Beijing Statements
30
Data from Beijing`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
326.06
-30 %
100
179.87
55.2
146.18
-23.6 %
44.8
34.108
10.5
75.1
23
101.34
-3.2 %
31.1
44.838
-48.2 %
13.8
3.311
1
0.704
0.2
48.853
-46.2 %
15
5.963
1.8
42.418
-52.7 %
13
0.069
616.18
466.12
71.3 %
100
274.84
59
191.28
54.9 %
41
30.523
6.5
78.787
16.9
104.71
43.8 %
22.5
86.565
71 %
18.6
5.002
1.1
-0.677
-0.1
90.89
60.2 %
19.5
2.27
0.5
89.708
78.6 %
19.2
0.146
612.64
272.1
-33 %
100
148.62
54.6
123.47
-18.1 %
45.4
26.883
9.9
50.02
18.4
72.836
-28.6 %
26.8
50.635
3.8 %
18.6
4.895
1.8
1.196
0.4
56.726
-37.3 %
20.8
6.496
2.4
50.239
-34.2 %
18.5
0.082
612.64
405.81
-0.8 %
100
254.96
62.8
150.85
-1.4 %
37.2
20.907
5.2
85.227
21
102.08
19.3 %
25.2
48.774
-27.7 %
12
37.607
9.3
4.567
1.1
90.421
28.5 %
22.3
12.701
3.1
76.296
21.6 %
18.8
0.126
606.23
409.29
-11 %
100
256.27
62.6
153.02
-13.1 %
37.4
30.566
7.5
63.72
15.6
85.591
-14.7 %
20.9
67.433
-11 %
16.5
3.091
0.8
-0.136
-0.03
70.388
-15.1 %
17.2
7.726
1.9
62.721
-19.2 %
15.3
0.106
594.1
460.03
83.6 %
100
283.9
61.7
176.13
60.5 %
38.3
28.475
6.2
76.187
16.6
100.33
41.1 %
21.8
75.799
96.4 %
16.5
6.097
1.3
0.972
0.2
82.869
95.5 %
18
5.356
1.2
77.59
104.2 %
16.9
0.156
498.3
250.5
-49.1 %
100
140.79
56.2
109.71
-45.7 %
43.8
25.224
10.1
56.445
22.5
71.115
-45.5 %
28.4
38.597
-46 %
15.4
3.798
1.5
-0.004
-0.002
42.391
-58.2 %
16.9
4.415
1.8
37.995
-58.7 %
15.2
0.077
494.08
492.45
51.8 %
100
290.55
59
201.9
107.4 %
41
25.481
5.2
113.04
23
130.41
33.8 %
26.5
71.486
50899.8 %
14.5
29.065
5.9
0.927
0.2
101.48
1333.4 %
20.6
9.622
2
91.929
1829.6 %
18.7
0.197
467.48
324.31
-26.3 %
100
226.96
70
97.347
-44.7 %
30
25.557
7.9
76.862
23.7
97.487
9.1 %
30.1
-0.141
-100.2 %
-0.04
7.29
2.2
-0.07
-0.02
7.079
-92.5 %
2.2
2.488
0.8
4.764
-94.3 %
1.5
0.01
489.92
440.21
96.9 %
100
264.08
60
176.13
113.5 %
40
27.594
6.3
66.08
15
89.388
68.7 %
20.3
86.738
194 %
19.7
5.536
1.3
1.766
0.4
94.04
194.8 %
21.4
10.808
2.5
83.434
213.7 %
19
0.172
483.86
223.6
-66.1 %
100
141.2
63.1
82.5
-54.4 %
36.9
20.1
9
42.3
18.9
53
-53.1 %
23.7
29.5
-56.5 %
13.2
2.4
1.1
—
0
31.9
-64.4 %
14.3
5.1
2.3
