Aoshikang Statements
00
Aoshikang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 182.31
841.92
340.4
68.46
92.731
160.81
179.59
-4.889
6.963
181.21
18.911
162.31
0.511
317.36
1 035.3
100
771.11
74.5
264.19
25.5
62.598
6
99.208
9.6
150.24
14.5
113.95
11
43.541
4.2
7.702
0.7
165.19
16
18.313
1.8
146.88
14.2
0.463
317.36
1 006.21
100
752.32
74.8
253.88
25.2
53.69
5.3
54.047
5.4
87.691
8.7
166.19
16.5
-19.567
-1.9
-0.984
-0.1
145.75
14.5
14.416
1.4
131.34
13.1
0.414
317.36
1 203.51
100
876.94
72.9
326.57
27.1
97.842
8.1
302.52
25.1
406.67
33.8
-80.109
-6.7
-27.452
-2.3
-9.299
-0.8
-125.1
-10.4
-17.22
-1.4
-107.88
-9
-0.337
319.79
1 073.27
100
851.79
79.4
221.48
20.6
65.335
6.1
54.387
5.1
117.34
10.9
104.15
9.7
50.953
4.7
-0.731
-0.07
152.16
14.2
17.811
1.7
134.35
12.5
0.43
312.53
1 233.11
100
963.18
78.1
269.93
21.9
77.023
6.2
95.524
7.7
162.81
13.2
107.12
8.7
43.235
3.5
0.511
0.04
150.44
12.2
19.466
1.6
130.98
10.6
0.41
319.35
1 057.59
100
820.25
77.6
237.34
22.4
52.85
5
52.587
5
67.744
6.4
169.6
16
-0.914
-0.09
-0.906
-0.09
167.78
15.9
18.426
1.7
149.35
14.1
0.47
317.77
1 228.43
100
971.89
79.1
256.54
20.9
75.539
6.1
57.488
4.7
152.66
12.4
103.88
8.5
-6.225
-0.5
11.95
1
107.35
8.7
-6.544
-0.5
113.89
9.3
0.375
304.1
1 247.87
100
998.78
80
249.09
20
57.832
4.6
66.369
5.3
116.13
9.3
132.96
10.7
1.842
0.1
0.902
0.07
132.16
10.6
6.81
0.5
125.35
10
0.4
313.35
1 067.3
100
830.46
77.8
236.84
22.2
46.032
4.3
51.095
4.8
77.979
7.3
158.86
14.9
-3.127
-0.3
2.727
0.3
156.46
14.7
14.289
1.3
142.17
13.3
0.448
317.48
891.9
100
660.8
74.1
231.1
25.9
39.2
4.4
72.9
8.2
108.6
12.2
122.5
13.7
8.1
0.9
—
0
129.8
14.6
21
2.4
108.7
12.2
0.72
151
856.9
100
633.7
74
223.2
26
41.9
4.9
44.6
5.2
85.9
10
137.3
16
-0.6
-0.07
2.1
0.2
137.5
16
14.4
1.7
123.1
14.4
0.86
143.6
832.2
100
618.4
74.3
213.8
25.7
36.7
4.4
53.7
6.5
86.8
10.4
126.9
15.2
-5.1
-0.6
4.6
0.6
120.5
14.5
13
1.6
107.5
12.9
0.74
146.2
731.7
100
560.2
76.6
171.5
23.4
28
3.8
51.3
7
74.8
10.2
96.8
13.2
8.2
1.1
-0.6
-0.08
102.9
14.1
9.5
1.3
93.4
12.8
0.65
144.5
489.9
100
382.4
78.1
107.5
21.9
20.6
4.2
75.5
15.4
90.8
18.5
16.7
3.4
15.7
3.2
-2.5
-0.5
29.6
6
4.4
0.9
25.2
5.1
0.17
148.5
638.1
100
482.2
75.6
155.9
24.4
22.3
3.5
81.2
12.7
103.2
16.2
52.7
8.3
1.9
0.3
-0.1
-0.02
57.6
9
-3.7
-0.6
61.3
9.6
0.44
140
582.4
100
401.1
68.9
181.3
31.1
24.7
4.2
51.4
8.8
73.1
12.6
108.1
18.6
19.4
3.3
0.7
0.1
127
21.8
19.2
3.3
107.8
18.5
0.73
147.2
545.8
100
416.2
76.3
129.6
23.7
22.6
4.1
62.9
11.5
85.6
15.7
44
8.1
16.3
3
—
0
60.3
11
9.7
1.8
50.6
9.3
0.34
149.5
509.7
100
384.2
75.4
125.4
24.6
20
3.9
51.1
10
68.9
13.5
56.6
11.1
-0.4
-0.08
-0.2
-0.04
56
11
8.1
1.6
47.9
9.4
0.33
144.8
585
100
431.2
73.7
153.8
26.3
25.7
4.4
78.2
13.4
104.1
17.8
49.6
8.5
4.8
0.8
0.4
0.07
58.3
10
4.5
0.8
53.8
9.2
0.37
144.1
633.9
100
490.5
77.4
143.4
22.6
23.2
3.7
43.4
6.8
69.4
10.9
74.1
11.7
23.1
3.6
-0.7
-0.1
96.5
15.2
14.7
2.3
81.8
12.9
0.56
146.1
545.6
100
432.9
79.3
112.7
20.7
—
0
59.1
10.8
59.8
11
52.9
9.7
20.9
3.8
-1.6
-0.3
68.7
12.6
10.5
1.9
58.2
10.7
0.4
144.1
470.4
100
361.6
76.9
108.8
23.1
—
0
49.7
10.6
47.6
10.1
61.2
13
-7.1
-1.5
-1.1
-0.2
53.2
11.3
8.1
1.7
45.1
9.6
0.31
144.1
510.6
392.3
118.3
19.3
35.9
41.3
77
-6.9
-0.7
68.1
7.4
60.7
0.55
111
461.6
356.6
105
17.2
32.8
51.6
53.4
-6.4
-1.6
45.3
7.1
38.2
0.35
108
393.2
313.2
80
—
45.3
44.3
35.7
-4.8
1.5
31.5
4.6
26.8
0.25
108
370.9
270.6
100.4
—
37.4
36.3
64.1
-2.9
-1.6
56
8.6
47.4
0.44
108
367
266.8
100.1
15
31.4
47.6
52.6
8.3
1.7
58.7
5.7
53
0.49
108