Sumavision Statements
30
Data from Sumavision`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sumavision Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
151.17
-20.6 %
100
64.921
42.9
86.25
15 %
57.1
25.138
16.6
74.348
49.2
95.626
-26 %
63.3
-9.375
82.7 %
-6.2
24.407
16.1
0.424
0.3
15.457
529.8 %
10.2
1.719
1.1
14.189
25.6 %
9.4
0.01
1 426.03
190.31
2 %
100
115.31
60.6
75.002
-13 %
39.4
22.114
11.6
95.366
50.1
129.27
24.5 %
67.9
-54.266
-207.4 %
-28.5
50.67
26.6
0.001
0.0005
-3.596
-160.7 %
-1.9
-11.011
-5.8
11.293
14.3 %
5.9
0.008
1 429.01
186.63
-57 %
100
100.45
53.8
86.186
-61.1 %
46.2
31.757
17
76.605
41
103.84
-33.3 %
55.6
-17.656
-126.8 %
-9.5
23.545
12.6
0.036
0.02
5.926
-89.9 %
3.2
-0.228
-0.1
9.878
-72.5 %
5.3
0.007
1 429.01
434.01
91.2 %
100
212.44
48.9
221.57
105 %
51.1
52.951
12.2
103.31
23.8
155.65
46.4 %
35.9
65.924
3642.5 %
15.2
-9.403
-2.2
2.205
0.5
58.628
122 %
13.5
9.68
2.2
35.904
40.5 %
8.3
0.025
1 426.03
226.95
-11.5 %
100
118.85
52.4
108.1
-3.4 %
47.6
30.349
13.4
86.841
38.3
106.33
28.7 %
46.9
1.762
-94 %
0.8
24.643
10.9
0.016
0.007
26.412
-43.8 %
11.6
-5.336
-2.4
25.56
-45.2 %
11.3
0.018
1 426.03
256.47
43.2 %
100
144.58
56.4
111.88
21.9 %
43.6
24.031
9.4
67.564
26.3
82.593
-11.9 %
32.2
29.29
1564.7 %
11.4
17.753
6.9
-0.03
-0.01
47.011
917.9 %
18.3
-1.611
-0.6
46.657
1327.2 %
18.2
0.033
1 426.03
179.07
-43.3 %
100
87.27
48.7
91.803
-41.8 %
51.3
27.47
15.3
68.595
38.3
93.802
-32.6 %
52.4
-2
-110.8 %
-1.1
6.557
3.7
0.112
0.06
4.619
-82.9 %
2.6
-0.72
-0.4
3.269
-89.6 %
1.8
0.002
1 426.03
315.73
32.2 %
100
158.07
50.1
157.66
27.1 %
49.9
48.871
15.5
55.555
17.6
139.12
18.8 %
44.1
18.539
169.7 %
5.9
8.321
2.6
0.222
0.07
27.039
489.8 %
8.6
-3.152
-1
31.306
739.4 %
9.9
0.022
1 426.03
238.85
-9.7 %
100
114.84
48.1
124.01
9.8 %
51.9
29.404
12.3
96.901
40.6
117.14
9.5 %
49
6.873
15.5 %
2.9
-3.708
-1.6
1.301
0.5
4.584
-91 %
1.9
0.838
0.4
3.729
-93.5 %
1.6
0.003
1 426.03
264.6
26.9 %
100
151.71
57.3
112.89
14.4 %
42.7
21.715
8.2
94.092
35.6
106.94
12.9 %
40.4
5.953
48.8 %
2.2
45.145
17.1
-0.007
-0.003
51.088
364.4 %
19.3
-7.947
-3.004
57.626
376.2 %
21.8
0.04
1 438.11
208.5
-37.7 %
100
109.8
52.7
98.7
-51.8 %
47.3
20.6
9.9
81.2
38.9
94.7
-47.5 %
45.4
4
-83.7 %
