Beijing Ultrapower Statements
30
Data from Beijing Ultrapower`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Ultrapower Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 397.59
-3 %
516.38
881.21
-1.3 %
82.625
645.51
724.96
9 %
156.25
-31.2 %
18.332
-0.239
174.53
-33.4 %
20.03
158.77
-29.7 %
0.081
1 948.55
1 441.49
18.9 %
100
549.09
38.1
892.4
15.7 %
61.9
66.054
4.6
565.87
39.3
665.33
19.1 %
46.2
227.07
6.7 %
15.8
35.231
2.4
-0.228
-0.02
262.07
18.3 %
18.2
38.702
2.7
225.89
26.8 %
15.7
0.117
1 936
1 211.96
-22.8 %
100
440.54
36.3
771.42
-16.5 %
63.7
98.253
8.1
476.68
39.3
558.52
-25.3 %
46.1
212.9
20.8 %
17.6
8.843
0.7
-0.189
-0.02
221.61
10.3 %
18.3
47.809
3.9
178.13
12.3 %
14.7
0.091
1 961.09
1 570.82
36 %
100
646.86
41.2
923.96
31.3 %
58.8
84.132
5.4
612.4
39
747.72
28.5 %
47.6
176.24
44.5 %
11.2
19.278
1.2
5.354
0.3
200.88
10.1 %
12.8
32.241
2.1
158.58
-1.6 %
10.1
0.081
1 961.09
1 154.63
5.9 %
100
450.74
39
703.88
5.8 %
61
75.891
6.6
515.24
44.6
581.94
11 %
50.4
121.95
-13.6 %
10.6
61.592
5.3
-1.098
-0.1
182.44
3.4 %
15.8
26.043
2.3
161.18
1.3 %
14
0.083
1 946.33
1 090.05
10 %
100
424.81
39
665.24
12 %
61
75.783
7
448.75
41.2
524.1
1.8 %
48.1
141.14
78.1 %
12.9
27.546
2.5
1.114
0.1
176.49
154.1 %
16.2
23.275
2.1
159.05
152.2 %
14.6
0.081
1 956.49
990.52
-26.5 %
100
396.59
40
593.93
-29 %
60
67.638
6.8
452.66
45.7
514.69
-13.6 %
52
79.239
-67.1 %
8
-11.167
-1.1
1.385
0.1
69.457
-64.6 %
7
15.387
1.6
63.076
-63.4 %
6.4
0.032
1 961.09
1 347.25
35.5 %
100
510.95
37.9
836.3
37.9 %
62.1
73.109
5.4
549.41
40.8
595.68
14.9 %
44.2
240.62
173.8 %
17.9
-42.903
-3.2
-1.45
-0.1
196.16
158.1 %
14.6
26.431
2
172.28
194.9 %
12.8
0.088
1 961.16
994.52
-2.9 %
100
388.21
39
606.31
-2.8 %
61
69.24
7
452.16
45.5
518.42
0.1 %
52.1
87.886
-17.2 %
8.8
-12.519
-1.3
0.514
0.05
75.986
-16.7 %
7.6
22.345
2.2
58.423
-23.8 %
5.9
0.03
1 944.43
1 024.17
8 %
100
400.27
39.1
623.9
3.6 %
60.9
63.781
6.2
453.62
44.3
517.82
7.1 %
50.6
106.08
-10.9 %
10.4
-14.762
-1.4
-0.08
-0.008
91.238
-12.8 %
8.9
24.344
2.4
76.667
-0.6 %
7.5
0.04
1 909.2
948.3
-29.1 %
100
345.9
36.5
602.5
-21.6 %
63.5
56.7
6
461.5
48.7
483.3
-14.4 %
51
119.1
-41.6 %
12.6
-14.9
-1.6
0.4
0.04
104.6
-37.6 %
11
29.4
3.1
77.1
-46.6 %
8.1
0.04
1 961.1
1 337.8
39 %
100
569.1
42.5
768.7
37.7 %
57.5
58.7
4.4
511.4
38.2
564.9
27.8 %
42.2
203.8
75.7 %
15.2
-27.4
-2.05
-8.8
-0.7
167.6
24.1 %
12.5
24.1
1.8
144.5
20.9 %
10.8
0.07
2 044.3
962.3
29.6 %
100
404.2
42
558.1
16 %
58
50.1
5.2
396.5
41.2
