Hitevision Statements
00
Hitevision Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 448.83
1 025.44
423.39
47.092
160.76
190.43
232.97
-6.349
-1.436
225.13
50.478
157.15
0.64
245.47
967.69
612.1
355.58
48.865
197.5
257.01
98.577
69.606
0.855
168.47
25.694
119.94
0.511
234.86
652.96
100
441
67.5
211.96
32.5
41.304
6.3
144.51
22.1
181.05
27.7
30.91
4.7
-3.466
-0.5
0.426
0.07
27.914
4.3
-0.728
-0.1
22.929
3.5
0.098
233.99
896.9
100
616.64
68.8
280.25
31.2
64.224
7.2
174.19
19.4
246.41
27.5
33.849
3.8
-8.094
-0.9
-2.791
-0.3
22.84
2.5
6.543
0.7
12.205
1.4
0.052
233.99
1 512.37
100
1 062.62
70.3
449.74
29.7
58.253
3.9
146.86
9.7
185.56
12.3
264.19
17.5
52.547
3.5
0.81
0.05
316.92
21
42.425
2.8
261.72
17.3
1.119
233.99
1 234.6
100
886.72
71.8
347.89
28.2
64.903
5.3
197.27
16
274.62
22.2
73.27
5.9
28.599
2.3
1.102
0.09
102.71
8.3
11.347
0.9
80.809
6.5
0.33
245.14
905.6
100
684.66
75.6
220.94
24.4
40.77
4.5
132.46
14.6
165.47
18.3
55.47
6.1
-1.691
-0.2
0.253
0.03
54.009
6
7.546
0.8
41.369
4.6
0.177
233.99
1 584
100
1 262.8
79.7
321.2
20.3
90.782
5.7
175.76
11.1
267.64
16.9
53.562
3.4
-21.401
-1.4
0.225
0.01
32.374
2
2.634
0.2
29.895
1.9
0.131
228.86
2 101.15
100
1 683.61
80.1
417.54
19.9
70.516
3.4
210.67
10
272.85
13
144.69
6.9
3.469
0.2
0.213
0.01
148.2
7.1
28.469
1.4
112.9
5.4
0.488
231.32
1 329.91
100
1 054.07
79.3
275.84
20.7
45.614
3.4
171.21
12.9
232.45
17.5
43.392
3.3
-8.507
-0.6
-2.156
-0.2
32.38
2.4
4.212
0.3
19.326
1.5
0.081
239.35
796.4
100
625.7
78.6
170.7
21.4
41.1
5.2
117.6
14.8
158.8
19.9
11.9
1.5
5
0.6
-0.1
-0.01
16.8
2.1
7.4
0.9
6.8
0.9
0.03
236.5
1 375.8
100
1 144
83.2
231.7
16.8
51.8
3.8
120.4
8.8
183.2
13.3
48.6
3.5
-8.5
-0.6
-0.8
-0.06
39.3
2.9
10.8
0.8
24.3
1.8
0.1
236.5
1 473.5
100
1 090.8
74
382.7
26
53.1
3.6
184.5
12.5
257.9
17.5
124.8
8.5
-12.2
-0.8
0.1
0.007
112.6
7.6
17.8
1.2
90
6.1
0.38
236.5
839.9
100
612.5
72.9
227.4
27.1
45.1
5.4
163.6
19.5
207.9
24.8
19.5
2.3
5.1
0.6
-0.9
-0.1
23.7
2.8
3.7
0.4
15.1
1.8
0.06
236.5
304.4
100
217.1
71.3
87.4
28.7
41.1
13.5
121
39.8
160.3
52.7
-72.9
-23.9
19.9
6.5
3.3
1.1
-49.6
-16.3
-1.5
-0.5
-47.8
-15.7
-0.2
236.5
1 298.2
100
969.4
74.7
328.9
25.3
25.8
2
237.3
18.3
250.8
19.3
78.1
6
3.3
0.3
-1.5
-0.1
79.8
6.1
9.8
0.8
69.4
5.3
0.3
234.7
1 507.4
100
1 123.2
74.5
384.2
25.5
64.5
4.3
142
9.4
250.5
16.6
133.7
8.9
26.6
1.8
2.3
0.2
162.8
10.8
28.7
1.9
132.1
8.8
0.56
233.9
1 411.8
100
1 068.4
75.7
343.4
24.3
55
3.9
182.5
12.9
235.1
16.7
108.3
7.7
5.9
0.4
-0.5
-0.04
113.9
8.1
17.6
1.2
94.7
6.7
0.51
191.3
613
100
454.4
74.1
158.6
25.9
29.2
4.8
104.1
17
129.7
21.2
28.9
4.7
-12.1
-2
0.8
0.1
17.6
2.9
1.4
0.2
17.9
2.9
0.1
178.9
1 010.6
100
772.8
76.5
237.8
23.5
54.3
5.4
138.8
13.7
187.1
18.5
50.6
5
-3.4
-0.3
1.9
0.2
48.8
4.8
3.3
0.3
46
4.6
0.26
177.7
1 554.2
100
1 163.3
74.8
390.8
25.1
39.9
2.6
144.5
9.3
191.4
12.3
199.5
12.8
19
1.2
0.2
0.01
218.7
14.1
32.1
2.1
184.6
11.9
1.05
175.3
1 237.5
100
956.7
77.3
280.8
22.7
43.3
3.5
125.3
10.1
214.5
17.3
66.3
5.4
20.7
1.7
12.2
1
99.2
8
13.4
1.1
85.8
6.9
0.49
173.8
575.7
100
449.2
78
126.5
22
31.1
5.4
83.7
14.5
93.2
16.2
33.3
5.8
-10.5
-1.8
-0.1
-0.02
22.8
4
2.9
0.5
19.9
3.5
0.11
175