Zhuhai Orbita Statements
30
Data from Zhuhai Orbita`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zhuhai Orbita Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
82.535
-21 %
39.307
43.228
-23.9 %
13.441
27.532
37.33
27 %
5.898
-78.5 %
-2.204
0.001
3.622
-86.6 %
-1.427
5.081
-78.9 %
0.007
696.87
104.45
-13.2 %
47.651
56.796
-0.1 %
7.77
31.303
29.403
20.2 %
27.393
-15.5 %
-0.304
-0.035
27.069
-14.5 %
2.786
24.061
-11.7 %
0.035
696.87
120.36
69.3 %
100
63.497
52.8
56.862
4308.8 %
47.2
9.231
7.7
15.495
12.9
24.46
-94.2 %
20.3
32.401
107.7 %
26.9
-0.48
-0.4
-0.27
-0.2
31.67
107.7 %
26.3
4.633
3.8
27.252
108.8 %
22.6
0.039
696.98
71.092
-17.7 %
100
72.443
101.9
-1.351
-106.5 %
-1.9
25.291
35.6
80.327
113
418.22
60.1 %
588.3
-419.57
-74.6 %
-590.2
9.101
12.8
-1.323
-1.9
-411.79
-55.4 %
-579.2
-102.33
-143.9
-309.5
-10.8 %
-435.4
-0.438
706.89
86.401
-33.4 %
100
65.474
75.8
20.927
-64.7 %
24.2
15.811
18.3
51.556
59.7
261.19
417.9 %
302.3
-240.26
-2790.5 %
-278.07
-1.016
-1.2
-23.655
-27.4
-264.93
-3283.3 %
-306.6
14.639
16.9
-279.44
-3292.8 %
-323.4
-0.403
693.54
129.7
-6.2 %
100
70.342
54.2
59.36
6.1 %
45.8
17.434
13.4
40.444
31.2
50.43
12.4 %
38.9
8.93
-19.4 %
6.9
-0.62
-0.5
0.005
0.004
8.323
-15 %
6.4
-0.55
-0.4
8.752
9.5 %
6.7
0.013
693.54
138.27
-21.6 %
100
82.338
59.6
55.928
-22.3 %
40.4
12.853
9.3
36.462
26.4
44.853
-39.2 %
32.4
11.075
719.3 %
8
-1.195
-0.9
-0.09
-0.07
9.79
220.1 %
7.1
1.834
1.3
7.996
857.1 %
5.8
0.012
693.54
176.28
-7.7 %
100
104.32
59.2
71.962
15.8 %
40.8
15.473
8.8
61.891
35.1
73.751
50.7 %
41.8
-1.788
-113.5 %
-1.01
-0.645
-0.4
-5.715
-3.2
-8.149
-165.4 %
-4.6
-7.403
-4.2
-1.056
-109.5 %
-0.6
-0.001
715.23
191.09
1.3 %
100
128.93
67.5
62.166
2.4 %
32.5
17.211
9
37.211
19.5
48.945
15 %
25.6
13.221
-27.1 %
6.9
-0.687
-0.4
-0.06
-0.03
12.469
-35.6 %
6.5
1.383
0.7
11.174
-27 %
5.8
0.017
675.9
188.72
34.9 %
100
128.02
67.8
60.71
-1.3 %
32.2
12.172
6.4
32.53
17.2
42.568
2.8 %
22.6
18.141
-9.7 %
9.6
1.173
0.6
0.048
0.03
19.361
3 %
10.3
4.225
2.2
15.297
-11.1 %
8.1
0.022
701.78
139.9
-56.6 %
100
78.4
56
61.5
-38.9 %
44
12.1
8.6
32.2
23
41.4
-28.2 %
29.6
20.1
-53.3 %
14.4
-1.1
-0.8
-0.2
-0.1
18.8
-73.5 %
13.4
1.7
1.2
17.2
-70.7 %
12.3
0.02
702.2
322.2
56.1 %
100
221.5
68.7
100.6
24.5 %
31.2
12.5
3.9
46.5
14.4
57.7
-6.9 %
17.9
43
128.7 %
13.3
53.1
16.5
-25.4
-7.9
71
264.1 %
22
12.2
3.8
58.7
227.9 %
18.2
0.09
684.4
206.4
