Zhuhai Bojay Statements
00
Data from Zhuhai Bojay`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zhuhai Bojay Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
217.2
-15.7 %
114.92
102.28
-12.6 %
44.427
65.863
110.32
-3.2 %
-8.034
-368.2 %
-5.24
-0.214
-13.494
-195.7 %
1.722
-14.057
-173.3 %
-0.118
118.73
257.76
32.6 %
140.8
116.96
31 %
47.539
63.33
113.97
14.1 %
2.996
128.2 %
10.918
0.177
14.096
170.9 %
1.028
19.189
281.8 %
0.123
155.96
194.36
-44.4 %
100
105.05
54
89.309
-47.7 %
46
48.546
25
54.546
28.1
99.918
-19.7 %
51.4
-10.61
-122.9 %
-5.5
-9.241
-4.8
-0.03
-0.02
-19.881
-153.9 %
-10.2
-5.811
-3
-10.553
-126.5 %
-5.4
-0.08
131.91
349.6
2.3 %
100
178.95
51.2
170.65
-3.4 %
48.8
56.386
16.1
69.005
19.7
124.37
26.8 %
35.6
46.279
-41.1 %
13.2
-9.496
-2.7
0.086
0.02
36.871
-57.8 %
10.5
-3.149
-0.9
39.775
-50.1 %
11.4
0.289
137.47
341.87
30.1 %
100
165.17
48.3
176.7
45.7 %
51.7
43.644
12.8
59.437
17.4
98.11
2.1 %
28.7
78.588
212.1 %
23
9.04
2.6
-0.314
-0.09
87.314
136.3 %
25.5
9.256
2.7
79.661
118 %
23.3
0.566
140.74
262.8
0.1 %
100
141.55
53.9
121.25
4.4 %
46.1
46.213
17.6
52.882
20.1
96.076
41.3 %
36.6
25.177
-47.7 %
9.6
11.809
4.5
-0.032
-0.01
36.958
-24.8 %
14.1
1.81
0.7
36.549
-20.6 %
13.9
0.268
136.34
262.54
-13.3 %
100
146.37
55.8
116.17
-8.2 %
44.2
29.02
11.1
45.779
17.4
68.001
-36.7 %
25.9
48.166
152.7 %
18.3
1.068
0.4
-0.059
-0.02
49.175
213.8 %
18.7
2.579
1
46.032
235.1 %
17.5
0.331
138.93
302.74
-17.2 %
100
176.26
58.2
126.48
-35.8 %
41.8
48.213
15.9
58.754
19.4
107.42
86.8 %
35.5
19.058
-86.3 %
6.3
-2.953
-1
-0.436
-0.1
15.669
-89.3 %
5.2
-0.617
-0.2
13.735
-89.2 %
4.5
0.099
139.23
365.45
66.6 %
100
168.51
46.1
196.94
96.1 %
53.9
25.508
7
43.968
12
57.507
-24.1 %
15.7
139.44
466.5 %
38.2
6.863
1.9
-0.301
-0.08
146
527.7 %
40
14.231
3.9
127.59
502.9 %
34.9
0.918
138.93
219.42
-32.8 %
100
119.01
54.2
100.41
-39.1 %
45.8
33.308
15.2
46.641
21.3
75.801
-2.6 %
34.5
24.614
-71.7 %
11.2
-1.28
-0.6
-0.08
-0.04
23.258
-74.8 %
10.6
-0.198
-0.09
21.163
-73.8 %
9.6
0.152
138.93
326.4
10.6 %
100
161.7
49.5
164.8
16.2 %
50.5
34.3
10.5
47.1
14.4
77.8
-11.4 %
23.8
86.9
60.9 %
26.6
5.4
1.7
—
0
92.3
139.7 %
28.3
9.9
3
80.8
134.2 %
24.8
0.58
138.9
295.2
-54.7 %
100
153.4
52
141.8
-60.1 %
48
47.6
16.1
46.8
15.9
87.8
4.2 %
29.7
54
-80.1 %
18.3
-15.3
-5.2
-0.2
-0.07
38.5
-85.1 %
13
4.7
1.6
34.5
-84.5 %
11.7
0.25
138.9
651.5
165.8 %
100
296
45.4
355.5
168.1 %
54.6
30.9
4.7
62.4
9.6
84.3
4.3 %
12.9
271.2
423.6 %
41.6
-12.2
-1.9
—
0
259
392.4 %
39.8
33.8
5.2
222.1
384.9 %
34.1
1.6
138.9
245.1
33.1 %
100
112.5
45.9
132.6
39.6 %
54.1
27.8
11.3
52.1
21.3
80.8
50.2 %
33
51.8
25.7 %
21.1
0.8
0.3
—
0
52.6
14.8 %
21.5
3.9
1.6
45.8
18 %
18.7
0.33
138.9
184.1
9.7 %
100
89.1
48.4
95
10.7 %
51.6
19.9
10.8
34.2
18.6
53.8
-14.1 %
29.2
41.2
77.6 %
22.4
4.9
2.7
-0.3
-0.2
45.8
132.5 %
24.9
5.6
3
38.8
119.2 %
21.1
0.28
138.9
167.8
-33.3 %
100
82
48.9
85.8
-32.7 %
51.1
25.3
15.1
36.9
22
62.6
-7.1 %
37.3
23.2
-61.3 %
13.8
-3.5
-2.09
0.1
0.06
19.7
-70.6 %
11.7
1.1
0.7
17.7
-70.3 %
10.5
0.17
104.2
251.6
52 %
100
124.3
49.4
127.4
64.4 %
50.6
28.8
11.4
38.7
15.4
67.4
0.9 %
26.8
60
466 %
23.8
6.8
2.7
—
0
66.9
269.6 %
26.6
6.4
2.5
59.5
245.9 %
23.6
0.57
105.3
165.5
-31 %
100
88.1
53.2
77.5
-30.9 %
46.8
26.5
16
38.3
23.1
66.8
49.1 %
40.4
10.6
-84.2 %
6.4
4.3
2.6
3.2
1.9
18.1
-71.8 %
10.9
—
0
17.2
-69.3 %
10.4
0.17
105.3
239.9
42 %
100
127.9
53.3
112.1
27.5 %
46.7
17.2
7.2
29.7
12.4
44.8
-43.4 %
18.7
67.2
663.6 %
28
-3.1
-1.3
0.1
0.04
64.2
756 %
26.8
7.7
3.2
56.1
575.9 %
23.4
0.54
104.2
168.9
-27 %
100
81
48
87.9
-18.8 %
52
24.5
14.5
49
29
79.1
82.7 %
46.8
8.8
-86.5 %
5.2
-1.1
-0.7
—
0
7.5
-89.1 %
4.4
0.3
0.2
8.3
-85.7 %
4.9
0.08
104.2
231.5
—
100
123.2
53.2
108.3
—
46.8
16.7
7.2
29.9
12.9
43.3
—
18.7
65
—
28.1
4.1
1.8
—
0
69.1
—
29.8
8.8
3.8
57.9
—
25
0.54
107.2