Shenzhen Baoming Statements
00
Shenzhen Baoming Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
439.49
415.2
24.284
21.693
29.954
51.7
-27.416
-11.357
-1.09
-39.811
-1.156
-37.863
-0.22
171.89
346.08
318.89
27.19
18.441
27.273
44.538
-17.348
-6.115
-0.187
-23.65
-0.568
-22.42
-0.123
181.75
204.94
100
195.91
95.6
9.029
4.4
14.393
7
21.923
10.7
41.69
20.3
-32.662
-15.9
-4.924
-2.4
-0.928
-0.5
-38.513
-18.8
-0.818
-0.4
-37.161
-18.1
-0.207
179.35
200.39
100
189.22
94.4
11.17
5.6
20.818
10.4
31.611
15.8
104.05
51.9
-92.881
-46.4
-5.189
-2.6
1.772
0.9
-96.298
-48.06
11.492
5.7
-107.63
-53.7
-0.6
179.35
249.91
100
254.26
101.7
-4.348
-1.7
17.468
7
23.648
9.5
36.968
14.8
-41.315
-16.5
-3.914
-1.6
-2.27
-0.9
-47.499
-19.006
-1.091
-0.4
-45.903
-18.4
-0.256
179.35
234.87
100
230.86
98.3
4.012
1.7
15.776
6.7
20.389
8.7
42.371
18
-38.359
-16.3
-4.338
-1.8
-2.044
-0.9
-44.741
-19.05
0
-0.0001
-44.773
-19.06
-0.25
179.35
254.65
100
240.78
94.6
13.877
5.4
14.313
5.6
16.419
6.4
34.602
13.6
-20.725
-8.1
-4.048
-1.6
0.009
0.004
-24.764
-9.7
0.142
0.06
-25.022
-9.8
-0.14
179.35
295.14
100
331.61
112.4
-36.464
-12.4
26.52
9
22.085
7.5
104.16
35.3
-140.62
-47.6
-9.24
-3.1
-1.635
-0.6
-151.49
-51.3
54.015
18.3
-204.56
-69.3
-1.141
179.32
267.58
100
284.47
106.3
-16.886
-6.3
26.56
9.9
17.967
6.7
54.998
20.6
-71.883
-26.9
-4.597
-1.7
0.298
0.1
-76.183
-28.5
-15.142
-5.7
-61.029
-22.8
-0.34
179.38
320.57
100
331.46
103.4
-10.898
-3.4
25.615
8
24.268
7.6
56.897
17.7
-67.795
-21.1
-1.288
-0.4
0.205
0.06
-68.878
-21.5
-14.194
-4.4
-54.691
-17.06
-0.305
179.35