Beijing Highlander Statements
30
Data from Beijing Highlander`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Highlander Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
170.66
3.2 %
111.15
59.511
26.4 %
12.366
45.978
58.184
39.6 %
1.327
-75.4 %
1.548
-0.57
2.499
-46.4 %
0.88
2.076
5.4 %
0.003
721.99
165.39
8.7 %
118.32
47.066
5.6 %
9.83
48.141
41.682
-0.5 %
5.384
103.1 %
-0.721
-0.006
4.665
-42.3 %
2.476
1.97
-58.1 %
0.003
723.17
152.11
40 %
100
107.55
70.7
44.557
206.3 %
29.3
12.879
8.5
29.457
19.4
41.906
-94.5 %
27.6
2.651
100.3 %
1.7
5.159
3.4
-0.037
-0.02
8.079
101 %
5.3
3.171
2.1
4.699
100.6 %
3.1
0.006
723.17
108.67
-55.5 %
100
150.58
138.6
-41.911
-166.3 %
-38.6
24.109
22.2
188.51
173.5
766.75
1235.6 %
705.6
-808.66
-14026.5 %
-744.1
-2.387
-2.2
-0.348
-0.3
-812.09
-40591.9 %
-747.3
-7.664
-7.05
-795.43
-69544.5 %
-732
-1.16
685.8
244.04
2.2 %
100
180.82
74.1
63.215
-19.8 %
25.9
7.564
3.1
52.098
21.3
57.408
-6.4 %
23.5
5.807
-66.7 %
2.4
-8.228
-3.4
-0.232
-0.1
-1.996
-106 %
-0.8
-0.277
-0.1
-1.142
-103.1 %
-0.5
-0.002
671.33
238.85
79.8 %
100
160.05
67
78.8
175.6 %
33
16.705
7
46.27
19.4
61.364
23.1 %
25.7
17.436
182 %
7.3
11.711
4.9
4.275
1.8
33.471
212.1 %
14
-0.002
-0.0007
36.804
226.6 %
15.4
0.058
637.87
132.85
-59.8 %
100
104.26
78.5
28.594
-74.9 %
21.5
10.876
8.2
40.377
30.4
49.852
-20.1 %
37.5
-21.258
-141.3 %
-16.0006
-8.36
-6.3
-0.24
-0.2
-29.864
-157.9 %
-22.5
0.489
0.4
-29.067
-173.3 %
-21.9
-0.046
630.51
330.54
76.2 %
100
216.63
65.5
113.91
55.8 %
34.5
11.053
3.3
58.786
17.8
62.423
-0.9 %
18.9
51.489
406.4 %
15.6
4.599
1.4
-4.513
-1.4
51.585
93810.7 %
15.6
6.7
2
39.641
1753.2 %
12
0.064
618.22
187.59
-25.7 %
100
114.46
61
73.135
-22.2 %
39
12.805
6.8
54.115
28.8
62.967
33.9 %
33.6
10.168
-78.4 %
5.4
-9.181
-4.9
-0.931
-0.5
0.055
-99.9 %
0.03
0.418
0.2
2.139
-94.4 %
1.1
0.004
599.38
252.6
91.9 %
100
158.6
62.8
94
335.2 %
37.2
13.784
5.5
41.789
16.5
47.021
9.6 %
18.6
46.979
321.6 %
18.6
-9.98
-4
3.545
1.4
40.582
225.3 %
16.1
4.018
1.6
37.861
223.3 %
15
0.063
597.48
131.6
-65.9 %
100
110
83.6
21.6
-75.6 %
16.4
10.4
7.9
38.4
29.2
42.9
-16.4 %
32.6
-21.2
-156.8 %
-16.1
-11.3