1.9
7.1
3.4
—
0
11
-79.1 %
5.3
-3.7
-1.8
12.1
-70 %
5.8
0.01
1 426.4
334.6
31.2 %
100
129.7
38.8
204.9
65.9 %
61.2
41.9
12.5
123.6
36.9
180.3
96 %
53.9
24.6
-22.2 %
7.4
31.5
9.4
-3.5
-1.05
52.6
50.7 %
15.7
3.1
0.9
40.4
27.4 %
12.1
0.03
1 429
255.1
5.2 %
100
131.5
51.5
123.5
30.4 %
48.4
18.9
7.4
88.4
34.7
92
17.8 %
36.1
31.6
91.5 %
12.4
2.6
1
0.7
0.3
34.9
-6.7 %
13.7
1.2
0.5
31.7
-3.1 %
12.4
0.02
1 429
242.5
57 %
100
147.8
60.9
94.7
130.4 %
39.1
15.9
6.6
65.9
27.2
78.1
10.8 %
32.2
16.5
156.1 %
6.8
21
8.7
-0.1
-0.04
37.4
219.1 %
15.4
-2.4
-1
32.7
216.4 %
13.5
0.02
1 379.6
154.5
-51.1 %
100
113.4
73.4
41.1
-68.9 %
26.6
16.2
10.5
61
39.5
70.5
-55.5 %
45.6
-29.4
-13.1 %
-19.03
-2
-1.3
—
0
-31.4
-555.1 %
-20.3
-4.2
-2.7
-28.1
-375.5 %
-18.2
-0.02
1 429.8
315.7
19.3 %
100
183.4
58.1
132.3
30.3 %
41.9
38.7
12.3
116
36.7
158.3
62.4 %
50.1
-26
-750 %
-8.2
27.6
8.7
0.8
0.3
6.9
187.5 %
2.2
-3.1
-1
10.2
92.5 %
3.2
0.01
1 429.8
264.7
108.4 %
100
163.2
61.7
101.5
21.7 %
38.3
22.7
8.6
83.7
31.6
97.5
15.7 %
36.8
4
544.4 %
1.5
-1
-0.4
-0.5
-0.2
2.4
-40 %
0.9
-2.9
-1.1
5.3
488.9 %
2
—
1 429.8
127
-58.9 %
100
43.6
34.3
83.4
-32.4 %
65.7
21.9
17.2
56.4
44.4
84.3
5.4 %
66.4
-0.9
-102.1 %
-0.7
5.8
4.6
-0.7
-0.6
4
-92.9 %
3.1
3.2
2.5
0.9
-98.3 %
0.7
—
1 377.8
309
-45.8 %
100
185.6
60.1
123.4
-20.2 %
39.9
14.4
4.7
81.5
26.4
80
-48.6 %
25.9
43.4
4922.2 %
14
13.6
4.4
-0.3
-0.1
56.7
1618.2 %
18.3
3.3
1.1
53.4
26600 %
17.3
0.04
1 433
569.8
97.3 %
100
415.2
72.9
154.6
33.6 %
27.1
42.1
7.4
114
20
155.6
56.4 %
27.3
-0.9
-105.6 %
-0.2
14.8
2.6
-0.7
-0.1
3.3
-82.3 %
0.6
3.2
0.6
0.2
-99.1 %
0.04
—
1 377.8
288.8
-34.2 %
100
173.1
59.9
115.7
-16.4 %
40.1
24.9
8.6
80.1
27.7
99.5
-24.3 %
34.5
16.2
134.8 %
5.6
1.7
0.6
0.7
0.2
18.6
75.5 %
6.4
-3.2
-1.1
21.8
120.2 %
7.5
0.02
1 434.6
439
63.4 %
100
300.6
68.5
138.4
0.1 %
31.5
—
0
131.5
30
131.5
35.8 %
30
6.9
-83.4 %
1.6
2.8
0.6
0.9
0.2
10.6
-80 %
2.4
0.7
0.2
9.9
-81.1 %
2.3
0.01
1 377.8
268.6
-29.4 %
100
130.3
48.5
138.3
3.7 %
51.5
—
0
107.8
40.1
96.8
-29.7 %
36
41.5
1065.1 %
15.5
8.7
3.2
2.8
1
53
419.3 %
19.7
0.7
0.3
52.4
210.1 %
19.5
0.04
1 377.8
380.6
12 %
247.2
133.4
7.4 %
—
133.4
137.7
17.8 %
-4.3
-158.1 %
7.1
-19.4
-16.6
-171.2 %
26.3
-47.6
-290.4 %
-0.03
