Wuhu Token Statements
30
Wuhu Token Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 921.33
100
2 637.67
90.3
283.66
9.7
79.422
2.7
108.75
3.7
151.41
5.2
132.24
4.5
-11.367
-0.4
1.057
0.04
121.46
4.2
10.207
0.3
85.925
2.9
0.035
2 453.92
1 902.54
100
1 715.48
90.2
187.06
9.8
66.616
3.5
62.2
3.3
98.115
5.2
88.949
4.7
63.289
3.3
-1.023
-0.05
152.01
8
16.34
0.9
115.46
6.1
0.047
2 454.92
1 471.83
100
1 261.6
85.7
210.23
14.3
69.57
4.7
44.383
3
84.058
5.7
126.17
8.6
-17.308
-1.2
1.995
0.1
110.94
7.5
2.147
0.1
104.21
7.1
0.042
2 454.92
1 809.53
100
1 482.66
81.9
326.87
18.1
81.222
4.5
125.27
6.9
238.86
13.2
88.01
4.9
-33.146
-1.8
-4.965
-0.3
43.078
2.4
-69.249
-3.8
96.462
5.3
0.041
2 345.82
1 965.12
100
1 657.61
84.4
307.51
15.6
92.618
4.7
60.668
3.1
123.29
6.3
184.23
9.4
57.547
2.9
1.113
0.06
239.71
12.2
12.951
0.7
218.5
11.1
0.089
2 466.94
1 495.68
100
1 203.15
80.4
292.53
19.6
73.309
4.9
63.476
4.2
121.65
8.1
170.88
11.4
50.847
3.4
0.937
0.06
221.74
14.8
36.87
2.5
183.32
12.3
0.075
2 454.14
1 716.93
100
1 349.65
78.6
367.28
21.4
82.874
4.8
73.153
4.3
145.07
8.4
222.21
12.9
3.328
0.2
-0.458
-0.03
225.08
13.1
36.637
2.1
181.38
10.6
0.073
2 498.37
1 936.16
100
1 627.44
84.1
308.72
15.9
65.243
3.4
102.04
5.3
184.83
9.5
123.89
6.4
7.022
0.4
3.593
0.2
133.87
6.9
23.063
1.2
104.78
5.4
0.04
2 631
1 827.74
100
1 347.27
73.7
480.47
26.3
75.036
4.1
76.844
4.2
114.25
6.3
366.22
20
-0.247
-0.01
1.11
0.06
365.53
20
20.585
1.1
332.28
18.2
0.134
2 477.68
1 700.72
100
1 254.39
73.8
446.33
26.2
91.041
5.4
66.948
3.9
144.65
8.5
301.68
17.7
-21.399
-1.3
0.678
0.04
281.11
16.5
40.682
2.4
235.63
13.9
0.096
2 454.86
1 553.8
100
1 159
74.6
394.8
25.4
70.3
4.5
55.1
3.5
117.8
7.6
277
17.8
-1.6
-0.1
3.4
0.2
279.2
18
42.5
2.7
231.5
14.9
0.09
2 468.5
1 853.7
100
1 447
78.1
406.7
21.9
77.5
4.2
74.2
4
217.7
11.7
189
10.2
-174.9
-9.4
28.9
1.6
43.1
2.3
2
0.1
37.5
2
0.02
2 501.2
1 880.7
100
1 353.9
72
526.8
28
75.2
4
71.2
3.8
132.4
7
394.3
21
-35.6
-1.9
1.2
0.06
360.2
19.2
52
2.8
305.3
16.2
0.12
2 468.4
1 760.7
100
1 271.7
72.2
489
27.8
70
4
80.2
4.6
125.4
7.1
363.6
20.7
-9.8
-0.6
1.8
0.1
355.8
20.2
52.2
3
298.5
17
0.12
2 539.2
1 349
100
1 008.2
74.7
340.7
25.3
45.1
3.3
67.2
5
103
7.6
237.7
17.6
-2.4
-0.2
—
0
235.3
17.4
37.8
2.8
192.9
14.3
0.08
2 456.7
1 379.4
100
1 004.2
72.8
375.1
27.2
74.8
5.4
113.9
8.3
257.9
18.7
117.3
8.5
50.1
3.6
-3.4
-0.2
166.9
12.1
27.9
2
133.4
9.7
0.05
2 506.3
1 415.2
100
997.2
