Beijing SuperMap Statements
30
Data from Beijing SuperMap`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing SuperMap Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
580.05
46.6 %
292.62
287.43
33.8 %
60.634
160.96
211.17
18 %
76.265
113 %
5.999
3.858
86.194
109.8 %
6.329
82.476
102.3 %
0.166
496.74
395.54
34.1 %
100
180.79
45.7
214.76
22.8 %
54.3
57.693
14.6
123.82
31.3
178.96
6.4 %
45.2
35.797
432.5 %
9.1
5.251
1.3
0.115
0.03
41.081
185.2 %
10.4
1.652
0.4
40.774
234.6 %
10.3
0.084
488
294.96
-50.1 %
100
120.02
40.7
174.95
9.3 %
59.3
53.512
18.1
119.84
40.6
168.22
-71.9 %
57
6.723
101.5 %
2.3
7.183
2.4
0.488
0.2
14.403
103.4 %
4.9
4.366
1.5
12.187
103 %
4.1
0.025
492.77
591.14
6 %
100
431.02
72.9
160.12
-53.2 %
27.1
82.873
14
268.7
45.5
599.52
150.9 %
101.4
-439.41
-525.9 %
-74.3
12.776
2.2
2.117
0.4
-427.43
-491.7 %
-72.3
-26.106
-4.4
-400.86
-458.4 %
-67.8
-0.819
489.55
557.88
229.4 %
100
215.73
38.7
342.15
364.8 %
61.3
61.318
11
181.2
32.5
238.98
63 %
42.8
103.17
241.3 %
18.5
5.789
1
0.176
0.03
109.13
278.6 %
19.6
-1.254
-0.2
111.84
282.4 %
20
0.23
486.02
169.37
-38.9 %
100
95.766
56.5
73.606
-52.7 %
43.5
59.401
35.1
90.75
53.6
146.64
-3.1 %
86.6
-73.038
-1762.6 %
-43.1
5.139
3
6.793
4
-61.106
-588 %
-36.08
1.274
0.8
-61.318
-624.3 %
-36.2
-0.124
493.08
277.3
-61.1 %
100
121.62
43.9
155.68
-60.7 %
56.1
47.405
17.1
116.11
41.9
151.29
-47.1 %
54.6
4.393
-96 %
1.6
8.332
3
-0.207
-0.07
12.522
-89.5 %
4.5
3.022
1.1
11.695
-88 %
4.2
0.024
489.55
712.97
32.5 %
100
317.1
44.5
395.87
14.7 %
55.5
76.308
10.7
213.52
29.9
285.79
32.2 %
40.1
110.08
-14.6 %
15.4
8.194
1.1
1.414
0.2
119.69
-13.4 %
16.8
22.313
3.1
97.172
-28 %
13.6
0.197
492.53
538.18
51.9 %
100
193.18
35.9
345
89 %
64.1
41.961
7.8
178.97
33.3
216.11
49.2 %
40.2
128.89
242.1 %
23.9
3.129
0.6
5.888
1.1
138.2
209.7 %
25.7
3.815
0.7
134.97
207.5 %
25.1
0.276
488.47
354.41
31.5 %
100
171.89
48.5
182.52
30.7 %
51.5
58.035
16.4
90.685
25.6
144.84
12.3 %
40.9
37.678
255.5 %
10.6
5.369
1.5
1.467
0.4
44.625
212.1 %
12.6
1.848
0.5
43.897
278.4 %
12.4
0.084
520.34
269.5
-58.7 %
100
130
48.2
139.6
-60.9 %
51.8
41
15.2
98.3
36.5
129
-49.7 %
47.9
10.6
-89.4 %
3.9
2.3