26.6
-68.6 %
11.9
0.06
481.7
659.3
145.8 %
100
478.5
72.6
180.8
102.9 %
27.4
19.1
2.9
106.8
16.2
113
24.2 %
17.1
67.8
3866.7 %
10.3
20.6
3.1
1.3
0.2
89.7
1938.6 %
13.6
5.2
0.8
84.6
2921.4 %
12.8
0.17
491.5
268.2
-11.6 %
100
179
66.7
89.1
-25.1 %
33.2
30.1
11.2
67.3
25.1
91
22 %
33.9
-1.8
-104.1 %
-0.7
5.6
2.1
0.6
0.2
4.4
-90.8 %
1.6
1.6
0.6
2.8
-94 %
1
0.01
440.5
303.4
65.7 %
100
184.6
60.8
118.9
72.8 %
39.2
23.4
7.7
53.4
17.6
74.6
90.8 %
24.6
44.3
49.2 %
14.6
2.2
0.7
1.6
0.5
48
71.4 %
15.8
1.3
0.4
47
92.6 %
15.5
0.11
431.4
183.1
-63.5 %
100
114.3
62.4
68.8
-45.1 %
37.6
17.4
9.5
32
17.5
39.1
-57.5 %
21.4
29.7
-10.8 %
16.2
0.3
0.2
-2
-1.09
28
-20.7 %
15.3
3.7
2
24.4
-30.7 %
13.3
0.06
426.9
502.3
114.9 %
100
377
75.1
125.3
56.2 %
24.9
17.2
3.4
84.6
16.8
92
17.9 %
18.3
33.3
1347.8 %
6.6
5.1
1
-3.2
-0.6
35.3
667.4 %
7
—
0
35.2
3811.1 %
7
0.08
420.5
233.7
-25.9 %
100
153.4
65.6
80.2
-33.7 %
34.3
30.5
13.1
51.7
22.1
78
54.5 %
33.4
2.3
-96.7 %
1
2.1
0.9
0.2
0.09
4.6
-93.9 %
2
4
1.7
0.9
-98.8 %
0.4
—
420.5
315.4
53 %
100
194.5
61.7
120.9
61 %
38.3
31.9
10.1
41.2
13.1
50.5
-0.6 %
16
70.4
189.7 %
22.3
2.4
0.8
3.1
1
75.9
201.2 %
24.1
4
1.3
72.4
226.1 %
23
0.17
414.5
206.1
-69.1 %
100
131
63.6
75.1
-40.5 %
36.4
8.5
4.1
45.1
21.9
50.8
-54 %
24.6
24.3
53.8 %
11.8
0.9
0.4
—
0
25.2
-14.9 %
12.2
3.2
1.6
22.2
-16.2 %
10.8
0.05
426.6
667.6
187.8 %
100
541.4
81.1
126.2
63.7 %
18.9
19.3
2.9
42.3
6.3
110.4
90 %
16.5
15.8
-16.4 %
2.4
13
1.9
0.9
0.1
29.6
104.1 %
4.4
5.8
0.9
26.5
165 %
4
0.06
424.3
232
-7.8 %
100
154.9
66.8
77.1
-19.7 %
33.2
14.1
6.1
45.3
19.5
58.1
54.1 %
25
18.9
-67.6 %
8.1
-5.1
-2.2
0.6
0.3
14.5
-76.5 %
6.3
5.2
2.2
10
-84.3 %
4.3
0.02
424.3
251.5
82.6 %
100
155.5
61.8
96
67 %
38.2
—
0
51.1
20.3
37.7
8 %
15
58.3
158 %
23.2
3.5
1.4
—
0
61.7
208.5 %
24.5
-1.7
-0.7
63.7
276.9 %
25.3
0.15
423.5
137.7
-79.2 %
100
80.2
58.2
57.5
-71.3 %
41.8
—
0
41.7
30.3
34.9
-60.1 %
25.3
22.6
-79.9 %
16.4
-2.6
-1.9
—
0
20
-83 %
14.5
3.2
2.3
16.9
-81.9 %
12.3
0.04
423.8
662.7
221.9 %
462.5
200.3
196.7 %
—
83.8
87.5
66.7 %
112.7
651.3 %
22.9
-17.9
117.8
588.9 %
16.8
93.6
609.1 %
0.27
344.5
205.9
-7.3 %
138.3
67.5
