YLZ Information Statements
30
YLZ Information Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
139.04
72.626
66.418
23.413
80.399
98.065
-31.647
246.48
-0.021
214.82
23.712
198.12
0.461
430
201.64
115.63
86.017
23.703
88.538
105.28
-19.265
-12.352
-0.748
-32.401
1.319
-26.386
-0.061
430
136.3
100
80.105
58.8
56.191
41.2
27.159
19.9
74.754
54.8
92.63
68
-36.439
-26.7
-15.403
-11.3
0.004
0.003
-51.58
-37.8
-0.54
-0.4
-43.684
-32.05
-0.102
430
241.97
100
80.704
33.4
161.27
66.6
23.233
9.6
165.26
68.3
229.66
94.9
-68.393
-28.3
-36.362
-15.03
-0.413
-0.2
-105.02
-43.4
61.876
25.6
-138.65
-57.3
-0.322
430
122.96
100
60.597
49.3
62.363
50.7
48.847
39.7
81.225
66.1
120.59
98.1
-58.225
-47.4
-10.939
-8.9
-0.089
-0.07
-69.483
-56.5
-3.622
-2.9
-56.645
-46.07
-0.132
430
101.82
100
49.418
48.5
52.397
51.5
55.369
54.4
81.582
80.1
126.38
124.1
-73.982
-72.7
-11.684
-11.5
0.313
0.3
-85.403
-83.9
-10.464
-10.3
-55.096
-54.1
-0.128
430
72.423
100
42.688
58.9
29.735
41.1
50.426
69.6
82.309
113.7
120.16
165.9
-90.422
-124.9
-7.627
-10.5
-0.013
-0.02
-98.061
-135.4
-5.961
-8.2
-69.431
-95.9
-0.161
430
438.59
100
192.12
43.8
246.47
56.2
46.847
10.7
157.56
35.9
228.54
52.1
17.921
4.1
-8.581
-2
-0.085
-0.02
9.256
2.1
3.849
0.9
-4.253
-1
-0.01
430
176.43
100
99.24
56.2
77.193
43.8
46.142
26.2
83.105
47.1
113.18
64.2
-35.991
-20.4
-1.601
-0.9
-0.035
-0.02
-37.606
-21.3
-4.481
-2.5
-26.639
-15.1
-0.062
430
183.62
100
108.49
59.1
75.128
40.9
47.764
26
87.642
47.7
125.08
68.1
-49.948
-27.2
9.405
5.1
-0.033
-0.02
-40.58
-22.1
-10.963
-6
-21.633
-11.8
-0.05
430
72.4
100
44.6
61.6
27.8
38.4
45.6
63
66.5
91.9
104.7
144.6
-77
-106.4
-2.3
-3.2
—
0
-79.3
-109.5
-6
-8.3
-56.7
-78.3
-0.13
430
429
100
197.3
46
231.8
54
41
9.6
85.6
20
128.4
29.9
103.4
24.1
-3.1
-0.7
-0.2
-0.05
100.1
23.3
5.1
1.2
51.7
12.1
0.12
430
303.8
100
178.7
58.8
125.1
41.2
43.6
14.4
68.9
22.7
99.9
32.9
25.2
8.3
-6.7
-2.2
-0.1
-0.03
18.5
6.1
-1.4
-0.5
6.1
2
0.01
430
227.1
100
133.2
58.7
93.9
41.3
38.6
17
55.6
24.5
86.3
38
7.6
3.3
-4.6
-2.03
—
0
3.1
1.4
-6.6
-2.9
3.3
1.5
0.01
430
91.1
100
55.3
60.7
35.9
39.4
37
40.6
56.9
62.5
87.7
96.3
-51.9
-57
-15.9
-17.5
—
0
-67.8
-74.4
-4.6
-5.05
-49.6
-54.4
-0.12
430
432.9
100
218
50.4
215
49.7
52.3
12.1
