.8
—
54.6
50.4
23.4
0.8
-2.9
21.3
1.7
19.6
0.12
158.3
102.2
57.2
44.9
9.8
14.5
27.2
17.8
0.3
—
18.1
2.7
15.3
0.1
150
87.3
49.1
38.2
—
21.4
19
19.2
—
2.3
21.5
4.5
17
0.11
150
69
38.7
30.2
—
21.6
24.5
5.8
0.1
—
5.9
0.3
5.6
0.04
150
133
67.7
65.4
—
32.7
35.2
30.1
-0.2
0.1
30
5.1
24.9
0.17
150