Xiamen Statements
30
Data from Xiamen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
681.32
-2.2 %
592.06
89.261
45.9 %
30.868
32.197
50.352
22 %
38.908
95.5 %
-9.045
0.098
30.175
304 %
9.637
20.539
458.3 %
0.025
821.02
696.96
51.8 %
100
635.77
91.2
61.185
288.3 %
8.8
27.167
3.9
29.491
4.2
41.28
-59.2 %
5.9
19.905
123.3 %
2.9
-12.134
-1.7
-0.301
-0.04
7.469
107.2 %
1.1
13.202
1.9
-5.733
94.4 %
-0.8
-0.006
892.89
459.17
-4.2 %
100
443.42
96.6
15.757
-47.9 %
3.4
25.632
5.6
38.884
8.5
101.18
16.1 %
22
-85.427
-50.1 %
-18.6
-18.716
-4.08
-0.06
-0.01
-104.19
-78 %
-22.7
-2.073
-0.5
-102.06
-256.6 %
-22.2
-0.113
903.58
479.55
23.1 %
100
449.31
93.7
30.236
-44.5 %
6.3
26.607
5.5
42.89
8.9
87.138
15.8 %
18.2
-56.901
-174.3 %
-11.9
-3.456
-0.7
1.79
0.4
-58.547
-66.7 %
-12.2
-29.751
-6.2
-28.621
20.1 %
-6
-0.032
903.58
389.72
-8.3 %
100
335.2
86
54.51
-46.5 %
14
29.819
7.7
35.819
9.2
75.255
-4.9 %
19.3
-20.745
-191.5 %
-5.3
-14.352
-3.7
-0.029
-0.007
-35.122
-212 %
-9.01
0.935
0.2
-35.811
-268.3 %
-9.2
-0.098
366.84
424.95
5.3 %
100
323.14
76
101.82
22 %
24
28.812
6.8
57.409
13.5
79.133
22.7 %
18.6
22.683
19.8 %
5.3
8.938
2.1
-0.199
-0.05
31.362
646.3 %
7.4
10.345
2.4
21.281
395.6 %
5
0.024
903.05
403.5
-2 %
100
320.07
79.3
83.429
-1.5 %
20.7
28.621
7.1
43.618
10.8
64.489
-4.4 %
16
18.94
9.7 %
4.7
-24.503
-6.07
-0.177
-0.04
-5.74
8.2 %
-1.4
1.684
0.4
-7.2
-132.4 %
-1.8
-0.01
705.85
411.53
-16.7 %
100
326.8
79.4
84.733
-39.7 %
20.6
27.725
6.7
42.629
10.4
67.47
49.4 %
16.4
17.262
-81.9 %
4.2
-24.246
-5.9
0.725
0.2
-6.252
-109.5 %
-1.5
-28.222
-6.9
22.221
-55.2 %
5.4
0.03
752.27
494.24
-7.7 %
100
353.81
71.6
140.43
-7 %
28.4
25.429
5.1
32.089
6.5
45.156
-8.9 %
9.1
95.275
-6.1 %
19.3
-28.923
-5.9
-0.74
-0.1
65.612
-25.4 %
13.3
16.294
3.3
49.564
-31 %
10
0.07
707.39
535.53
22.3 %
100
384.49
71.8
151.03
62.4 %
28.2
21.031
3.9
43.359
8.1
49.546
57.3 %
9.3
101.49
64.8 %
19
-13.534
-2.5
0.019
0.004
87.973
57.1 %
16.4
16.343
3.1
71.826
66.3 %
13.4
0.102
707.39
437.8
-3.4 %
100
344.8
78.8
93
50.7 %
21.2
18.1
4.1
28.7
6.6
31.5
-67.4 %
7.2
61.6
276 %
14.1
-5.5
-1.3
-0.1
-0.02
56
185.9 %
12.8
13
3
43.2
775 %