70.5
418
29.5
12.9
0.9
52.2
3.7
66.1
4.7
351.9
24.9
-25
-1.8
2.3
0.2
326.5
23.1
54.9
3.9
270.8
19.1
0.12
2 344.9
1 571.9
100
1 122.4
71.4
449.5
28.6
58.5
3.7
89.8
5.7
130.7
8.3
318.8
20.3
-2.7
-0.2
-0.3
-0.02
318.1
20.2
42.7
2.7
270.8
17.2
0.11
2 383
1 657.3
100
1 314.5
79.3
342.8
20.7
62.8
3.8
53.4
3.2
92.1
5.6
250.7
15.1
-37
-2.2
-1.1
-0.07
212.6
12.8
39
2.4
170.4
10.3
0.07
2 363.3
2 484.7
100
2 160.3
86.9
324.4
13.1
29.7
1.2
81.7
3.3
444.5
17.9
-120.1
-4.8
212.6
8.6
32
1.3
126
5.1
18.9
0.8
103.9
4.2
0.05
2 298.9
2 755.1
100
2 288.9
83.1
466.2
16.9
26.1
0.9
89.6
3.3
111.1
4
355.1
12.9
-48.8
-1.8
—
0
306.3
11.1
57.3
2.1
243.9
8.9
0.11
2 298.9
2 646.1
100
2 256.6
85.3
389.5
14.7
—
0
89.3
3.4
100.2
3.8
289.3
10.9
-18
-0.7
0.3
0.01
272.3
10.3
45.6
1.7
222.4
8.4
0.1
2 298.9
1 729
100
1 489.1
86.1
239.8
13.9
—
0
73.1
4.2
52.9
3.1
187
10.8
-20.1
-1.2
0.1
0.006
167
9.7
24
1.4
141.8
8.2
0.06
2 298.9
2 119
1 851.8
267.3
—
85
172.9
94.3
-6.7
19.9
107.7
19.6
86.9
0.04
2 298.9
2 088.6
1 835.5
253
—
32.6
70.3
182.8
-3.7
1.3
180.4
23.3
157.9
0.07
2 324.1
3 419.7
3 108.9
310.8
—
87.5
67.3
243.5
-6.8
-1.1
235.4
42.6
194.5
0.08
2 298.9
3 257.1
3 041
216.1
—
70.7
74.3
141.8
-13.8
3.2
131.3
21.3
105.1
0.05
2 298.9
3 612.9
3 326
286.9
—
117.4
164.3
122.6
16.6
13.4
152.6
-3.6
153.3
0.07
2 298.9
1 931.6
1 719.6
212
—
61.8
76.3
135.7
-11.5
2.9
127.1
30.9
93.7
0.04
2 298.9
2 160.4
1 977.3
183.1
—
48.7
53.8
129.2
-23.7
12.7
118.2
24.1
92.5
0.04
2 289.7
836.8
759.9
76.9
—
41.4
31.1
45.8
2.6
2.2
50.6
6.2
44
0.02
2 308
866.1
735.1
131
—
43.9
65.5
65.5
4.7
12.1
82.3
16
66.5
0.03
2 308
1 338
1 201
137
—
47.5
45.8
91.2
-5.9
2.3
87.5
17.1
68.4
0.03
2 308
1 024.2
911.1
113.1
—
51.2
53.3
59.8
4.6
10.4
74.8
14.2
60.5
0.03
2 308
758.7
661.5
97.1
—
50.2
44.8
52.4
-6.4
2.9
48.9
5.6
42.4
0.02
2 308
543.1
454.8
88.3
—
60.1
82.7
5.6
-16.9
5.4
-5.9
-2.8
-2.3
—
2 054.8
428.2
327
101.2
—
39.7
39.6
61.6
-6.7
6.7
61.6
8.7
52.9
0.03
2 054.8
383.6
275.8
107.7
—
32.1
32.1
75.7
-6.5
9.1
78.3
10.7
67.6
0.03
2 054.8
288.5
205
83.5
—
28.3
28.4
55.1
-2.5
3.5
56.1
8.7
47.5
0.02
2 054.8
293.5
199.8
93.8
—
26.5
32.2
61.5
26.2
2.9
90.6
9
81.5
0.04
1 957.8
294.5
187.9
106.6
—
25.5
30.2
76.4
-21
2.1
57.6
11.6
46
0.02
1 957.8
290.6
168.2
122.3
—
19.9
21
101.4
-5.6
-6.2
89.6
13.9
75.8
0.04
1 957.8
218.7
129.2
89.5
—
24
24
65.5
-4.4
10.1
71.3
11
60.3
0.03
1 957.8
257.3
154.5
102.8
—
19.1
22.7
80.1
-2.3
-15.6
62.2
9.8
52.4
0.03
1 957.8