442.1
14.3 %
45.9
116
23.1 %
12.1
19.6
2
-0.6
-0.06
135
55.7 %
14
25.6
2.7
119.5
64.4 %
12.4
0.06
1 923.7
742.6
34.2 %
100
261.5
35.2
481.1
40.1 %
64.8
53.9
7.3
338.2
45.5
386.9
25.3 %
52.1
94.2
172.3 %
12.7
-6.9
-0.9
-0.6
-0.08
86.7
275.3 %
11.7
18.9
2.5
72.7
401.4 %
9.8
0.04
1 936.5
553.2
-20.6 %
100
209.8
37.9
343.4
-11.1 %
62.1
50
9
266.2
48.1
308.8
-77.7 %
55.8
34.6
103.5 %
6.3
-11.5
-2.08
—
0
23.1
102 %
4.2
16.4
3
14.5
101.2 %
2.6
0.01
1 957
696.6
62.8 %
100
310.2
44.5
386.4
34.3 %
55.5
70.8
10.2
713.1
102.4
1 383
288.7 %
198.5
-996.7
-1365.7 %
-143.08
-144.3
-20.7
-0.3
-0.04
-1 141.3
-1380.3 %
-163.8
29.7
4.3
-1 177.6
-1388.7 %
-169.05
-0.6
1 961.1
428
21.8 %
100
140.2
32.8
287.8
20.1 %
67.2
60
14
296.6
69.3
355.8
-3.1 %
83.1
-68
46.7 %
-15.9
-8.2
-1.9
-0.9
-0.2
-77.1
41.6 %
-18.01
0.5
0.1
-79.1
29.2 %
-18.5
-0.04
1 961.1
351.3
16.6 %
100
111.7
31.8
239.6
7.8 %
68.2
73.4
20.9
294.5
83.8
367.3
14.3 %
104.6
-127.6
-28.8 %
-36.3
-4.1
-1.2
-0.4
-0.1
-132.1
-22 %
-37.6
-20
-5.7
-111.8
-5.8 %
-31.8
-0.06
1 961.1
301.3
-69.5 %
100
79.1
26.3
222.2
-67.6 %
73.7
27.3
9.1
310
102.9
321.3
-25.3 %
106.6
-99.1
-138.7 %
-32.9
-8.1
-2.7
-1.1
-0.4
-108.3
-144.2 %
-35.9
0.4
0.1
-105.7
-145.2 %
-35.08
-0.05
1 961.1
987.4
160.5 %
100
301.7
30.6
685.7
167.5 %
69.4
29.8
3
338.4
34.3
429.9
59.6 %
43.5
255.8
2067.7 %
25.9
-4.4
-0.4
-6.1
-0.6
245.3
1371 %
24.8
1.5
0.2
233.8
1428.4 %
23.7
0.12
1 961.1
379
16 %
100
122.6
32.3
256.3
8.3 %
67.6
33.8
8.9
248.5
65.6
269.3
-22.2 %
71.1
-13
88.1 %
-3.4
-7.5
-2
1.2
0.3
-19.3
82.1 %
-5.09
2.5
0.7
-17.6
80.4 %
-4.6
-0.01
1 961.1
326.7
0.1 %
100
90.1
27.6
236.6
-0.8 %
72.4
—
0
349.3
106.9
346
26.1 %
105.9
-109.4
-204.7 %
-33.5
-5.5
-1.7
6.9
2.1
-108
-118.2 %
-33.06
-14.3
-4.4
-89.7
-94.2 %
-27.5
-0.05
1 961.1
326.4
-16.6 %
100
87.9
26.9
238.5
-62.5 %
73.1
—
0
265.6
81.4
274.4
-38.3 %
84.1
-35.9
-118.7 %
-11
-13.5
-4.1
—
0
-49.5
-126.7 %
-15.2
—
0
-46.2
-129.6 %
-14.2
-0.02
1 961.1
391.2
-11.3 %
100
-245.6
-62.8
636.8
176.7 %
162.8
—
0
376
96.1
444.5
62.8 %
113.6
192.3
546.2 %
49.2
-15.8
-4.04
2.9
0.7
185.5
401.6 %
47.4
34.5
8.8
156.2
400.4 %
39.9
0.08
1 961.1
441.1
-22 %
100
211.1
47.9
230.1
-9.2 %
52.2
16.2
3.7
257.8
58.4
273.1
-8.6 %
61.9
-43.1
4.9 %
-9.8
-18.9
-4.3
0.9
0.2
-61.5
-210.6 %
-13.9
-0.4
-0.09
-52
-1429.4 %
-11.8
-0.03
1 961.1
565.5
-10.1 %
100
312
55.2
253.5
-5.3 %
44.8
—
0
289.8
51.2
298.8
16 %
52.8
-45.3
-548.5 %
-8.01
24.2
4.3
1.3
0.2
-19.8
-232 %
-3.5
-10
-1.8
-3.4
-118.2 %
-0.6
—
1 961.1
628.7