137
31.6
148.6
34.3
66.3
15.3
-9.6
-2.2
0.1
0.02
56.8
13.1
15.2
3.5
9.3
2.1
0.02
430
248.3
100
121.9
49.1
126.4
50.9
27.8
11.2
55.9
22.5
89.6
36.1
36.8
14.8
-6.8
-2.7
-0.2
-0.08
29.8
12
1.5
0.6
17
6.8
0.04
430
161.7
100
84.3
52.1
77.3
47.8
28
17.3
52.9
32.7
79.6
49.2
-2.3
-1.4
1.7
1.1
—
0
-0.6
-0.4
-13.4
-8.3
5
3.1
0.01
430
105.8
100
45.9
43.4
59.9
56.6
29.6
28
49.7
47
83.6
79
-23.7
-22.4
-4.1
-3.9
—
0
-27.8
-26.3
-1.6
-1.5
-20.8
-19.7
-0.05
430
291.9
100
113.6
38.9
178.3
61.1
37.1
12.7
86.2
29.5
118.1
40.5
60.1
20.6
-2.5
-0.9
-0.4
-0.1
56.9
19.5
7.7
2.6
31.8
10.9
0.07
430
180.6
100
98.3
54.4
82.3
45.6
24.6
13.6
43.7
24.2
69.7
38.6
12.7
7
-4.4
-2.4
—
0
8.5
4.7
0.1
0.06
3.4
1.9
0.01
430
168.3
100
100.8
59.9
67.5
40.1
—
0
62.6
37.2
59.4
35.3
8.1
4.8
-4.8
-2.9
0.3
0.2
1
0.6
-0.4
-0.2
-0.4
-0.2
—
430
89
100
39.4
44.3
49.6
55.7
—
0
61
68.5
69.5
78.1
-19.9
-22.4
-6
-6.7
—
0
-24
-27
-3.1
-3.5
-20.2
-22.7
-0.05
430
313.7
164.4
149.3
—
97.9
103.5
45.8
58.6
-1.5
104.5
25.4
70.7
0.16
430
115.3
56.2
59.1
—
67.5
62.5
-3.4
-8.7
-3.5
-15.6
-4.9
-11.5
-0.03
430
140.6
84.5
56.1
—
65.1
68.7
-12.6
-5.3
1
-16.9
-0.2
-16.5
-0.04
430
55.9
25
30.9
—
53.8
58.8
-27.9
-4.5
2.7
-29.7
-5.3
-24.6
-0.06
430
233.2
131.2
102
—
83.8
84.9
17.1
6.7
2.7
26.5
4.9
20.3
0.05
430
95
54.5
40.5
—
51.9
54.8
-14.3
-0.7
1
-14
-2
-11
-0.03
430
105
54.5
50.4
—
47.1
48.8
1.6
0.9
2.5
5.1
-0.2
5.5
0.01
430
81.5
41.2
40.4
—
39.3
46.1
-5.8
-1.4
1.2
-6
-0.9
-4.2
-0.01
430
135
81.8
53.2
—
58.1
60.8
-7.6
13.9
3
9.3
1.8
9.7
0.02
430
61.7
24.2
37.4
—
40.4
34.8
2.7
-0.4
1.2
3.5
2
2.3
0.01
430
102.9
50.5
52.4
—
37.4
43.9
8.5
0.1
1.9
10.5
0.8
10
0.02
430
74.5
38
36.5
—
35.5
38.5
-2
1.6
0.6
0.2
0.4
1.4
—
430
169.3
89
80.2
—
59.5
60.8
19.5
2.4
3.3
25.2
1.5
23.8
0.06
430
74.2
43.8
30.3
—
31.8
28.2
2.2
1.6
3.3
7.1
2.3
6.3
0.01
430
83.3
47.9
35.4
—
29.3
34.8
0.6
2.2
3.3
6
-0.3
7.2
0.02
430
75.5
38.5
37
—
25.5
29.4
7.6
1.7
2.4
11.7
2.5
9.6
0.02
430
121.9
67.6
54.4
—
40.5
44.5
9.9
4
5.4
19.2
0.2
17.9
0.04
430
68.7
30.5
38.2
—
31.7
30.9
7.4
1.5
1.4
10.3
4.7
7
0.02
430
36.3
10.9
25.5
—
24.1
24.1
1.4
2.2
2.2
5.8
1.7
5.7
0.01
430
74
43.2
30.8
—
20.8
23.9
6.9
1.5
3.6
12
2.2
9.8
0.02
430
102.3
52.5
49.7
—
30.8
36.4
13.4
1.7
5.7
20.7
2.3
18.5
0.04
430