-8.6
0.1
0.08
-32.4
-197.3 %
-24.6
-0.5
-0.4
-30.7
-247.6 %
-23.3
-0.08
398.2
385.7
98.6 %
100
297.1
77
88.6
5.4 %
23
9.8
2.5
40.9
10.6
51.3
5.6 %
13.3
37.3
5.1 %
9.7
7
1.8
-3.2
-0.8
33.3
-4.3 %
8.6
12.7
3.3
20.8
-37.2 %
5.4
0.05
398.2
194.2
13.2 %
100
110.1
56.7
84.1
28.6 %
43.3
12.7
6.5
41.3
21.3
48.6
3.2 %
25
35.5
94 %
18.3
-0.8
-0.4
—
0
34.8
93.3 %
17.9
1.4
0.7
33.1
75.1 %
17
0.08
398.2
171.5
43.5 %
100
106.1
61.9
65.4
132.7 %
38.1
7.9
4.6
51.7
30.1
47.1
16 %
27.5
18.3
246.4 %
10.7
-1.2
-0.7
0.9
0.5
18
216.9 %
10.5
-0.8
-0.5
18.9
220.4 %
11
0.05
398.2
119.5
-58.4 %
100
91.4
76.5
28.1
-68.9 %
23.5
8.8
7.4
32.8
27.4
40.6
-42 %
34
-12.5
-161.6 %
-10.5
-0.9
-0.8
-2
-1.7
-15.4
-219.4 %
-12.9
1.1
0.9
-15.7
-296.3 %
-13.1
-0.04
398.2
287.3
51.5 %
100
197
68.6
90.3
36.8 %
31.4
11.7
4.1
66.1
23
70
65.5 %
24.4
20.3
-14.3 %
7.1
-6.5
-2.3
-0.9
-0.3
12.9
-62.9 %
4.5
5.5
1.9
8
-71.2 %
2.8
0.02
395
189.6
10.4 %
100
123.6
65.2
66
-4.5 %
34.8
5.4
2.8
44.9
23.7
42.3
13.4 %
22.3
23.7
-25.7 %
12.5
14.2
7.5
-3.2
-1.7
34.8
-15.7 %
18.4
8.4
4.4
27.8
-13.1 %
14.7
0.07
394.9
171.7
5.7 %
100
102.6
59.8
69.1
4.7 %
40.2
9.9
5.8
33.4
19.5
37.3
21.1 %
21.7
31.9
-9.4 %
18.6
5.6
3.3
3.8
2.2
41.3
37.7 %
24.1
9.4
5.5
32
25.5 %
18.6
0.08
393.2
162.5
-34 %
100
96.5
59.4
66
-29.3 %
40.6
4
2.5
35.7
22
30.8
-51.2 %
19
35.2
16.6 %
21.7
-2.9
-1.8
-2.3
-1.4
30
15.8 %
18.5
4.5
2.8
25.5
24.4 %
15.7
0.06
397.4
246.1
20 %
100
152.8
62.1
93.3
14.9 %
37.9
17.1
6.9
29
11.8
63.1
76.3 %
25.6
30.2
-33.5 %
12.3
-3.6
-1.5
-0.7
-0.3
25.9
-50 %
10.5
1.8
0.7
20.5
-20.2 %
8.3
0.04
516.2
205
25.6 %
100
123.7
60.3
81.2
45.5 %
39.6
5.4
2.6
37.8
18.4
35.8
58.4 %
17.5
45.4
36.7 %
22.1
4.5
2.2
1.8
0.9
51.8
52.4 %
25.3
9.7
4.7
25.7
-14.6 %
12.5
0.07
358.8
163.2
5 %
100
107.4
65.8
55.8
-22.1 %
34.2
—
0
35.7
21.9
22.6
-22.6 %
13.8
33.2
-21.9 %
20.3
0.1
0.06
0.4
0.2
34
-30.3 %
20.8
2.9
1.8
30.1
2.4 %
18.4
0.08
362.3
155.4
-50 %
100
83.7
53.9
71.6
-22 %
46.1
—
0
39
25.1
29.2
69.8 %
18.8
42.5
-43 %
27.3
6.5
4.2
-0.1
-0.06
48.8
-29.8 %
31.4
8.9
5.7
29.4
-3 %
18.9
0.08
362.3
310.7
76.9 %
218.9
91.8
9 %
—
39.9
17.2
-62.4 %
74.6
94.8 %
9.2
-14.2
69.5
56.5 %
12.1
30.3
