Netac Statements
30
Data from Netac`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Netac Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
328.29
-9.4 %
315.43
12.859
0.4 %
6.827
29.343
31.355
-34.7 %
-18.497
47.5 %
2.612
-0.26
-16.144
45.1 %
1.337
-16.669
39.2 %
-0.083
200.4
362.41
-25.5 %
349.6
12.81
-70.2 %
9.475
31.575
48.034
51.3 %
-35.224
-415 %
5.965
-0.16
-29.419
-246.9 %
-1.515
-27.421
-264.9 %
-0.137
200.4
486.48
29.6 %
100
443.56
91.2
42.926
22.4 %
8.8
6.248
1.3
25.197
5.2
31.742
23.5 %
6.5
11.184
19.3 %
2.3
8.876
1.8
-0.028
-0.006
20.031
18 %
4.1
3.407
0.7
16.625
18 %
3.4
0.083
200.4
375.46
-10.3 %
100
340.38
90.7
35.076
7.5 %
9.3
5.493
1.5
18.16
4.8
25.705
-11.3 %
6.8
9.371
155.8 %
2.5
7.614
2
-0.025
-0.007
16.979
93.1 %
4.5
2.893
0.8
14.086
68.2 %
3.8
0.07
200.4
418.47
-22.2 %
100
385.84
92.2
32.63
-9.2 %
7.8
5.809
1.4
19.269
4.6
28.967
-24.5 %
6.9
3.664
248.4 %
0.9
5.11
1.2
0.02
0.005
8.793
5654 %
2.1
0.417
0.1
8.376
104.7 %
2
0.042
200.4
538.21
17.6 %
100
502.29
93.3
35.919
-19.2 %
6.7
14.909
2.8
23.372
4.3
38.388
44.1 %
7.1
-2.469
-113.9 %
-0.5
2.331
0.4
-0.021
-0.004
-0.158
-100.7 %
-0.03
-4.25
-0.8
4.092
-81.2 %
0.8
0.02
200.4
457.66
9.3 %
100
413.23
90.3
44.431
-12.1 %
9.7
8.961
2
24.722
5.4
26.632
-14.2 %
5.8
17.799
-8.9 %
3.9
4.755
1
-0.002
-0.0004
22.552
-1.9 %
4.9
0.765
0.2
21.788
19.1 %
4.8
0.109
200.4
418.82
-15.9 %
100
368.25
87.9
50.564
-5.3 %
12.1
6.589
1.6
19.829
4.7
31.027
6.6 %
7.4
19.537
-19.6 %
4.7
3.468
0.8
-0.008
-0.002
22.998
-20.7 %
5.5
4.701
1.1
18.296
-25.9 %
4.4
0.091
200.4
498.2
-3.7 %
100
444.7
89.3
53.4
52.6 %
10.7
5.1
1
21.3
4.3
29.1
39.9 %
5.8
24.3
71.1 %
4.9
4.7
0.9
—
0
29
83.5 %
5.8
4.4
0.9
24.7
65.8 %
5
0.12
200.4
517.5
34 %
100
482.5
93.2
35
-28.3 %
6.8
9.7
1.9
9.5
1.8
20.8
-46.5 %
4
14.2
43.4 %
2.7
1.7
0.3
—
0
15.8
68.1 %
3.1
1
0.2
14.9
86.3 %
2.9
0.07
200.4
386.2
25.5 %
100
337.4
87.4
48.8
-34.8 %
12.6
5.4
1.4
37
9.6
38.9
2.9 %
10.1
9.9
-73.3 %
2.6
-0.6
-0.2
—
0
9.4
-77 %
2.4
1.3
0.3
8
-76.5 %
2.1
0.04
200.4
307.8
10.2 %
100
232.9
75.7
74.9
104.6 %
24.3
11.1
3.6
24.1
7.8
37.8
58.2 %
12.3
37.1
192.1 %
12.1
3.8
1.2
—
0
40.9
135.1 %
13.3
6.9
2.2
34
148.2 %
11
0.17
200.4
279.4
-24.4 %
100
242.8