1 377.8
339.7
-7.8 %
215.4
124.2
-8.1 %
—
122.7
116.9
-18.4 %
7.4
191.4 %
11.5
4.4
23.3
366 %
-1.5
25
140.4 %
0.02
1 377.8
368.5
41 %
233.4
135.1
-2.5 %
—
157.8
143.2
32 %
-8.1
-127 %
13
0.1
5
-90.3 %
-6.8
10.4
-78.6 %
0.01
1 377.8
261.4
-44.7 %
122.9
138.5
-41.2 %
—
107
108.5
-45.8 %
30
-15.3 %
6.8
14.7
51.5
-50.9 %
0.3
48.7
-42.4 %
0.04
1 377.8
472.7
25.1 %
237.3
235.4
48.4 %
—
145.7
200
66.9 %
35.4
-8.8 %
3.7
65.7
104.8
119.7 %
17.5
84.5
84.9 %
0.06
1 377.8
377.8
-0.9 %
219.2
158.6
-13 %
—
123.2
119.8
-1 %
38.8
-36.8 %
0.7
8.2
47.7
-12.5 %
0.9
45.7
-13 %
0.03
1 377.8
381.3
56.9 %
199
182.3
26.2 %
—
149.1
121
3.7 %
61.4
120.9 %
6.1
-12.9
54.5
-1.1 %
0.3
52.5
12.4 %
0.04
1 377.8
243
-46.6 %
98.5
144.5
-45.3 %
—
113.1
116.7
-45.8 %
27.8
-42.9 %
4.8
22.5
55.1
-43.9 %
1.4
46.7
-43.3 %
0.03
1 377.8
454.9
141.5 %
190.7
264.2
120 %
—
195.2
215.5
79.3 %
48.7
24450 %
15.2
34.3
98.2
227.3 %
6.8
82.3
219 %
0.06
1 377
188.4
-11.1 %
68.4
120.1
3.1 %
—
122
120.2
19.2 %
-0.2
-101.3 %
9.2
21
30
-47.5 %
-0.9
25.8
-61.2 %
0.02
1 378.1
211.9
22 %
95.4
116.5
-5.7 %
—
100.3
100.8
-6.2 %
15.7
-2.5 %
17.7
23.7
57.1
25.5 %
-6.9
66.5
50.1 %
0.05
1 377.8
173.7
6.7 %
50.1
123.6
17.2 %
—
102
107.5
-6.1 %
16.1
278.9 %
13
16.5
45.5
225 %
2.3
44.3
197.3 %
0.03
1 377.8
162.8
3.5 %
57.2
105.5
-3.2 %
—
107.9
114.5
67.2 %
-9
-122.2 %
4
19
14
-82.6 %
-1.7
14.9
-80.3 %
0.01
1 416
157.3
18.2 %
48.3
109
18.2 %
—
66
68.5
2.1 %
40.5
61.4 %
19.7
20.2
80.4
50.6 %
0.9
75.6
53.7 %
0.06
1 368.6
133.1
41.4 %
40.9
92.2
15.7 %
—
61.3
67.1
-4.6 %
25.1
167 %
12.1
16.2
53.4
14.8 %
5.1
49.2
17.7 %
0.03
1 732
94.1
-6.8 %
14.4
79.7
11 %
—
66.1
70.3
-22.9 %
9.4
148.5 %
21.3
15.8
46.5
347.1 %
3.2
41.8
354.3 %
0.03
1 360.3
101
-16 %
29.2
71.8
-10.1 %
—
79.7
91.2
68.9 %
-19.4
-174.9 %
11.4
18.3
10.4
-84 %
-1.8
9.2
-84.5 %
0.01
1 342.9
120.2
36.9 %
40.3
79.9
37 %
—
51.2
54
16.9 %
25.9
115.8 %
25.1
14.2
65.1
66.5 %
4.1
59.4
70.2 %
0.04
1 357.7
87.8
13.3 %
29.6
58.3
-10.7 %
—
42.7
46.2
-28.5 %
12
1614.3 %
10.5
16.5
39.1
5.7 %
2.6
34.9
4.8 %
0.03
1 342.7
77.5
-52.1 %
12.2
65.3
-44.8 %
—
61.1
64.6
-6 %
0.7
-98.6 %
18.9
17.4
37
-63 %
3.1
33.3
-62.6 %
0.02
1 341
161.9
—
43.5
118.4
—
—
70.5
68.7
—
49.7
—
20.8
29.6
100.1
—
10.6
89
—
0.07
1 341