Chengdu Spaceon Statements
00
Chengdu Spaceon Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
225.46
169.71
55.744
15.232
40.076
55.003
0.741
3.56
0.001
4.302
-1.241
5.543
0.016
339.7
291.71
212.96
78.753
13.087
38.65
49.864
28.889
0.819
0.039
29.747
0.986
28.761
0.079
363.36
125.29
100
93.423
74.6
31.863
25.4
6.753
5.4
36.716
29.3
42.94
34.3
-11.077
-8.8
0.189
0.2
0.034
0.03
-10.854
-8.7
—
0
-10.854
-8.7
-0.031
351.53
654.75
100
480.72
73.4
174.03
26.6
50.918
7.8
51.186
7.8
103.09
15.7
70.941
10.8
0.08
0.01
0.033
0.005
71.032
10.8
2.798
0.4
68.235
10.4
0.194
351.67
165.79
100
117.81
71.1
47.98
28.9
16.922
10.2
24.005
14.5
40.601
24.5
7.379
4.5
0.738
0.4
0.001
0.0005
8.361
5
-1.014
-0.6
9.375
5.7
0.027
352.66
319.64
100
227.73
71.2
91.905
28.8
15.939
5
29.29
9.2
44.365
13.9
47.54
14.9
2.05
0.6
0.025
0.008
49.624
15.5
2.625
0.8
46.999
14.7
0.174
270.52
70.725
100
50.128
70.9
20.597
29.1
7.175
10.1
27.875
39.4
34.213
48.4
-13.616
-19.3
1.475
2.1
0.03
0.04
-12.11
-17.1
—
0
-12.11
-17.1
-0.045
270.41
494
100
347.04
70.3
146.97
29.7
38.735
7.8
31.771
6.4
70.724
14.3
76.242
15.4
1.236
0.3
0.054
0.01
77.532
15.7
5.7
1.2
71.832
14.5
0.266
270.41
182.89
100
130
71.1
52.888
28.9
14.219
7.8
25.976
14.2
42.216
23.1
10.672
5.8
2.137
1.2
0
0.00007
12.81
7
0.401
0.2
12.409
6.8
0.046
270.41
301.29
100
215.37
71.5
85.924
28.5
23.71
7.9
19.646
6.5
43.015
14.3
42.91
14.2
1.68
0.6
0.02
0.007
44.613
14.8
0.879
0.3
43.734
14.5
0.124
351.62
64.8
100
45.8
70.7
18.9
29.2
8.5
13.1
22.4
34.6
30.5
47.1
-11.6
-17.9
2
3.1
—
0
-9.6
-14.8
—
0
-9.6
-14.8
-0.05
208
484.6
100
339.3
70
145.3
30
35.5
7.3
35.8
7.4
70.1
14.5
75.3
15.5
1.5
0.3
—
0
76.8
15.8
7.9
1.6
68.9
14.2
0.33
208
144.2
100
107.1
74.3
37.1
25.7
13.3
9.2
21.3
14.8
31.4
21.8
5.7
4
1.5
1
—
0
7.2
5
-0.3
-0.2
7.5
5.2
0.04
208
251.9
100
176.6
70.1
75.3
29.9
23.1
9.2
17
6.7
39.5
15.7
35.8
14.2
3.6
1.4
—
0
39.4
15.6
0.6
0.2
38.9
15.4
0.19
208
35.6
100
25.3
71.1
10.3
28.9
8.9
25
21
59
28.2
79.2
-17.9
-50.3
3.5
9.8
0.6
1.7
-13.8
-38.8
—
0
-13.8
-38.8
-0.07
208
431.8
100
291.1
67.4
140.7
32.6
28.3
6.6
34.4
8
58.6
13.6
82.1
19
3.1
0.7
—
0
85.3
19.8
8.3
1.9
77
17.8
0.37
208
104.6
100
73.1
69.9
31.5
30.1
11.3
10.8
19
18.2
29
27.7
2.5
2.4
3.9
3.7
—
0
6.4
6.1
1.1
1.1
5.3
5.1
0.03
208
289.7
100
199.8
69
89.9
31
26.2
9
20.8
7.2
47.5
16.4
42.4
14.6
3.5
1.2
—
0
45.9
15.8
1.7
0.6
44.1
15.2
0.21
208
40.8
100
28.7
70.3
12.2
29.9
5.2
12.7
25.4
62.3
28.5
69.9
-16.3
-40
1.4
3.4
—
0
-14.9
-36.5
—
0
-14.9
-36.5
-0.07
208
439.8
100
295.4
67.2
144.5
32.9
36.3
8.3
32.4
7.4
71.2
16.2
73.2
16.6
-1.4
-0.3
—
0
71.8
16.3
6.9
1.6
64.9
14.8
0.31
208
100.8
100
71.6
71
29.2
29
6.9
6.8
18.6
18.5
25.3
25.1
3.9
3.9
0.3
0.3
—
0
4.2
4.2
-0.8
-0.8
5
5
0.03
173.3
290.3
100
201.6
69.4
88.7
30.6
21.4
7.4
17.6
6.1
39.7
13.7
49
16.9
-1.3
-0.4
—
0
47.7
16.4
4
1.4
43.7
15.1
0.28
156
33.1
100
23.1
69.8
10
30.2
0.9
2.7
30.6
92.4
26.5
80.1
-16.5
-49.8
-0.1
-0.3
—
0
-16.5
-49.8
—
0
-16.5
-49.8
-0.11
156
433.3
287.7
145.6
37.3
33.5
72.6
73
-1.6
0.6
71.9
8.3
63.6
0.41
156
99.2
75
24.2
6.5
15.3
19.3
4.9
-0.7
—
4.1
0.2
4
0.03
156