Shenzhen Everbest Statements
00
Shenzhen Everbest Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
163.48
92.534
70.947
19.712
17.808
34.114
36.833
0.249
0.005
37.087
2.437
34.422
0.233
147.43
175.96
102.57
73.389
20.418
23.734
46.772
26.617
10.416
0.016
36.961
1.25
35.546
0.252
141.07
151.23
100
94.636
62.6
56.596
37.4
15.088
10
17.228
11.4
31.095
20.6
25.501
16.9
-1.62
-1.07
-0.016
-0.01
23.865
15.8
2.726
1.8
21.062
13.9
0.16
131.64
129.88
100
70.135
54
59.742
46
30.458
23.5
26.239
20.2
58.941
45.4
0.801
0.6
-1.717
-1.3
-0.653
-0.5
-1.569
-1.2
-3.984
-3.07
2.315
1.8
0.017
133.33
147.04
100
88.035
59.9
59.007
40.1
16.099
10.9
19.602
13.3
35.7
24.3
23.307
15.9
13.019
8.9
1.837
1.2
38.164
26
3.536
2.4
34.593
23.5
0.259
133.33
171.04
100
109.96
64.3
61.081
35.7
16.431
9.6
23.435
13.7
39.363
23
21.718
12.7
18.609
10.9
-0.116
-0.07
40.213
23.5
4.251
2.5
35.949
21
0.27
133.33
148.82
100
96.67
65
52.148
35
12.322
8.3
13.666
9.2
26.002
17.5
26.147
17.6
2.282
1.5
-0.056
-0.04
28.371
19.1
2.973
2
25.386
17.1
0.19
133.33
188.32
100
116.09
61.6
72.229
38.4
22.795
12.1
28.375
15.1
51.35
27.3
20.879
11.1
-0.718
-0.4
-0.365
-0.2
19.778
10.5
1.615
0.9
18.164
9.6
0.136
133.33
194.7
100
118.81
61
75.882
39
14.22
7.3
21.092
10.8
28.993
14.9
46.889
24.1
4.097
2.1
-0.015
-0.008
50.971
26.2
6.135
3.2
44.819
23
0.336
133.33
192.61
100
115.51
60
77.101
40
11.133
5.8
17.817
9.3
26.735
13.9
50.366
26.1
1.409
0.7
-0.029
-0.02
51.771
26.9
6.371
3.3
45.382
23.6
0.34
133.33
164.4
100
96.9
58.9
67.5
41.1
10.2
6.2
16.4
10
25.9
15.8
41.6
25.3
4.7
2.9
—
0
46.3
28.2
5.8
3.5
40.5
24.6
0.3
133.3
172.3
100
106.6
61.9
65.7
38.1
13.1
7.6
19.8
11.5
36.7
21.3
29
16.8
-2.1
-1.2
-1.8
-1.04
25.1
14.6
2.8
1.6
22.4
13
0.17
133.7
192.2
100
99.3
51.7
92.9
48.3
12.6
6.6
18.4
9.6
30.7
16
62.3
32.4
-7.2
-3.7
0.7
0.4
55.7
29
7.4
3.9
48.3
25.1
0.36
134.1
388.4
100
149.1
38.4
239.4
61.6
10.5
2.7
33.5
8.6
36.3
9.3
203
52.3
3.6
0.9
-0.2
-0.05
206.4
53.1
29.1
7.5
177.3
45.6
1.45
122.4
209.7
100
81.4
38.8
128.2
61.1
10.8
5.2
17.4
8.3
24.4
11.6
103.9
49.5
1.3
0.6
1.3
0.6
106.5
50.8
16.9
8.1
89.6
42.7
0.9
100
110.3
100
65.4
59.3
44.9
40.7
6.4
5.8
12.8
11.6
16
14.5
28.9
26.2
-3.8
-3.4
—
0
25.1
22.8
3.9
3.5
21.2
19.2
0.21
100.9