-2.5 %
100
125.6
60.9
80.8
-6.5 %
39.1
21.3
10.3
49.5
24
62
-13.6 %
30
18.8
27.9 %
9.1
2
1
-1.2
-0.6
19.5
43.4 %
9.4
1.6
0.8
17.9
38.8 %
8.7
0.03
700.7
211.6
63.3 %
100
125.2
59.2
86.4
29.7 %
40.8
13.9
6.6
63.3
29.9
71.8
65.4 %
33.9
14.7
-36.6 %
6.9
-1
-0.5
-0.1
-0.05
13.6
-38.5 %
6.4
0.8
0.4
12.9
-30.6 %
6.1
0.02
703
129.6
-56.1 %
100
63.1
48.7
66.6
-1.8 %
51.4
10.7
8.3
38.5
29.7
43.4
-88.7 %
33.5
23.2
107.3 %
17.9
-1.1
-0.8
—
0
22.1
107 %
17.1
3.5
2.7
18.6
106 %
14.4
0.03
701.9
295.4
87.8 %
100
227.6
77
67.8
4.5 %
23
30.2
10.2
66.4
22.5
385.3
777.7 %
130.4
-317.5
-1611.9 %
-107.5
2.4
0.8
1.1
0.4
-314
-1533.8 %
-106.3
-4.4
-1.5
-309.5
-1848.6 %
-104.8
-0.46
677.7
157.3
-26 %
100
92.4
58.7
64.9
-17.2 %
41.3
10.5
6.7
44.6
28.4
43.9
0.2 %
27.9
21
-39.1 %
13.4
1.1
0.7
-0.2
-0.1
21.9
-41.6 %
13.9
4.1
2.6
17.7
-49.3 %
11.3
0.03
698.6
212.6
14.1 %
100
134.2
63.1
78.4
5 %
36.9
8.8
4.1
42.1
19.8
43.8
-15.1 %
20.6
34.5
49.4 %
16.2
3.7
1.7
-0.8
-0.4
37.5
35.9 %
17.6
2.6
1.2
34.9
51.1 %
16.4
0.05
696.7
186.4
-43.2 %
100
111.7
59.9
74.7
-19.2 %
40.1
12.1
6.5
42.3
22.7
51.6
-50.8 %
27.7
23.1
284.8 %
12.4
4.5
2.4
—
0
27.6
475 %
14.8
4.5
2.4
23.1
579.4 %
12.4
0.03
701
328
62.4 %
100
235.6
71.8
92.4
20.9 %
28.2
28.9
8.8
46.6
14.2
104.9
142.8 %
32
-12.5
-137.8 %
-3.8
17.6
5.4
-0.2
-0.06
4.8
-86.7 %
1.5
1.5
0.5
3.4
-89.5 %
1
—
697.4
202
0.6 %
100
125.7
62.2
76.4
-11.1 %
37.8
12.6
6.2
39.7
19.7
43.2
-1.4 %
21.4
33.1
-21.6 %
16.4
3
1.5
-0.1
-0.05
36
-14.3 %
17.8
3.5
1.7
32.5
-10.7 %
16.1
0.05
702.2
200.8
14.6 %
100
114.8
57.2
85.9
29 %
42.8
—
0
42.8
21.3
43.8
22 %
21.8
42.2
37.5 %
21
-0.2
-0.1
—
0
42
55.6 %
20.9
5.6
2.8
36.4
60.4 %
18.1
0.05
781.1
175.2
-32.4 %
100
108.6
62
66.6
-4.6 %
38
—
0
35.4
20.2
35.9
25.5 %
20.5
30.7
-25.3 %
17.5
-3.3
-1.9
-0.4
-0.2
27
-18.4 %
15.4
4.3
2.5
22.7
-24.6 %
13
0.04
623.2
259.3
67.7 %
100
189.5
73.1
69.8
12.6 %
26.9
—
0
43.2
16.7
28.6
-13.6 %
11
41.1
42.2 %
15.9
0.6
0.2
-8.4
-3.2
33.1
-21.7 %
12.8
3.7
1.4
30.1
-16.2 %
11.6
0.05
623.2
154.6
-18.5 %
100
92.6
59.9
62
-11 %
40.1
—
0
30.7
19.9
33.1
-11.5 %
21.4
28.9
-10.5 %
18.7
11.5
7.4
1.7
1.1
42.3
13.4 %
27.4
6.4
4.1
35.9
8.1 %
23.2
0.06
623.2
189.8
40.4 %
100
120.2
63.3
69.7
20 %
36.7
—
0
32.6
17.2
37.4
24.7 %
19.7
32.3
14.5 %
17
-1.9
-1.001
6.9
3.6
37.3
33.7 %
19.7
3.9
2.1
33.2
53 %
17.5
0.05
623.2
135.2
-50.5 %
100
77
57
58.1
-38.8 %
43
—
0
28.2
20.9
30
-33 %
22.2
28.2
-43.8 %
20.9
