Jade Bird Statements
00
Jade Bird Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 392.21
833.17
559.04
71.678
249.2
301.2
257.84
-2.199
1.606
257.54
25.169
218
0.288
757.28
1 421.24
100
919.98
64.7
501.26
35.3
66.764
4.7
242.15
17
291.3
20.5
209.96
14.8
38.104
2.7
0.106
0.007
248.19
17.5
30.302
2.1
210.12
14.8
0.283
741.92
831.14
100
514.17
61.9
316.96
38.1
55.782
6.7
193.62
23.3
229.14
27.6
87.828
10.6
1.804
0.2
3.925
0.5
93.793
11.3
12.851
1.5
77.378
9.3
0.107
721.16
1 197.75
100
750.25
62.6
447.5
37.4
67.289
5.6
220.74
18.4
267.39
22.3
180.11
15
3.417
0.3
3.064
0.3
187.02
15.6
21.185
1.8
153.53
12.8
0.241
636.9
1 357.32
100
884.32
65.2
473
34.8
56.321
4.1
218.06
16.1
254.79
18.8
218.2
16.1
-2.026
-0.1
-0.341
-0.03
215.84
15.9
30.221
2.2
179.31
13.2
0.282
636.22
1 301.1
100
828.92
63.7
472.18
36.3
52.506
4
223.03
17.1
263.42
20.2
208.75
16
-0.776
-0.06
0.238
0.02
208.13
16
33.506
2.6
170.17
13.1
0.338
502.76
746.21
100
460.25
61.7
285.96
38.3
53.71
7.2
162.97
21.8
203.3
27.2
82.662
11.1
-4.674
-0.6
4.148
0.6
82.129
11
8.608
1.2
66.621
8.9
0.133
501.45
1 287.75
100
868.96
67.5
418.79
32.5
64.615
5
184.92
14.4
229.61
17.8
189.18
14.7
-8.565
-0.7
0.625
0.05
181.28
14.1
11.35
0.9
155.24
12.1
0.309
502.3
1 179.82
100
750.53
63.6
429.29
36.4
44.326
3.8
181.14
15.4
208.18
17.6
221.11
18.7
-8.828
-0.7
0.908
0.08
213.17
18.1
39.017
3.3
170.26
14.4
0.343
496.73
942.79
100
568.24
60.3
374.55
39.7
42.273
4.5
168.67
17.9
200.52
21.3
174.03
18.5
0.45
0.05
-1.183
-0.1
173.3
18.4
13.737
1.5
153.32
16.3
0.302
507.56
453
100
261.8
57.8
191.2
42.2
35
7.7
107.2
23.7
127
28
64.2
14.2
-3.8
-0.8
0.8
0.2
61.2
13.5
10.4
2.3
51
11.3
0.15
344.7
846.1
100
565.1
66.8
281
33.2
55.8
6.6
139.6
16.5
164.6
19.5
116.4
13.8
-5.2
-0.6
-4.2
-0.5
107.1
12.7
-3.2
-0.4
106.9
12.6
0.33
328.5
835
100
499
59.8
336
40.2
29.8
3.6
126
15.1
139.7
16.7
196.2
23.5
13.1
1.6
0.1
0.01
209.5
25.1
25.6
3.1
178.1
21.3
0.51
347.3
673.8
100
394
58.5
279.8
41.5
27
4
96.9
14.4
120.5
17.9
159.3
23.6
4.5
0.7
0.1
0.01
163.9
24.3
20
3
139.8
20.7
0.42
335.7
169.8
100
93
54.8
76.8
45.2
25.2
14.8
63.9
37.6
85.4
50.3
-8.6
-5.06
1.4
0.8
11.9
7
4.7
2.8
3.6
2.1
5.2
3.1
0.02
335.8
670.4
100
423.6
63.2
246.8
36.8
42.2
6.3
106.8
15.9
146.2
21.8
100.6
15
3.3
0.5
-0.8
-0.1
103
15.4
11.1
1.7
92.9
13.9
0.82
112.6
674.1
100
395.5
58.7
278.6
41.3
26.7
4
105.4
15.6
126.9
18.8
151.7
22.5
-1.2
-0.2
-0.8
-0.1
149.7
22.2
23.4
3.5
129.3
19.2
0.38
335.8
556.3
100
347.7
62.5
208.6
37.5
25.7
4.6
81.9
14.7
104.6
18.8
104.1
18.7
-0.9
-0.2
—
0
103.2
18.6
15.4
2.8
89.5
16.1
0.36
253.7
370.3
100
221.5
59.8
148.8
40.2
21.5
5.8
63.3
17.1
82.3
22.2
66.4
17.9
-8.7
-2.3
—
0
57.8
15.6
11.6
3.1
50.6
13.7
0.2
252.8
529.5
100
321.7
60.8
207.8
39.2
35.4
6.7
70.3
13.3
100.1
18.9
107.7
20.3
-4.7
-0.9
0.2
0.04
103.1
19.5
13.7
2.6
91.2
17.2
0.36
251.8
530.2
100
307.7
58
222.5
42
20.1
3.8
91.2
17.2
82.1
15.5
140.4
26.5
1.7
0.3
1.9
0.4
144
27.2
22.4
4.2
122.5
23.1
0.49
251.8