21.7 %
0.08
362.3
175.6
-3.3 %
91.5
84.2
4.2 %
—
47.1
45.8
16.2 %
38.3
-7.5 %
1.5
4.6
44.4
-4.9 %
11
24.9
-10.4 %
0.07
362.3
181.6
32.4 %
100.9
80.8
21.7 %
—
42.1
39.4
-3.7 %
41.4
62.4 %
1.3
4.3
46.7
46.9 %
7
27.8
36.3 %
0.08
362.3
137.2
-49.3 %
70.8
66.4
-20.3 %
—
41.9
40.9
7.3 %
25.5
-43.6 %
-2
8.3
31.8
-42.2 %
5.5
20.4
-35.6 %
0.06
362.3
270.8
50.9 %
187.5
83.3
10.2 %
—
33.3
38.1
-24 %
45.2
76.6 %
-3.2
13.1
55
74.1 %
14.7
31.7
56.2 %
0.07
483.8
179.4
23.2 %
103.8
75.6
10.4 %
—
49.7
50.1
14.9 %
25.6
3.2 %
-0.2
6.2
31.6
21.1 %
3.8
20.3
9.7 %
0.06
321.8
145.6
20.6 %
77.2
68.5
33.3 %
—
46
43.6
25.6 %
24.8
48.5 %
-1
2.4
26.1
7.9 %
2.7
18.5
60.9 %
0.06
321.8
120.7
8 %
69.3
51.4
41.6 %
—
35
34.7
8.8 %
16.7
279.5 %
-1.3
8.8
24.2
-2.4 %
4.9
11.5
-43.6 %
0.04
321.8
111.8
38.4 %
75.5
36.3
49.4 %
—
28.2
31.9
7.8 %
4.4
183 %
10
10.4
24.8
2655.6 %
3.5
20.4
871.4 %
0.06
340.1
80.8
-10.9 %
56.5
24.3
-24.8 %
—
24.7
29.6
22.3 %
-5.3
-164.6 %
2.6
3.6
0.9
-93.6 %
-0.6
2.1
-79.2 %
0.01
315.8
90.7
103.4 %
58.3
32.3
95.8 %
—
19.9
24.2
12 %
8.2
260.8 %
—
5.8
14
1066.7 %
3
10.1
260.7 %
0.03
315.8
44.6
-68.1 %
28.1
16.5
-51.6 %
—
21.7
21.6
-30.1 %
-5.1
-259.4 %
1.3
5
1.2
-92.2 %
-1.2
2.8
-77.8 %
0.01
315.8
139.7
84.8 %
105.6
34.1
44.5 %
—
28.3
30.9
20.2 %
3.2
252.4 %
-0.3
12.6
15.4
15500 %
1.6
12.6
6400 %
0.04
315.8
75.6
-29.1 %
52
23.6
-9.9 %
—
23.7
25.7
-7.2 %
-2.1
-40 %
-0.5
2.5
-0.1
-105.3 %
0.3
-0.2
-128.6 %
—
315.8
106.7
50.7 %
80.5
26.2
23 %
—
26.9
27.7
23.7 %
-1.5
-36.4 %
-0.2
3.7
1.9
-42.4 %
0.1
0.7
-86 %
—
315.8
70.8
-44.1 %
49.6
21.3
-29.5 %
—
22.1
22.4
9.8 %
-1.1
-111.2 %
0.8
3.6
3.3
-82.3 %
0.3
5
-43.2 %
0.02
315.8
126.7
32.4 %
96.5
30.2
-9.6 %
—
19.6
20.4
-30.4 %
9.8
145 %
-1.4
10.2
18.6
93.8 %
4.8
8.8
-6.4 %
0.03
315.8
95.7
2.6 %
62.4
33.4
43.3 %
—
25.2
29.3
13.6 %
4
266.7 %
2
3.5
9.6
336.4 %
0.4
9.4
4600 %
0.03
315.8
93.3
118.5 %
70
23.3
113.8 %
—
24.2
25.8
19.4 %
-2.4
77.8 %
-0.7
5.3
2.2
125 %
-0.1
0.2
103.1 %
—
315.8
42.7
-59.8 %
31.9
10.9
-1.8 %
—
20.8
21.6
-51 %
-10.8
67.3 %
1.1
0.9
-8.8
68.1 %
-0.2
-6.5
71.2 %
-0.02
315.8
106.3
—
95.2
11.1
—
—
38.2
44.1
—
-33
—
1.4
4
-27.6
—
-1.6
-22.6
—
-0.07
315.8