Nanjing Putian Statements
20
Nanjing Putian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
202.96
159.47
43.485
8.523
36.963
44.083
-0.598
-2.357
2.054
-0.9
-0.072
-3.985
-0.019
215
237.59
179.13
58.459
8.882
42.102
52.561
5.898
-2.106
1.581
5.306
1.302
-0.138
-0.001
215
188.21
140.72
47.486
9.718
34.378
44.014
3.472
-2.498
0.22
1.085
1.765
-5.784
-0.027
215
214
164.39
49.609
9.639
34.845
43.673
5.936
-1.984
-0.419
3.64
-0.055
-1.028
-0.005
215
178.54
100
140.99
79
37.544
21
9.783
5.5
36.017
20.2
44.794
25.1
-7.25
-4.06
-1.533
-0.9
-0.333
-0.2
-9.18
-5.1
0.567
0.3
-9.934
-5.6
-0.046
215
241.42
100
193.7
80.2
47.718
19.8
9.404
3.9
45.777
19
63
26.1
-15.282
-6.3
3.545
1.5
0.777
0.3
-10.472
-4.3
0.409
0.2
-13.089
-5.4
-0.061
215
230.84
100
184.01
79.7
46.832
20.3
9.644
4.2
31.044
13.4
40.581
17.6
6.25
2.7
-2.417
-1.05
-0.916
-0.4
2.925
1.3
4.758
2.1
-6.59
-2.9
-0.031
215
198.14
100
155.35
78.4
42.794
21.6
10.763
5.4
36.697
18.5
47.102
23.8
-4.308
-2.2
-8.454
-4.3
2.723
1.4
-9.98
-5.04
2.316
1.2
-16.094
-8.1
-0.075
215
209.17
100
170.45
81.5
38.714
18.5
12.88
6.2
35.858
17.1
48.03
23
-9.316
-4.5
-1.937
-0.9
-0.004
-0.002
-11.258
-5.4
1.099
0.5
-11.617
-5.6
-0.054
215
234.28
100
181.66
77.5
52.624
22.5
12.623
5.4
94.473
40.3
167.44
71.5
-114.82
-49.008
-0.094
-0.04
0.359
0.2
-114.76
-49
-4.235
-1.8
-102.21
-43.6
-0.475
215
230.97
100
185.87
80.5
45.098
19.5
13.102
5.7
29.278
12.7
41.824
18.1
3.274
1.4
-2.22
-1
-0.03
-0.01
1.079
0.5
5.503
2.4
-6.958
-3.01
-0.032
215
261.37
100
204.85
78.4
56.516
21.6
16.044
6.1
43.164
16.5
59.047
22.6
-2.531
-1
-1.328
-0.5
-0.031
-0.01
-3.889
-1.5
3.778
1.4
-13.611
-5.2
-0.066
207.77
190.5
100
155.4
81.6
35.2
18.5
13.7
7.2
38
19.9
50.7
26.6
-15.6
-8.2
-1.2
-0.6
—
0
-16.7
-8.8
0.7
0.4
-16
-8.4
-0.07
215
362.1
100
312.3
86.2
49.8
13.8
12
3.3
88.9
24.6
110.1
30.4
-60.3
-16.7
86.8
24
-1.8
-0.5
86.3
23.8
2.7
0.7
82
22.6
0.38
216.6
258
100
210.3
81.5
47.6
18.4
10.4
4
37.7
14.6
45.5
17.6
2.1
0.8
-5.6
-2.2
0.8
0.3
8.3
3.2
2.6
1
-1.2
-0.5
-0.01
119
253.3
100
206.9
81.7
46.4
18.3
11.1
4.4
47.9
18.9
59.4
23.5
-13
-5.1
-8.2
-3.2
3
1.2
-18.2
-7.2
2.2
0.9
-28.2
-11.1
-0.13
221
151.9
100
123.2
81.1
28.7
18.9
12.9
8.5
43.8
28.8
53.1
35
-24.4
-16.06
-6.9
-4.5
0.1
0.07
-31.2
-20.5
0.1
0.07
-30.6
-20.1
-0.14
215
303.6
100
239.2
78.8
64.4
21.2
20.4
6.7
113.6
