Shenzhen Sinovatio Statements
00
Data from Shenzhen Sinovatio`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Sinovatio Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
149.85
58 %
41.474
108.37
56 %
56.862
62.044
116.48
38.3 %
-8.106
45 %
-0.286
0.144
-8.248
-164.9 %
-8.536
0.287
-98.1 %
0.002
173.7
94.847
-56 %
25.366
69.481
-62.2 %
59.316
53.903
84.208
-29.1 %
-14.727
-122.6 %
27.556
-0.136
12.707
-80 %
-2.077
14.784
-75 %
0.084
175.87
215.37
23.9 %
100
31.463
14.6
183.91
100.3 %
85.4
54.947
25.5
86.813
40.3
118.71
-4.2 %
55.1
65.197
303 %
30.3
-1.628
-0.8
0.023
0.01
63.577
287.1 %
29.5
4.533
2.1
59.044
378.4 %
27.4
0.352
167.51
173.89
53.7 %
100
82.094
47.2
91.793
6.4 %
52.8
60.659
34.9
72.725
41.8
123.9
4 %
71.3
-32.109
2.5 %
-18.5
-0.977
-0.6
-0.898
-0.5
-33.983
-1674.4 %
-19.5
-12.777
-7.3
-21.206
-553.5 %
-12.2
-0.121
174.85
113.1
87.7 %
100
26.848
23.7
86.253
141.2 %
76.3
63.486
56.1
60.914
53.9
119.18
-6.9 %
105.4
-32.926
64.3 %
-29.1
30.706
27.1
0.304
0.3
-1.915
97 %
-1.7
-6.591
-5.8
4.676
109.2 %
4.1
0.027
172.4
60.252
-31.9 %
100
24.495
40.7
35.757
-46.4 %
59.3
60.266
100
70.723
117.4
127.95
-7.1 %
212.4
-92.192
-30 %
-153.01
27.675
45.9
0.666
1.1
-63.905
6.9 %
-106.06
-13.087
-21.7
-50.819
7.1 %
-84.3
-0.304
167.35
88.537
-48.9 %
100
21.812
24.6
66.725
-39.1 %
75.4
62.646
70.8
77.225
87.2
137.67
1740.4 %
155.5
-70.943
-160.1 %
-80.1
2.479
2.8
-0.152
-0.2
-68.616
-158.1 %
-77.5
-13.903
-15.7
-54.713
-143.4 %
-61.8
-0.316
173.07
173.37
-2.3 %
100
63.792
36.8
109.58
-7 %
63.2
—
0
8.63
5
-8.392
-104.9 %
-4.8
117.97
327.8 %
68
-0.074
-0.04
0.111
0.06
118.01
368 %
68.1
-7.952
-4.6
125.96
596.7 %
72.7
0.665
189.48
177.39
13.2 %
100
59.52
33.6
117.87
37.2 %
66.4
75.462
42.5
99.916
56.3
169.67
9.2 %
95.6
-51.795
25.4 %
-29.2
7.633
4.3
0.093
0.05
-44.032
32.5 %
-24.8
-18.672
-10.5
-25.36
55.3 %
-14.3
-0.154
164.19
156.67
-15.9 %
100
70.745
45.2
85.927
-45 %
54.8
79.959
51
86.995
55.5
155.33
3.3 %
99.1
-69.399
-1296.5 %
-44.3
3.503
2.2
0.651
0.4
-65.254
-515.6 %
-41.7
-8.528
-5.4
-56.726
-557.5 %
-36.2
-0.36
157.62
186.4
-43.3 %
100
30.3
16.3
156.2
-34.9 %
83.8
69
37
89.2
47.9
150.4
14.1 %
80.7
5.8
-94.6 %
3.1
9.9
5.3
0.1
0.05
15.7
-85.1 %
8.4
3.3
1.8
12.4
-88.1 %
6.7
0.07
177.1
329
15.3 %
100
88.9
27
240.1
10 %
73
67.9
20.6
81.5
24.8
131.8
-5.2 %
40.1
