Beijing Jingyeda Statements
00
Beijing Jingyeda Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
83.675
46.663
37.012
9.874
28.918
36.791
0.221
0.601
-0.556
0.269
1.022
-0.515
-0.003
148.4
130.22
69.94
60.279
12.782
44.251
45.745
14.534
2.615
3.189
20.381
4.624
15.979
0.108
148.4
33.434
100
21.319
63.8
12.115
36.2
11.134
33.3
14.389
43
27.547
82.4
-15.431
-46.2
1.786
5.3
0
-0.001
-13.646
-40.8
0.386
1.2
-13.817
-41.3
-0.093
148.4
186.58
100
97.662
52.3
88.916
47.7
23.197
12.4
54.047
29
81.276
43.6
7.64
4.1
19.139
10.3
-2.77
-1.5
24.01
12.9
-3.027
-1.6
27.118
14.5
0.549
49.423
70.898
100
36.615
51.6
34.283
48.4
11.346
16
34.693
48.9
43.617
61.5
-9.335
-13.2
0.137
0.2
-0.095
-0.1
-9.292
-13.1
-0.873
-1.2
-8.162
-11.5
-0.055
148.43
144.99
100
73.589
50.8
71.406
49.2
10.324
7.1
27.577
19
31.906
22
39.5
27.2
1.83
1.3
10.354
7.1
51.693
35.7
7.733
5.3
43.981
30.3
0.296
148.42
37.748
100
27.759
73.5
9.989
26.5
10.092
26.7
19.187
50.8
24.656
65.3
-14.667
-38.9
1.794
4.8
0.002
0.004
-12.881
-34.1
0.013
0.03
-12.666
-33.6
-0.085
148.4
195.14
100
114.56
58.7
80.585
41.3
13.283
6.8
61.724
31.6
74.646
38.3
5.939
3
13.301
6.8
2.988
1.5
22.285
11.4
0.887
0.5
21.359
10.9
0.144
148.4
124.15
100
77.957
62.8
46.194
37.2
11.155
9
20.671
16.7
31.854
25.7
14.34
11.6
1.938
1.6
-0.024
-0.02
16.251
13.1
1.203
1
15.365
12.4
0.104
148.4
201.45
100
104.55
51.9
96.908
48.1
12.155
6
33.685
16.7
37.836
18.8
59.072
29.3
11.218
5.6
-0.506
-0.3
69.999
34.7
9.438
4.7
60.822
30.2
0.41
148.4
136.6
100
77.7
56.9
58.9
43.1
11.3
8.3
23.9
17.5
33.8
24.7
25.2
18.4
2.6
1.9
3.1
2.3
30.9
22.6
4.2
3.1
26.8
19.6
0.25
106
109
100
60.3
55.3
48.7
44.7
13.8
12.7
34.6
31.7
41.3
37.9
7.4
6.8
1.9
1.7
1.4
1.3
10.6
9.7
0.1
0.09
10.1
9.3
0.1
106
198.1
100
95.1
48
103
52
10.6
5.4
29
14.6
39.2
19.8
63.7
32.2
0.8
0.4
0.4
0.2
64.9
32.8
8.2
4.1
56.9
28.7
0.54
106
293.61
100
138.44
47.1
155.17
52.9
17.062
5.8
51.398
17.5
65.118
22.2
90.054
30.7
1.267
0.4
2.988
1
94.421
32.2
13.498
4.6
80.945
27.6
1.018
79.498
301.23
100
165.07
54.8
136.17
45.2
24.558
8.2
63.022
20.9
84.044
27.9
52.124
17.3
2.009
0.7
-0.019
-0.006
54.114
18
6.129
2
47.043
15.6
0.592
79.5