37.4
151.2
49.8
-86.8
-28.6
-6.4
-2.1
-0.7
-0.2
-93.8
-30.9
-0.1
-0.03
-95.5
-31.5
-0.44
215
277.5
100
219.3
79
58.2
21
14.9
5.4
47.7
17.2
63.2
22.8
-5
-1.8
-8.2
-3
1.2
0.4
-12
-4.3
-0.7
-0.3
-16
-5.8
-0.07
215
267.3
100
210.8
78.9
56.5
21.1
14.6
5.5
50.4
18.9
61.8
23.1
-5.2
-1.9
-10.8
-4.04
0.7
0.3
-15.2
-5.7
1.7
0.6
-20.7
-7.7
-0.1
211.1
489.8
100
426.8
87.1
63.1
12.9
21.3
4.3
76
15.5
94.6
19.3
-31.6
-6.5
-5.4
-1.1
0.4
0.08
-36.6
-7.5
0.4
0.08
-36.8
-7.5
-0.17
215
583.3
100
456.8
78.3
126.4
21.7
20.9
3.6
54.3
9.3
87.1
14.9
39.4
6.8
-9.5
-1.6
-1
-0.2
33.9
5.8
3
0.5
24.2
4.1
0.11
215
445.5
100
367.2
82.4
78.3
17.6
19
4.3
58.6
13.2
75.3
16.9
3
0.7
-6.4
-1.4
1.1
0.2
-4
-0.9
0.2
0.04
-7.9
-1.8
-0.04
215
387.6
100
313.7
80.9
73.9
19.1
—
0
72.5
18.7
73.9
19.1
-0.1
-0.03
-4.2
-1.08
-28.8
-7.4
2.3
0.6
1.6
0.4
-4
-1.03
-0.02
215
579.3
100
516.3
89.1
63
10.9
—
0
91
15.7
86.8
15
-23.9
-4.1
-5.6
-1
31.3
5.4
-3.3
-0.6
—
0
-6.4
-1.1
-0.03
215
720.9
604.1
116.8
20
63.6
97.3
19.6
-1.9
-0.2
16.9
4.3
9.7
0.04
215
521.1
429.9
91.2
14.3
53.3
64.6
26.6
-4.7
1.1
23.7
3
12.6
0.06
215
655.7
569
86.7
—
67.3
65.9
20.8
-6.3
1.2
15
2.9
7.5
0.03
215
356.7
290.4
66.3
—
85
84.9
-18.7
-3
1.3
-20.3
0.3
-20.7
-0.1
215
584.1
480.2
103.9
—
73.5
79.7
24.2
-4.4
7.5
27.5
6.2
15.9
0.07
215
435.1
354.6
80.5
—
73.8
73.1
7.4
-4.9
2.9
5.4
1.6
-1.2
-0.01
215
486.1
405.1
81
—
74.3
75.9
5.1
-6.4
1.7
0.3
2.3
-5.2
-0.02
215
348.6
285.4
63.2
—
75.7
75.7
-12.4
-4
2.1
-14.3
0.9
-15.9
-0.07
215
536.4
440.6
95.7
—
81.7
82.9
12.8
-6.1
13.6
20.3
4.2
11.6
0.05
215
436.5
357.2
79.3
—
77.2
77.8
1.5
-9.7
3.2
-5
2.3
-11.6
-0.05
215
489.5
408.2
81.3
—
70.4
70.8
10.5
-5.7
1.1
5.8
5.6
-2.6
-0.01
215
430.8
356.1
74.8
—
83.8
83.8
-9.1
-3.9
1.9
-11.1
2.8
-14
-0.06
215
552.7
445.2
107.5
—
87.4
96.7
10.8
-5.7
0.8
5.9
9.2
-5.6
-0.03
215
567.6
485.3
82.3
—
74.4
74.1
8.2
-7.5
1.3
2
2.2
-3.9
-0.02
215
580.2
485.3
94.9
—
75.4
76.7
18.3
-10.4
3.9
11.7
1.8
5.6
0.03
213.1
592.8
526.1
66.7
—
73.5
73.5
-6.8
-5.2
0.5
-11.6
3.4
-15
-0.07
215
684.5
585.3
99.2
—
88
91.8
7.4
11.1
2.8
21.3
5.7
13
0.06
215
537.3
447.8
89.5
—
76.3
76
13.5
-11.3
0.6
2.8
3.9
-5.4
-0.03
215
631.7
542.4
89.3
—
71.9
72.5
16.8
-7.5
0.6
9.9
3.4
4.5
0.02
215
575.9
505.3
70.6
—
73.2
73.3
-2.7
-5.8
0.7
-7.8
0.2
-7.2
-0.03
215
646.2
534.9
111.3
—
85.7
90.4
21
-11.3
3.1
12.7
9.4
0.6
—
215