-28.3 %
7.8
45.2
52.5
67.7 %
15
-76.1 %
1.4
0.7
17.1
-69.7 %
2.8
13.2
-74.5 %
0.03
390.6
222
97.5 %
127.9
94.1
95.6 %
—
43.7
31.3
-21 %
62.8
630.2 %
1.7
-8.2
56.4
291.7 %
-0.5
51.7
365.8 %
0.12
418.9
112.4
-79.5 %
64.2
48.1
-69.4 %
—
39
39.6
-47.4 %
8.6
-89.5 %
-3.1
9
14.4
-85 %
2.1
11.1
-85.3 %
0.03
394.6
548.8
241.7 %
391.7
157.2
105.2 %
—
58.2
75.3
19.3 %
81.8
505.9 %
-2.4
16.2
95.8
625.8 %
14.4
75.4
661.6 %
0.19
394.5
160.6
-15.7 %
83.9
76.6
-6.2 %
—
61.4
63.1
23.7 %
13.5
-56 %
-2.2
1.9
13.2
-64.9 %
1.6
9.9
-73.7 %
0.03
393.6
190.6
182.8 %
108.9
81.7
180.8 %
—
50.4
51
74.7 %
30.7
15450 %
-1.2
8.2
37.6
327.3 %
-3.5
37.6
347.6 %
0.09
400.6
67.4
-80.7 %
38.3
29.1
-79.2 %
—
28.6
29.2
-64.8 %
-0.2
-100.4 %
-1.4
10.3
8.8
-90.4 %
0.9
8.4
-89.4 %
0.02
382.6
348.8
200.2 %
208.9
139.9
257.8 %
—
66.5
83
128 %
56.9
2007.4 %
3.8
30.8
91.5
1120 %
12.8
79
1044.9 %
0.21
383.4
116.2
-11.6 %
77.1
39.1
-15.4 %
—
35.3
36.4
23.8 %
2.7
-83.9 %
-1.9
6.7
7.5
-76.1 %
1.5
6.9
-76.4 %
0.02
382.2
131.5
140.4 %
85.2
46.2
94.1 %
—
27.3
29.4
35.5 %
16.8
700 %
8.7
5.8
31.4
361.8 %
1.5
29.2
363.5 %
0.08
382.8
54.7
-79 %
30.9
23.8
-81.4 %
—
21.8
21.7
-54.2 %
2.1
-97.4 %
-0.4
5.1
6.8
-93 %
0.8
6.3
-92.6 %
0.02
380.3
260.8
141.7 %
133
127.8
232.8 %
—
36.3
47.4
44.5 %
80.4
1335.7 %
5.2
11.1
96.7
974.4 %
6.1
84.8
1061.6 %
0.22
381.6
107.9
-14.6 %
69.5
38.4
-22 %
—
29.8
32.8
-15.5 %
5.6
-46.2 %
-0.9
4.3
9
-60 %
0.5
7.3
-66.8 %
0.02
379.8
126.3
147.6 %
77.1
49.2
124.7 %
—
35.4
38.8
85.6 %
10.4
940 %
6
6.2
22.5
316.7 %
-1.3
22
349 %
0.06
379.8
51
-76.1 %
29.1
21.9
-67.5 %
—
21.5
20.9
-41.8 %
1
-96.8 %
-0.9
5.3
5.4
-91.4 %
1.3
4.9
-92.6 %
0.02
252
213
144 %
145.6
67.4
111.9 %
—
31.4
35.9
43 %
31.5
370.1 %
8
23.6
63.1
633.7 %
0.1
66.6
924.6 %
0.18
378
87.3
35.6 %
55.5
31.8
-14.3 %
—
23.6
25.1
-7.4 %
6.7
-33 %
-0.1
2.1
8.6
-56.1 %
0.6
6.5
-63.5 %
0.02
378
64.4
54.4 %
27.3
37.1
98.4 %
—
24.7
27.1
57.6 %
10
525 %
4
5.6
19.6
575.9 %
0.4
17.8
456.3 %
0.05
378
41.7
-68.8 %
22.9
18.7
-71.5 %
—
18.2
17.2
-27.1 %
1.6
-96.2 %
1.1
0.2
2.9
-95.1 %
-0.4
3.2
-94 %
0.01
378
133.8
—
68
65.7
—
—
20.5
23.6
—
42.1
—
11.4
6
59.5
—
6.6
52.9
—
0.14
378