108.3
36.6 %
32.9
-3.2
-1
0.4
0.1
105.5
29.3 %
32.1
1.4
0.4
104.1
37.7 %
31.6
0.58
180.8
285.4
53.4 %
100
67
23.5
218.3
49.2 %
76.5
70.1
24.6
76.5
26.8
139.1
22.4 %
48.7
79.3
142.5 %
27.8
1.9
0.7
0.4
0.1
81.6
103 %
28.6
6
2.1
75.6
110.6 %
26.5
0.44
170.8
186
21 %
100
39.7
21.3
146.3
28.9 %
78.7
51.3
27.6
71.3
38.3
113.6
24.4 %
61.1
32.7
47.3 %
17.6
7.6
4.1
-0.1
-0.05
40.2
15.2 %
21.6
4.2
2.3
35.9
11.8 %
19.3
0.21
170.8
153.7
-47.7 %
100
40.2
26.2
113.5
-51.9 %
73.8
47.6
31
60.4
39.3
91.3
-36.2 %
59.4
22.2
-76.1 %
14.4
12.1
7.9
0.6
0.4
34.9
-64.9 %
22.7
2.8
1.8
32.1
-73 %
20.9
0.19
170.8
294
6.4 %
100
57.8
19.7
236.2
-1.3 %
80.3
63.9
21.7
95.1
32.3
143.2
24.7 %
48.7
93
-25.3 %
31.6
6.2
2.1
0.1
0.03
99.3
-27.9 %
33.8
-19.6
-6.7
118.9
8.2 %
40.4
0.7
170.8
276.3
16.7 %
100
37
13.4
239.4
24.4 %
86.6
51.5
18.6
57.9
21
114.8
-6.9 %
41.5
124.5
79.9 %
45.1
12.9
4.7
0.2
0.07
137.8
76.4 %
49.9
27.9
10.1
109.9
51.4 %
39.8
0.64
170.8
236.7
143 %
100
44.2
18.7
192.5
180.2 %
81.3
55.8
23.6
60.2
25.4
123.3
54.7 %
52.1
69.2
729.1 %
29.2
8.8
3.7
0.1
0.04
78.1
1662 %
33
5.6
2.4
72.6
1271 %
30.7
0.42
170.8
97.4
-54.9 %
100
28.7
29.5
68.7
-54.1 %
70.5
45.6
46.8
48
49.3
79.7
-27.8 %
81.8
-11
-128 %
-11.3
5.8
6
0.2
0.2
-5
-110.9 %
-5.1
1.2
1.2
-6.2
-112.8 %
-6.4
-0.04
170.8
216.2
2.9 %
100
66.5
30.8
149.7
-10 %
69.2
49.7
23
69.2
32
110.4
58.8 %
51.1
39.3
-59.5 %
18.2
6.5
3
—
0
45.8
-57.1 %
21.2
-2.6
-1.2
48.4
-48.7 %
22.4
0.28
170.8
210.1
20.1 %
100
43.7
20.8
166.4
13.9 %
79.2
—
0
53.8
25.6
69.5
-23.8 %
33.1
97
76.7 %
46.2
9.4
4.5
0.3
0.1
106.7
59.5 %
50.8
12.4
5.9
94.3
59.3 %
44.9
0.55
170.8
174.9
94.3 %
100
28.8
16.5
146.1
130.8 %
83.5
—
0
92.2
52.7
91.2
52.5 %
52.1
54.9
1425 %
31.4
9.8
5.6
2.2
1.3
66.9
1615.4 %
38.3
7.7
4.4
59.2
1941.4 %
33.8
0.35
170.8
90
-53.8 %
100
26.7
29.7
63.3
-51.9 %
70.3
—
0
77.7
86.3
59.8
-38 %
66.4
3.6
-89.8 %
4
0.3
0.3
—
0
3.9
-88.9 %
4.3
1
1.1
2.9
-92.2 %
3.2
0.02
170.8
194.7
40.2 %
63.1
131.6
7.2 %
—
185.4
96.4
79.9 %
35.2
-49.1 %
-0.2
0.1
35.1
-49.9 %
-1.9
37
-37.8 %
0.28
131.8
138.9
9 %
16.2
122.8
19.6 %
—
41.2
53.6
-6.8 %
69.1
52.5 %
-0.4
1.2
70
48 %
10.5
59.5
36.5 %
0.46
128
127.4
247.1 %
24.7
102.7
293.5 %
—
60.5
57.5
63.4 %
45.3
603.3 %
0.1
1.9
47.3
714.3 %
3.7
43.6
666.2 %
0.34
128
36.7
—
10.6
26.1
—
—
50.7
35.2
—
-9
—
1.3
0.1
-7.7
—
0.1
-7.7
—
-0.06
128