Sanchuan Wisdom Statements
30
Data from Sanchuan Wisdom`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sanchuan Wisdom Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
475.96
-24.3 %
100
393.55
82.7
82.411
1.9 %
17.3
15.902
3.3
44.466
9.3
36.812
-40.6 %
7.7
45.599
140.8 %
9.6
28.523
6
0.055
0.01
74.19
-26.5 %
15.6
5.943
1.2
64.648
-19.4 %
13.6
0.062
1 041.07
628.69
52.3 %
100
547.78
87.1
80.905
26.4 %
12.9
16.828
2.7
47.145
7.5
61.969
9 %
9.9
18.936
164 %
3
79.947
12.7
2.317
0.4
100.99
631.5 %
16.1
17.209
2.7
80.186
357.5 %
12.8
0.077
1 039
412.77
-29.6 %
100
348.74
84.5
64.032
-54.1 %
15.5
14.464
3.5
36.051
8.7
56.861
-29.1 %
13.8
7.171
-87.9 %
1.7
6.532
1.6
0.103
0.02
13.806
-88 %
3.3
0.424
0.1
17.528
-80.6 %
4.2
0.017
1 040.03
585.98
60.9 %
100
446.62
76.2
139.36
87.4 %
23.8
18.57
3.2
69.059
11.8
80.222
50.7 %
13.7
59.139
180.3 %
10.1
55.974
9.6
-0.045
-0.008
115.04
139.7 %
19.6
9.752
1.7
90.508
101.1 %
15.4
0.087
1 040.03
364.2
62.6 %
100
289.85
79.6
74.352
21 %
20.4
13.137
3.6
48.749
13.4
53.25
17.6 %
14.6
21.102
30.5 %
5.8
25.989
7.1
0.009
0.002
47.984
-4.8 %
13.2
2.006
0.6
44.996
1.4 %
12.4
0.043
1 040.03
223.99
42.2 %
100
162.55
72.6
61.439
46.2 %
27.4
11.954
5.3
43.737
19.5
45.265
53.4 %
20.2
16.173
29.2 %
7.2
34.17
15.3
0.015
0.007
50.377
42.8 %
22.5
1.659
0.7
44.374
30.4 %
19.8
0.043
1 040.03
157.51
-47.4 %
100
115.49
73.3
42.017
-53.2 %
26.7
10.44
6.6
25.302
16.1
29.502
-45.9 %
18.7
12.514
-64.5 %
7.9
22.785
14.5
-0.009
-0.006
35.29
-48.3 %
22.4
1.585
1
34.036
-38.1 %
21.6
0.033
1 040.03
299.44
28.2 %
100
209.63
70
89.81
18.7 %
30
12.148
4.1
48.041
16
54.527
0.8 %
18.2
35.283
63.8 %
11.8
32.634
10.9
0.505
0.2
68.217
21.8 %
22.8
6.773
2.3
54.96
8.6 %
18.4
0.053
1 040.03
233.54
-2.2 %
100
157.88
67.6
75.658
-11.6 %
32.4
13.168
5.6
47.28
20.2
54.113
2 %
23.2
21.545
-33.8 %
9.2
34.608
14.8
-0.168
-0.07
55.985
-1.4 %
24
2.064
0.9
50.626
1.5 %
21.7
0.049
1 040.03
238.84
44.7 %
100
153.22
64.2
85.612
73.7 %
35.8
14.115
5.9
44.107
18.5
53.075
53.8 %
22.2
32.537
119.8 %
13.6
24.579
10.3
-0.312
-0.1
56.803
58.2 %
23.8
4.314
1.8
49.884
47.6 %
20.9
0.048
1 040.03
165.1
-50.3 %
100
115.9
70.2
49.3
-58 %
29.9