-22.3 %
100
361
57.4
267.7
-52.8 %
42.6
—
0
262.4
41.7
257.6
-36.8 %
41
10.1
-93.7 %
1.6
-3.1
-0.5
8.1
1.3
15
-91.1 %
2.4
-1.9
-0.3
18.7
-88.1 %
3
0.01
1 961.1
808.9
13.7 %
100
241.6
29.9
567.3
118.9 %
70.1
—
0
346.1
42.8
407.6
151.6 %
50.4
159.7
64.3 %
19.7
11.8
1.5
-3.6
-0.4
168
54 %
20.8
24.5
3
157
48.5 %
19.4
0.08
1 961.1
711.3
-4.8 %
100
452.1
63.6
259.2
17.2 %
36.4
—
0
166.3
23.4
162
-8.4 %
22.8
97.2
118.9 %
13.7
7.2
1
4.7
0.7
109.1
-48.9 %
15.3
7.5
1.1
105.7
-54 %
14.9
0.05
1 961.1
747
11.6 %
100
525.8
70.4
221.1
38.3 %
29.6
—
0
168.6
22.6
176.8
3.9 %
23.7
44.4
535.3 %
5.9
158.1
21.2
10.9
1.5
213.3
3577.6 %
28.6
-7.5
-1.004
229.6
1430.7 %
30.7
0.12
1 961.1
669.5
-30.2 %
100
509.5
76.1
159.9
-65.2 %
23.9
—
0
163.7
24.5
170.2
-48.7 %
25.4
-10.2
-108 %
-1.5
5.3
0.8
10.8
1.6
5.8
-96.5 %
0.9
2.7
0.4
15
-91.3 %
2.2
0.01
1 996
958.7
44.8 %
100
499.7
52.1
458.9
111.6 %
47.9
—
0
296.1
30.9
331.5
97 %
34.6
127.4
162.7 %
13.3
16.7
1.7
21.5
2.2
165.6
125.6 %
17.3
29.9
3.1
172.2
142.2 %
18
0.09
1 994.5
662.3
-2.2 %
100
445.5
67.3
216.9
19.6 %
32.7
—
0
159.9
24.1
168.3
16.3 %
25.4
48.5
32.5 %
7.3
16.1
2.4
8.4
1.3
73.4
9.4 %
11.1
5.1
0.8
71.1
-0.3 %
10.7
0.04
1 990.7
677.4
42.6 %
100
496
73.2
181.4
19.5 %
26.8
—
0
135.9
20.1
144.7
-12.2 %
21.4
36.6
379.4 %
5.4
20.5
3
10
1.5
67.1
90.1 %
9.9
7.9
1.2
71.3
85.7 %
10.5
0.04
1 986.5
475.1
-46.7 %
100
323.3
68
151.8
-68.9 %
32
—
0
160.3
33.7
164.9
-33.1 %
34.7
-13.1
-105.4 %
-2.8
39.7
8.4
8.6
1.8
35.3
-87.2 %
7.4
4.6
1
38.4
-85.2 %
8.1
0.02
2 002.5
891
54.6 %
100
403
45.2
488.1
92.5 %
54.8
—
0
264.2
29.7
246.4
71.2 %
27.7
241.6
120 %
27.1
18.5
2.1
16.2
1.8
276.6
66.5 %
31
21.5
2.4
260
67.7 %
29.2
0.13
1 993.9
576.2
-14.2 %
100
322.6
56
253.6
-4.6 %
44
—
0
130.8
22.7
143.9
5 %
25
109.8
-14.7 %
19.1
48.6
8.4
8
1.4
166.1
2.3 %
28.8
13.1
2.3
155
3 %
26.9
0.08
1 993.9
671.3
43.8 %
100
405.6
60.4
265.7
19.9 %
39.6
—
0
121.1
18
137
-12.7 %
20.4
128.7
99.2 %
19.2
26.2
3.9
7.4
1.1
162.3
122.3 %
24.2
12.7
1.9
150.5
122.6 %
22.4
0.07
2 161.5
466.8
-9.9 %
100
245.2
52.5
221.6
-25.6 %
47.5
—
0
151.3
32.4
156.9
-21.4 %
33.6
64.6
-34.1 %
13.8
5.1
1.1
3.4
0.7
73
-46.3 %
15.6
6.4
1.4
67.6
-57.3 %
14.5
0.04
1 848.1
518.2
19.8 %
100
220.4
42.5
297.7
38.9 %
57.4
—
0
206.8
39.9
199.7
63.2 %
38.5
98
6.5 %
18.9
22.2
4.3
15.8
3
136
26.3 %
26.2
-21.2
-4.09
158.3
74.7 %
30.5
0.09
1 847
432.7
—
100
218.3
50.5
214.4
—
49.5
—
0
121.3
28
122.4
—
28.3
92
—
21.3
6.8
1.6
8.9
2.1
107.7
—
24.9
17.9
4.1
90.6
—
20.9
0.05
1 842.7