China Leadshine Statements
00
China Leadshine Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
314.73
100
196.6
62.5
118.13
37.5
42.611
13.5
49.048
15.6
78.753
25
39.376
12.5
-0.752
-0.2
0.018
0.006
38.643
12.3
2.627
0.8
35.528
11.3
0.115
309.1
398.08
100
273.26
68.6
124.81
31.4
48.237
12.1
76.836
19.3
111.72
28.1
13.097
3.3
3.727
0.9
0.018
0.005
16.842
4.2
-1.581
-0.4
11.109
2.8
0.032
352.27
266.11
100
165.13
62.1
100.98
37.9
43.653
16.4
47.315
17.8
82.29
30.9
18.691
7
80.321
30.2
0.201
0.08
99.212
37.3
3.424
1.3
96.694
36.3
0.346
279.53
371.27
100
224.82
60.6
146.44
39.4
39.123
10.5
44.401
12
77.012
20.7
69.429
18.7
-7.816
-2.1
-0.056
-0.02
61.557
16.6
3.441
0.9
57.334
15.4
0.19
301.76
302.41
100
181.95
60.2
120.46
39.8
32.16
10.6
36.701
12.1
61.079
20.2
59.38
19.6
-0.615
-0.2
-0.029
-0.01
58.736
19.4
5.723
1.9
55.169
18.2
0.19
290.36
273.6
100
163.32
59.7
110.28
40.3
38.439
14
43.115
15.8
72.585
26.5
37.693
13.8
-7.631
-2.8
0.976
0.4
31.047
11.3
-0.981
-0.4
32.045
11.7
0.109
294.94
285.41
100
173.16
60.7
112.25
39.3
34.253
12
36.774
12.9
59.548
20.9
52.698
18.5
6.098
2.1
0.037
0.01
58.833
20.6
3.358
1.2
54.404
19.1
0.182
298.11
344.88
100
198.42
57.5
146.45
42.5
36.564
10.6
41.983
12.2
66.198
19.2
80.255
23.3
0.217
0.06
-0.001
-0.0004
80.462
23.3
5.695
1.7
70.13
20.3
0.233
301.6
299.3
100
176.1
58.8
123.2
41.2
26.5
8.9
38
12.7
54.5
18.2
68.7
23
2.1
0.7
—
0
70.8
23.7
5.4
1.8
61.7
20.6
0.2
301.6
251
100
153
61
97.9
39
27.1
10.8
32.6
13
53.3
21.2
44.7
17.8
-5.3
-2.1
0.2
0.08
39.6
15.8
4.9
2
31.4
12.5
0.1
328.1
260.2
100
152
58.4
108.2
41.6
23
8.8
33.8
13
50.4
19.4
57.8
22.2
3.4
1.3
—
0
61.2
23.5
6.5
2.5
51.4
19.8
0.17
298.4
267.7
100
147.7
55.2
120
44.8
21.1
7.9
35
13.1
47.1
17.6
72.9
27.2
2
0.7
—
0
74.9
28
6.1
2.3
64.9
24.2
0.24
273.8
167.6
100
97.7
58.3
69.9
41.7
16.2
9.7
28.1
16.8
38.2
22.8
31.7
18.9
0.8
0.5
—
0
32.5
19.4
2.4
1.4
28.2
16.8
0.12
226.2
175.1
100
99.5
56.8
75.6
43.2
18.6
10.6
34.4
19.6
47.4
27.1
28.1
16
1.6
0.9
0.1
0.06
40.7
23.2
1.9
1.1
37
21.1
0.16
225.9
164.6
100
93.6
56.9
70.9
43.1
17.2
10.4
29.6
18
42.6
25.9
28.3
17.2
—
0
—
0
28.3
17.2
3
1.8
23.1
14
0.1
226.2
181.8
100
107.5
59.1
74.3
40.9
15.8
8.7
33.8
18.6
38.7
21.3
35.6
19.6
1.4
0.8
0.1
0.06
37.2
20.5
1.4
0.8
33.8
18.6
0.15
232
141.8
100
87
61.4
54.8
38.6
14.4
10.2
27.3
19.3
39.7
28
15.1
10.6
0.1
0.07
—
0
15.1
10.6
1.7
1.2
13.6
9.6
0.06
226.8