14.1
8.5
29.5
17.9
34.5
-45.2 %
20.9
14.8
-72.7 %
9
21.2
12.8
-0.1
-0.06
35.9
-56.6 %
21.7
2
1.2
33.8
-52.2 %
20.5
0.03
1 040
332.4
24.2 %
100
215.1
64.7
117.3
19.1 %
35.3
16.7
5
52.9
15.9
63
40 %
19
54.3
1.3 %
16.3
28.5
8.6
0.1
0.03
82.7
16.5 %
24.9
9
2.7
70.7
13.1 %
21.3
0.07
1 040
267.6
10.3 %
100
169.1
63.2
98.5
9.2 %
36.8
13.9
5.2
39.5
14.8
45
-3.4 %
16.8
53.6
22.9 %
20
17.6
6.6
-0.1
-0.04
71
-0.1 %
26.5
7.4
2.8
62.5
6.3 %
23.4
0.06
1 040
242.6
153.8 %
100
152.4
62.8
90.2
191 %
37.2
11.6
4.8
42.4
17.5
46.6
149.2 %
19.2
43.6
254.5 %
18
27.6
11.4
-0.1
-0.04
71.1
207.8 %
29.3
7.9
3.3
58.8
184.1 %
24.2
0.06
1 040
95.6
-76.2 %
100
64.6
67.6
31
-79.5 %
32.4
10
10.5
18.7
19.6
18.7
-78.1 %
19.6
12.3
-81.3 %
12.9
14.1
14.7
-3.4
-3.6
23.1
-73.9 %
24.2
1.4
1.5
20.7
-71.5 %
21.7
0.02
1 040
402.4
66.2 %
100
251.3
62.5
151.1
68.5 %
37.5
17.7
4.4
68.9
17.1
85.2
123 %
21.2
65.8
27.8 %
16.4
23.2
5.8
-0.9
-0.2
88.4
24.9 %
22
12.6
3.1
72.6
20.2 %
18
0.07
1 040
242.1
22.6 %
100
152.4
62.9
89.7
21.1 %
37.1
12.9
5.3
32.5
13.4
38.2
-20.4 %
15.8
51.5
97.3 %
21.3
19.2
7.9
0.1
0.04
70.8
60.9 %
29.2
8.7
3.6
60.4
62.4 %
24.9
0.06
1 040
197.4
35.6 %
100
123.3
62.5
74.1
60 %
37.5
13.5
6.8
42.4
21.5
48
48.6 %
24.3
26.1
87.8 %
13.2
18.1
9.2
—
0
44
88.8 %
22.3
3.6
1.8
37.2
75.5 %
18.8
0.04
1 040
145.6
-23.7 %
100
99.4
68.3
46.3
-27.3 %
31.8
11.7
8
25.6
17.6
32.3
-28.7 %
22.2
13.9
-24.9 %
9.5
9.4
6.5
—
0
23.3
17.1 %
16
1.4
1
21.2
43.2 %
14.6
0.02
1 040
190.9
3 %
100
127.1
66.6
63.7
-3.8 %
33.4
11.2
5.9
32.3
16.9
45.3
24.5 %
23.7
18.5
-37.7 %
9.7
8.9
4.7
-7.5
-3.9
19.9
-59.5 %
10.4
3.9
2
14.8
-64.2 %
7.8
0.01
1 040
185.3
9.5 %
100
119.1
64.3
66.2
32.1 %
35.7
9.4
5.1
27.6
14.9
36.4
-13.5 %
19.6
29.7
266.7 %
16
17.9
9.7
1.5
0.8
49.1
81.2 %
26.5
4.9
2.6
41.3
72.8 %
22.3
0.04
1 040
169.2
19.2 %
100
119
70.3
50.1
13.1 %
29.6
—
0
36.7
21.7
42.1
24.6 %
24.9
8.1
-22.9 %
4.8
14.8
8.7
4.2
2.5
27.1
38.3 %
16
2.7
1.6
23.9
34.3 %
14.1
0.02
1 040
141.9
-23.5 %
100
97.6
68.8
44.3
-31.2 %
31.2
—
0
36.9
26
33.8
-36.7 %
23.8
10.5
-4.5 %
7.4
7.5
5.3
1.6
1.1
19.6
-2.5 %
13.8
2.2
1.6
17.8
14.8 %
12.5
0.02
1 040
185.5
17.5 %
121.1
64.4
30.4 %
—
45
53.4
51.7 %
11
-22.5 %