0.9
1.4
0.5
14.3
-86.4 %
5.3
3.5
1.3
11.6
-87.1 %
4.3
0.03
452.4
652.3
50.1 %
100
295.4
45.3
356.9
30.5 %
54.7
79.7
12.2
183.4
28.1
256.6
57.8 %
39.3
100.4
-9.5 %
15.4
2.7
0.4
2.4
0.4
105.5
-6.8 %
16.2
14.8
2.3
89.9
-12.8 %
13.8
0.19
483.3
434.5
44.1 %
100
161
37.1
273.5
65.3 %
62.9
59.4
13.7
107.8
24.8
162.6
17.2 %
37.4
110.9
313.8 %
25.5
2
0.5
0.2
0.05
113.2
232 %
26.1
10.1
2.3
103.1
214.3 %
23.7
0.23
448.4
301.6
36.1 %
100
136.1
45.1
165.5
35.8 %
54.9
52.4
17.4
97.6
32.4
138.7
18.9 %
46
26.8
415.4 %
8.9
3.6
1.2
3.7
1.2
34.1
234.3 %
11.3
1.3
0.4
32.8
272.7 %
10.9
0.07
455.9
221.6
-67.5 %
100
99.7
45
121.9
-64.6 %
55
32.8
14.8
84.7
38.2
116.7
-53.6 %
52.7
5.2
-94.4 %
2.3
3.4
1.5
1.6
0.7
10.2
-90.1 %
4.6
2.6
1.2
8.8
-90.3 %
4
0.02
449.5
681.7
64.8 %
100
336.9
49.4
344.8
39.1 %
50.6
79.1
11.6
176.6
25.9
251.3
60.6 %
36.9
93.5
2.4 %
13.7
1.5
0.2
7.8
1.1
102.8
8.6 %
15.1
13.8
2
90.6
3.3 %
13.3
0.2
449.5
413.6
-2.3 %
100
165.7
40.1
247.8
8.4 %
59.9
72
17.4
103.1
24.9
156.5
-21.6 %
37.8
91.3
215.9 %
22.1
0.6
0.1
2.8
0.7
94.7
169 %
22.9
8.4
2
87.7
164.2 %
21.2
0.2
449.5
423.4
95.7 %
100
194.8
46
228.6
97.6 %
54
45.7
10.8
157.4
37.2
199.6
77.3 %
47.1
28.9
832.3 %
6.8
3.4
0.8
2.8
0.7
35.2
382.2 %
8.3
2.8
0.7
33.2
331.2 %
7.8
0.07
449.5
216.4
-64.1 %
100
100.7
46.5
115.7
-60.8 %
53.5
32.5
15
87.5
40.4
112.6
-51.8 %
52
3.1
-95 %
1.4
2
0.9
2.3
1.1
7.3
-86.8 %
3.4
1.1
0.5
7.7
-87.5 %
3.6
0.02
449.5
602.2
66.2 %
100
307.3
51
294.9
43.6 %
49
60.3
10
188.6
31.3
233.4
54.7 %
38.8
61.6
12.8 %
10.2
-0.2
-0.03
-6.3
-1.05
55.2
-23.7 %
9.2
1.7
0.3
61.5
-7.7 %
10.2
0.14
449.5
362.3
14.3 %
100
156.8
43.3
205.4
3.6 %
56.7
67.7
18.7
88.5
24.4
150.9
-14.1 %
41.7
54.6
141.6 %
15.1
1.9
0.5
15.8
4.4
72.3
162 %
20
7.2
2
66.6
149.4 %
18.4
0.15
449.5
317.1
34.3 %
100
118.8
37.5
198.3
60.4 %
62.5
—
0
158.8
50.1
175.7
58 %
55.4
22.6
82.3 %
7.1
3.6
1.1
1.4
0.4
27.6
100 %
8.7
1.9
0.6
26.7
108.6 %
8.4
0.06
449.5
236.2
-55.6 %
100
112.6
47.7
123.6
-59 %
52.3
—
0
109.1
46.2
111.2
-36.4 %
47.1
12.4
-90.2 %
5.2
1.4
0.6
—
0
13.8
-89.3 %
5.8
1.9
0.8
12.8
-89.9 %
5.4
0.03
448
532.5
69.6 %
230.9
301.5
61.7 %
175.4
17.2
174.9
23 %
126.7
186.7 %
1.8
0.8
128.9