86.9
36.6
-14.9 %
13.1
4.9
1.8
17.2
6.2
23.9
5.3 %
8.6
12.7
-37.4 %
4.5
4.7
1.7
—
0
17.4
-28.4 %
6.2
3.7
1.3
13.7
-34.1 %
4.9
0.07
200.4
369.4
2.1 %
100
326.4
88.4
43
7.2 %
11.6
11.2
3
15.8
4.3
22.7
9.1 %
6.1
20.3
5.2 %
5.5
4
1.1
—
0
24.3
1.3 %
6.6
3.5
0.9
20.8
14.3 %
5.6
0.1
200.4
361.8
43.2 %
100
321.7
88.9
40.1
24.9 %
11.1
5.7
1.6
15.6
4.3
20.8
8.3 %
5.7
19.3
49.6 %
5.3
4.7
1.3
—
0
24
11.6 %
6.6
5.8
1.6
18.2
5.2 %
5
0.09
200.4
252.6
20.1 %
100
220.5
87.3
32.1
7 %
12.7
5.3
2.1
14.7
5.8
19.2
52.4 %
7.6
12.9
-25.9 %
5.1
8.6
3.4
—
0
21.5
15 %
8.5
4.3
1.7
17.3
10.9 %
6.8
0.09
200.4
210.3
-24 %
100
180.3
85.7
30
-17.4 %
14.3
4.8
2.3
10.3
4.9
12.6
-36.4 %
6
17.4
5.5 %
8.3
1.3
0.6
—
0
18.7
-20.8 %
8.9
3.1
1.5
15.6
-28.1 %
7.4
0.08
200.4
276.7
-3 %
100
240.4
86.9
36.3
28.7 %
13.1
9
3.3
12.2
4.4
19.8
35.6 %
7.2
16.5
21.3 %
6
7.1
2.6
—
0
23.6
21 %
8.5
1.9
0.7
21.7
38.2 %
7.8
0.11
200.4
285.3
44.5 %
100
257.1
90.1
28.2
8.5 %
9.9
4.2
1.5
11.1
3.9
14.6
-28.4 %
5.1
13.6
147.3 %
4.8
5.9
2.1
—
0
19.5
21.9 %
6.8
3.9
1.4
15.7
28.7 %
5.5
0.08
200.4
197.5
-4.8 %
100
171.5
86.8
26
1.2 %
13.2
—
0
17.3
8.8
20.4
172 %
10.3
5.5
-69.8 %
2.8
10.4
5.3
—
0
16
-10.1 %
8.1
3.7
1.9
12.2
-18.1 %
6.2
0.06
200.4
207.5
1.9 %
100
181.8
87.6
25.7
-30.4 %
12.4
—
0
12.9
6.2
7.5
-53.1 %
3.6
18.2
-12.9 %
8.8
-0.3
-0.1
-0.1
-0.05
17.8
-18.3 %
8.6
2.9
1.4
14.9
-23.6 %
7.2
0.07
200.4
203.7
-14.1 %
100
166.8
81.9
36.9
59.1 %
18.1
—
0
22
10.8
16
22.1 %
7.9
20.9
109 %
10.3
2.3
1.1
-1.4
-0.7
21.8
27.5 %
10.7
2.3
1.1
19.5
41.3 %
9.6
0.1
200.4
237.2
-16.2 %
100
214
90.2
23.2
5 %
9.8
—
0
13.3
5.6
13.1
-9 %
5.5
10
31.6 %
4.2
6.2
2.6
0.9
0.4
17.1
94.3 %
7.2
3.3
1.4
13.8
74.7 %
5.8
0.07
200.4
283
38 %
100
260.9
92.2
22.1
11.6 %
7.8
—
0
15.1
5.3
14.4
48.5 %
5.1
7.6
-24 %
2.7
1
0.4
0.2
0.07
8.8
-50.3 %
3.1
0.9
0.3
7.9
-47 %
2.8
0.04
200.4
205
-0.8 %
100
185.3
90.4
19.8
-18.9 %
9.7
—
0
9.7
4.7
9.7
-42.6 %
4.7
10
35.1 %
4.9
7.5
3.7
0.1
0.05
17.7
31.1 %
8.6
2.8
1.4
14.9
36.7 %
7.3
0.07
200.4
206.6
26.6 %
100
182.2
88.2
24.4
8 %
11.8
—
0
16.3
7.9
16.9
19 %
8.2
7.4
-11.9 %
3.6
3.4
1.6
2.7
1.3
13.5
-21.5 %
6.5
2.6
1.3
10.9
-20.4 %
5.3
0.05
200.4
163.2
31 %
100
140.6
86.2
22.6
22.8 %
13.8
—
0
12.3
7.5
14.2
-2.1 %