9
1.3
20.1
-11.8 %
3.7
15.5
-19.3 %
0.01
1 040
157.9
12.2 %
108.5
49.4
8.1 %
8.7
28.9
35.2
29.4 %
14.2
-23.7 %
7
1.5
22.8
-19.1 %
2.5
19.2
-16.2 %
0.02
1 040
140.7
11.5 %
95
45.7
5.5 %
—
30.3
27.2
-25.9 %
18.6
186.2 %
5.1
4.6
28.2
16.5 %
4
22.9
6 %
0.02
1 040
126.2
-37.7 %
83
43.3
-38.4 %
—
37.8
36.7
-36.1 %
6.5
-50 %
9.1
8.6
24.2
-8.7 %
2.8
21.6
8 %
0.02
1 040
202.7
18.5 %
132.4
70.3
7.7 %
—
46.5
57.4
63.1 %
13
-56.8 %
9.6
3.9
26.5
-43.1 %
6.9
20
-49.7 %
0.02
1 040
171.1
0.2 %
105.8
65.3
-1.5 %
—
35.2
35.2
-3.8 %
30.1
1.3 %
9.5
7
46.6
-14.7 %
4.9
39.8
-13.7 %
0.04
1 040
170.7
13.3 %
104.4
66.3
18.8 %
—
32.1
36.6
13.3 %
29.7
26.4 %
13.1
11.7
54.6
68 %
6.8
46.1
65.8 %
0.04
1 040
150.6
-14.3 %
94.8
55.8
-12.7 %
—
32.2
32.3
-29.8 %
23.5
30.6 %
5.1
3.8
32.5
-14.7 %
4.8
27.8
-10 %
0.03
1 040
175.7
11 %
111.7
63.9
17 %
—
37.4
46
76.2 %
18
-36.6 %
14.1
6
38.1
-30.7 %
5.5
30.9
-32.8 %
0.03
1 150.7
158.3
-9 %
103.8
54.6
-7.1 %
—
26.1
26.1
0.8 %
28.4
-13.7 %
8.6
18
55
5 %
7.5
46
8.7 %
0.04
1 044.6
174
25.1 %
115.2
58.8
37.4 %
—
22.7
25.9
-16.7 %
32.9
183.6 %
7.7
11.8
52.4
118.3 %
6.9
42.3
110.4 %
0.04
998.1
139.1
-34 %
96.3
42.8
-47.9 %
—
31.1
31.1
-33.1 %
11.6
-67.5 %
5.3
7.1
24
-46.4 %
3.4
20.1
-36.8 %
0.02
998.2
210.9
12.3 %
128.7
82.2
28.8 %
—
36.5
46.5
77.5 %
35.7
-5.1 %
4.6
4.5
44.8
-19.9 %
4.1
31.8
-23.7 %
0.03
998
187.8
5.5 %
124
63.8
14.7 %
—
26.2
26.2
30.3 %
37.6
6.2 %
10.3
8
55.9
14.5 %
8.8
41.7
12.4 %
0.04
998.2
178
46.7 %
122.4
55.6
59.8 %
—
19.8
20.1
-8.6 %
35.4
176.6 %
4.6
8.7
48.8
147.7 %
9.1
37.1
150.7 %
0.04
998.2
121.3
-39.7 %
86.5
34.8
-44.5 %
—
21.9
22
-37.9 %
12.8
-52.9 %
6.8
0.1
19.7
-49 %
3.2
14.8
-49.3 %
0.01
998.3
201
5 %
138.3
62.7
7.7 %
—
32.8
35.4
62.4 %
27.2
-25.3 %
9.5
1.9
38.6
-13.1 %
5.9
29.2
-12.6 %
0.03
998.5
191.4
4.8 %
133.2
58.2
8.8 %
—
21.9
21.8
6.3 %
36.4
10.3 %
4.6
3.4
44.4
21.6 %
7.4
33.4
22.8 %
0.03
998.3
182.6
80.4 %
129.1
53.5
100.4 %
—
20.1
20.5
30.6 %
33
200 %
2.8
0.8
36.5
157 %
6.4
27.2
147.3 %
0.03
998.3
101.2
-41.6 %
74.5
26.7
-42.3 %
—
15.7
15.7
-36.4 %
11
-49.1 %
3.1
—
14.2
-53 %
2.1
11
-53 %
0.01
994
173.4
—
127.1
46.3
—
—
22.5
24.7
—
21.6
—
7.7
0.9
30.2
—
4.9
23.4
—
0.02
998.4