176.6 %
7.3
126.2
186.8 %
0.28
448
314
47.7 %
127.7
186.4
47.7 %
—
140.7
142.2
32.5 %
44.2
133.9 %
1.3
1.1
46.6
136.5 %
3.7
44
139.1 %
0.1
446.7
212.6
11.5 %
86.4
126.2
11.2 %
—
119.2
107.3
-1 %
18.9
270.6 %
1.4
-0.7
19.7
126.4 %
2.3
18.4
142.1 %
0.04
446.7
190.7
-53.4 %
77.1
113.5
-56.7 %
—
105.4
108.4
-39 %
5.1
-93.9 %
1.6
2.2
8.7
-91.8 %
1.5
7.6
-91.8 %
0.02
446.4
409.2
119.9 %
147.4
261.9
123.7 %
—
169.1
177.8
87 %
84
281.8 %
1.3
20.7
105.9
301.1 %
13.6
92.6
282.6 %
0.21
446.4
186.1
24 %
69
117.1
40.4 %
—
93
95.1
24 %
22
228.4 %
0.7
3.9
26.4
146.7 %
3.3
24.2
171.9 %
0.05
444.4
150.1
71.2 %
66.7
83.4
41.1 %
—
78.4
76.7
25.5 %
6.7
435 %
-1.8
5.8
10.7
269 %
1.8
8.9
423.5 %
0.02
406
87.7
-57.5 %
28.6
59.1
-61.3 %
—
59.3
61.1
-43.6 %
-2
-104.5 %
1.1
3.9
2.9
-94.5 %
1.3
1.7
-96.5 %
—
385.2
206.2
98.5 %
53.7
152.6
162.7 %
—
108.4
108.3
88.3 %
44.2
8740 %
-0.6
8.8
52.3
669.1 %
3.2
49
716.7 %
0.13
385.2
103.9
9.7 %
45.8
58.1
24.1 %
—
54.3
57.5
15.2 %
0.5
116.1 %
0.9
5.6
6.8
19.3 %
1.2
6
9.1 %
0.02
385
94.7
52 %
47.9
46.8
18.8 %
—
49
49.9
12.6 %
-3.1
36.7 %
1.5
7.3
5.7
456.3 %
0.5
5.5
423.5 %
0.01
385
62.3
-66.1 %
22.9
39.4
-70.2 %
—
44
44.3
-44.7 %
-4.9
-109.4 %
1.5
1.8
-1.6
-102.7 %
—
-1.7
-103.2 %
—
391.8
183.6
240.6 %
51.4
132.3
234.9 %
—
70.8
80.1
70.8 %
52.1
804.1 %
0.4
7.6
60
11900 %
5.7
53.9
5888.9 %
0.14
384
53.9
-20.7 %
14.4
39.5
35.7 %
—
47.1
46.9
3.3 %
-7.4
54.6 %
0.6
7.4
0.5
105.3 %
-0.2
0.9
109.5 %
—
392.3
68
22.5 %
38.9
29.1
-18.3 %
—
47.6
45.4
16.4 %
-16.3
-365.7 %
1.1
5.8
-9.4
-1666.7 %
0.3
-9.5
-2000 %
-0.02
391.4
55.5
-64.6 %
20
35.6
-71 %
—
39.1
39
-47.4 %
-3.5
-107.2 %
0.8
3.3
0.6
-98.8 %
0.2
0.5
-98.9 %
—
391.4
157
147.2 %
34.3
122.7
213.8 %
—
63.2
74.2
82.3 %
48.5
3131.2 %
0.3
3
51.7
122.8 %
5.3
46.1
113.4 %
0.12
386.5
63.5
6 %
24.4
39.1
52.7 %
—
40.4
40.7
-7.3 %
-1.6
91.3 %
20.1
4.7
23.2
291.7 %
1.9
21.6
280 %
0.06
384
59.9
84.3 %
34.2
25.6
8 %
—
44.3
43.9
49.8 %
-18.3
-226.8 %
-0.3
6.4
-12.1
-1628.6 %
-0.1
-12
-1100 %
-0.03
384
32.5
-70.6 %
8.8
23.7
-62 %
—
29.5
29.3
-60.2 %
-5.6
49.5 %
-0.1
5
-0.7
-250 %
0.2
-1
-145.5 %
—
384
110.6
—
48.2
62.4
—
—
74.9
73.6
—
-11.1
—
3.1
7.9
-0.2
—
-1.8
2.2
—
0.01
384