Jiangsu Rijiu Statements
00
Jiangsu Rijiu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
139.72
110.93
28.794
8.321
15.193
25.358
3.436
0.17
0.018
3.625
1.819
1.806
0.007
252.43
122.26
100
86.882
71.1
35.376
28.9
7.474
6.1
14.865
12.2
26.19
21.4
9.186
7.5
0.592
0.5
0.022
0.02
9.799
8
1.759
1.4
8.04
6.6
0.029
281.07
93.49
100
75.145
80.4
18.345
19.6
6.287
6.7
15.351
16.4
23.135
24.7
-4.789
-5.1
-0.268
-0.3
-0.277
-0.3
-5.334
-5.7
0.872
0.9
-6.207
-6.6
-0.022
281.07
107.93
100
83.216
77.1
24.711
22.9
5.648
5.2
6.088
5.6
17.245
16
7.466
6.9
-0.894
-0.8
0.015
0.01
6.587
6.1
1.838
1.7
4.75
4.4
0.019
252.81
112.52
100
83.073
73.8
29.448
26.2
7.657
6.8
14.063
12.5
22.362
19.9
7.086
6.3
-0.965
-0.9
0.105
0.09
6.228
5.5
0.997
0.9
5.231
4.6
0.02
267.13
136.72
100
93.875
68.7
42.844
31.3
6.253
4.6
13.759
10.1
22.885
16.7
19.959
14.6
-0.688
-0.5
0.321
0.2
19.591
14.3
2.734
2
16.857
12.3
0.063
267.08
111.97
100
77.948
69.6
34.023
30.4
5.975
5.3
11.488
10.3
18.382
16.4
15.641
14
-0.347
-0.3
0.001
0.001
15.289
13.7
2.234
2
13.055
11.7
0.047
276.77
126.7
100
87.436
69
39.26
31
7.553
6
11.268
8.9
24.817
19.6
14.443
11.4
1.15
0.9
1.083
0.9
16.676
13.2
2.628
2.1
14.048
11.1
0.048
292.83
146.61
100
96.751
66
49.862
34
6.619
4.5
14.346
9.8
21.628
14.8
28.235
19.3
-0.681
-0.5
0
-0.0002
27.554
18.8
4.067
2.8
23.487
16
0.084
281.07
117.37
100
72.105
61.4
45.263
38.6
5.229
4.5
8.943
7.6
17.29
14.7
27.974
23.8
0.143
0.1
-0.009
-0.007
28.108
23.9
3.395
2.9
24.713
21.1
0.088
281.07
97.7
100
58.4
59.8
39.2
40.1
5.4
5.5
10.3
10.5
16
16.4
23.3
23.8
0.2
0.2
—
0
23.5
24.1
3.4
3.5
20.1
20.6
0.07
281.1
119.2
100
74.8
62.8
44.3
37.2
8.2
6.9
9.6
8.1
19.5
16.4
24.9
20.9
-0.2
-0.2
0.2
0.2
25
21
3
2.5
22
18.5
0.09
248.4
161.8
100
95.9
59.3
66
40.8
7.2
4.4
14
8.7
21.3
13.2
44.6
27.6
-1.7
-1.05
0.1
0.06
43.1
26.6
5.5
3.4
37.6
23.2
0.18
210.8
139.1
100
85
61.1
54.1
38.9
6.9
5
10
7.2
19
13.7
35.1
25.2
-3.4
-2.4
—
0
31.7
22.8
4.4
3.2
27.3
19.6
0.13
210.8