-2.1
-1.6
1.8
1.3
27.9
-51.5 %
20.6
6.2
4.6
21.7
-55 %
16.1
0.03
623.2
273
111.6 %
100
178
65.2
95
113.5 %
34.8
—
0
35.7
13.1
44.8
52.9 %
16.4
50.2
228.1 %
18.4
1.5
0.5
5.8
2.1
57.5
202.6 %
21.1
9.4
3.4
48.2
197.5 %
17.7
0.08
599.8
129
60 %
100
84.4
65.4
44.5
39.5 %
34.5
—
0
23.5
18.2
29.3
29.6 %
22.7
15.3
64.5 %
11.9
-1.1
-0.9
4.6
3.6
19
68.1 %
14.7
2.1
1.6
16.2
60.4 %
12.6
0.03
577.9
80.6
4.3 %
100
48.7
60.4
31.9
34 %
39.6
—
0
20.2
25.1
22.6
29.1 %
28
9.3
45.3 %
11.5
-0.6
-0.7
2.5
3.1
11.3
-6.6 %
14
1.9
2.4
10.1
—
12.5
0.02
577.9
77.3
-51.6 %
100
53.5
69.2
23.8
-57 %
30.8
—
0
16.7
21.6
17.5
-49.3 %
22.6
6.4
-69.2 %
8.3
0.1
0.1
5.6
7.2
12.1
-50 %
15.7
1.9
2.5
10.1
-53.2 %
13.1
0.02
577.9
159.7
165.7 %
100
104.4
65.4
55.4
128 %
34.7
—
0
29.4
18.4
34.5
85.5 %
21.6
20.8
264.9 %
13
-0.3
-0.2
3.7
2.3
24.2
163 %
15.2
2.6
1.6
21.6
180.5 %
13.5
0.05
448.7
60.1
-50.4 %
100
35.8
59.6
24.3
-51.1 %
40.4
—
0
18
30
18.6
-26.5 %
30.9
5.7
-76.6 %
9.5
1.2
2
2.3
3.8
9.2
-67.3 %
15.3
1.4
2.3
7.7
-68.3 %
12.8
0.01
577.9
121.2
154.1 %
100
71.5
59
49.7
123.9 %
41
—
0
18.1
14.9
25.3
150.5 %
20.9
24.4
101.7 %
20.1
-0.8
-0.7
4.5
3.7
28.1
332.3 %
23.2
3.7
3.1
24.3
478.6 %
20
0.04
577.9
47.7
-34.1 %
100
25.5
53.5
22.2
-19.3 %
46.5
—
0
9.3
19.5
10.1
-25.7 %
21.2
12.1
-12.9 %
25.4
-5.6
-11.7
—
0
6.5
-42 %
13.6
1.6
3.4
4.2
-53.3 %
8.8
0.01
500
72.4
131.3 %
100
44.9
62
27.5
85.8 %
38
—
0
14
19.3
13.6
58.1 %
18.8
13.9
120.6 %
19.2
-2.9
-4.006
0.2
0.3
11.2
154.5 %
15.5
2.2
3
9
136.8 %
12.4
0.02
500
31.3
-21.7 %
100
16.5
52.7
14.8
-29.9 %
47.3
—
0
5.9
18.8
8.6
-39.4 %
27.5
6.3
-10 %
20.1
-2
-6.4
0.1
0.3
4.4
-2.2 %
14.1
0.6
1.9
3.8
-9.5 %
12.1
0.01
500
40
22.3 %
100
18.9
47.3
21.1
24.1 %
52.8
—
0
13.5
33.8
14.2
84.4 %
35.5
7
-25.5 %
17.5
-2.7
-6.8
0.3
0.8
4.5
-54.5 %
11.3
0.3
0.8
4.2
-48.1 %
10.5
0.01
505.5
32.7
-21.2 %
100
15.7
48
17
-21.7 %
52
—
0
7.9
24.2
7.7
-52.5 %
23.5
9.4
70.9 %
28.7
0.6
1.8
-0.1
-0.3
9.9
241.4 %
30.3
1.7
5.2
8.1
161.3 %
24.8
0.02
500
41.5
8.6 %
100
19.8
47.7
21.7
56.1 %
52.3
—
0
16.4
39.5
16.2
86.2 %
39
5.5
7.8 %
13.3
-1.4
-3.4
-1.2
-2.9
2.9
-66.7 %
7
—
0
3.1
-58.1 %
7.5
0.01
500
38.2
14 %
100
24.4
63.9
13.9
-19.7 %
36.4
—
0
7.4
19.4
8.7
-5.4 %
22.8
5.1
-37 %
13.4
3.6
9.4
—
0
8.7
-19.4 %
22.8
1.2
3.1
7.4
-11.9 %
19.4
0.01
500
33.5
—
100
16.2
48.4
17.3
—
51.6
—
0
7.4
22.1
9.2
—
27.5
8.1
—
24.2
-1.2
-3.6
3.9
11.6
10.8
—
32.2
2.1
6.3
8.4
—
25.1
0.02
500