8.7
8.4
115.4 %
5.1
7.3
4.5
1.5
0.9
17.2
93.3 %
10.5
3.4
2.1
13.7
77.9 %
8.4
0.07
200.4
124.6
29.1 %
100
106.2
85.2
18.4
5.1 %
14.8
—
0
13.6
10.9
14.5
35.5 %
11.6
3.9
-42.6 %
3.1
3.6
2.9
1.4
1.1
8.9
-39 %
7.1
1.2
1
7.7
-36.4 %
6.2
0.04
200.4
96.5
-1.4 %
100
79
81.9
17.5
9.4 %
18.1
—
0
10.6
11
10.7
-20.1 %
11.1
6.8
161.5 %
7
7.5
7.8
0.3
0.3
14.6
111.6 %
15.1
2.5
2.6
12.1
116.1 %
12.5
0.06
200.4
97.9
-19.5 %
100
81.9
83.7
16
2.6 %
16.3
—
0
13.2
13.5
13.4
11.7 %
13.7
2.6
-27.8 %
2.7
2.6
2.7
1.7
1.7
6.9
-35.5 %
7
1.3
1.3
5.6
-35.6 %
5.7
0.03
200.4
121.6
32.5 %
100
106
87.2
15.6
7.6 %
12.8
—
0
10.9
9
12
-16.7 %
9.9
3.6
3500 %
3
6.7
5.5
0.4
0.3
10.7
87.7 %
8.8
2
1.6
8.7
85.1 %
7.2
0.04
200.4
91.8
-1.1 %
100
77.3
84.2
14.5
15.1 %
15.8
—
0
9.8
10.7
14.4
24.1 %
15.7
0.1
-90 %
0.1
4.4
4.8
1.2
1.3
5.7
-9.5 %
6.2
1
1.1
4.7
-9.6 %
5.1
0.02
200.4
92.8
6.7 %
100
80.1
86.3
12.6
-6 %
13.6
—
0
9.7
10.5
11.6
-43.1 %
12.5
1
114.5 %
1.1
4.3
4.6
0.9
1
6.3
730 %
6.8
1.1
1.2
5.2
1140 %
5.6
0.03
200.4
87
83.5 %
100
73.6
84.6
13.4
5.5 %
15.4
—
0
14.1
16.2
20.4
137.2 %
23.4
-6.9
-268.3 %
-7.9
4.1
4.7
1.9
2.2
-1
-111.1 %
-1.1
-0.5
-0.6
-0.5
-106.6 %
-0.6
—
200.4
47.4
8.5 %
100
34.7
73.2
12.7
13.4 %
26.8
—
0
7.7
16.2
8.6
4.9 %
18.1
4.1
36.7 %
8.6
4.3
9.1
0.6
1.3
9
66.7 %
19
1.4
3
7.6
72.7 %
16
0.04
200.4
43.7
32.8 %
100
32.5
74.4
11.2
15.5 %
25.6
—
0
7.5
17.2
8.2
-34.9 %
18.8
3
203.4 %
6.9
4
9.2
-1.6
-3.7
5.4
-42.6 %
12.4
1
2.3
4.4
-48.8 %
10.1
0.02
200.4
32.9
-49.1 %
100
23.2
70.5
9.7
1 %
29.5
—
0
9.4
28.6
12.6
-6.7 %
38.3
-2.9
25.6 %
-8.8
10.2
31
2.1
6.4
9.4
508.7 %
28.6
0.9
2.7
8.6
473.9 %
26.1
0.04
200.4
64.6
14.5 %
100
55
85.1
9.6
-15.8 %
14.9
—
0
13.5
20.9
13.5
-1.5 %
20.9
-3.9
-69.6 %
-6.04
2.7
4.2
1.1
1.7
-2.3
-192 %
-3.6
—
0
-2.3
-330 %
-3.6
-0.01
200.4
56.4
-6.9 %
100
45
79.8
11.4
-8.8 %
20.2
—
0
13.1
23.2
13.7
19.1 %
24.3
-2.3
-309.1 %
-4.08
2.8
5
2
3.5
2.5
-64.3 %
4.4
1.5
2.7
1
-74.4 %
1.8
0.01
200.8
60.6
21.9 %
100
48.1
79.4
12.5
11.6 %
20.6
—
0
10.2
16.8
11.5
-8 %
19
1.1
184.6 %
1.8
3.2
5.3
2.8
4.6
7
59.1 %
11.6
3.1
5.1
3.9
18.2 %
6.4
0.02
200.4
49.7
—
100
38.5
77.5
11.2
—
22.5
—
0
12.2
24.5
12.5
—
25.2
-1.3
—
-2.6
2.9
5.8
2.7
5.4
4.4
—
8.9
1.1
2.2
3.3
—
6.6
0.02
200.4