9.9
0.06
707.4
453.4
22.4 %
100
391.7
86.4
61.7
246.6 %
13.6
16.6
3.7
54.1
11.9
96.7
93.4 %
21.3
-35
-8.7 %
-7.7
-29.5
-6.5
-0.7
-0.2
-65.2
-13 %
-14.4
-58.2
-12.8
-6.4
89.8 %
-1.4
-0.01
707.5
370.5
47 %
100
352.7
95.2
17.8
178.8 %
4.8
15.8
4.3
34.1
9.2
50
-45.4 %
13.5
-32.2
71.8 %
-8.7
-25.6
-6.9
—
0
-57.7
57.8 %
-15.6
5.2
1.4
-62.9
51.6 %
-17
-0.09
707.5
252
5.1 %
100
274.6
109
-22.6
-220.2 %
-9
13.8
5.5
41.9
16.6
91.5
213.4 %
36.3
-114.1
-986.7 %
-45.3
-23.5
-9.3
0.9
0.4
-136.6
-262.3 %
-54.2
-6.8
-2.7
-129.9
-171.8 %
-51.5
-0.18
715.3
239.7
-28.8 %
100
221
92.2
18.8
150 %
7.8
15.4
6.4
27
11.3
29.2
-86.6 %
12.2
-10.5
95.9 %
-4.4
-27.3
-11.4
—
0
-37.7
86.5 %
-15.7
10.1
4.2
-47.8
79.2 %
-19.9
-0.07
707.5
336.6
45.7 %
100
374.2
111.2
-37.6
-266.4 %
-11.2
15.8
4.7
108.4
32.2
217.7
210.1 %
64.7
-255.2
-437.3 %
-75.8
-23.8
-7.07
0.2
0.06
-278.8
-364.7 %
-82.8
-48.5
-14.4
-230.3
-321 %
-68.4
-0.34
671.3
231
-16.3 %
100
208.4
90.2
22.6
-41.9 %
9.8
21
9.1
56.4
24.4
70.2
222 %
30.4
-47.5
-377.8 %
-20.6
-12
-5.2
-0.3
-0.1
-60
-957.1 %
-26
-5.3
-2.3
-54.7
-2379.2 %
-23.7
-0.08
719.6
276.1
41.3 %
100
237.2
85.9
38.9
-9.1 %
14.1
15.8
5.7
48.9
17.7
21.8
-36.8 %
7.9
17.1
106 %
6.2
-10
-3.6
—
0
7
233.3 %
2.5
4.6
1.7
2.4
-7.7 %
0.9
—
727.8
195.4
-16.1 %
100
152.6
78.1
42.8
-13 %
21.9
13.6
7
34.8
17.8
34.5
62.7 %
17.7
8.3
-70.5 %
4.2
-6.2
-3.2
-0.1
-0.05
2.1
-89.4 %
1.1
-0.5
-0.3
2.6
-90.6 %
1.3
—
711.4
233
-17.8 %
100
183.8
78.9
49.2
-31.2 %
21.1
11
4.7
52.1
22.4
21.2
-30.3 %
9.1
28.1
-31.6 %
12.1
-9.3
-4
1.1
0.5
19.9
-43.9 %
8.5
-7.7
-3.3
27.6
-0.4 %
11.8
0.04
756.5
283.5
-2.3 %
100
212
74.8
71.5
-23.4 %
25.2
13.7
4.8
42.7
15.1
30.4
314.1 %
10.7
41.1
-61.8 %
14.5
-5.2
-1.8
-0.3
-0.1
35.5
-64.2 %
12.5
7.8
2.8
27.7
-64.2 %
9.8
0.04
707.8
290.1
30.1 %
100
196.8
67.8
93.4
16.8 %
32.2
—
0
57.9
20
-14.2
-136.8 %
-4.9
107.5
160.3 %
37.1
-8.9
-3.07
0.2
0.07
99.1
83.2 %
34.2
21.7
7.5
77.4
63.6 %
26.7
0.11
704.6
222.9
-13.8 %
100
143
64.2
80
-17.7 %
35.9
—
0
47.8
21.4
38.6
1854.5 %
17.3
41.3
-58.5 %
18.5
3.6
1.6
-2.4
-1.08
54.1
-12.3 %
24.3
6.7
3
47.3
-9.4 %
21.2
0.07
704.6
258.6
-13 %
161.3
97.2
-14.1 %
—
51.8
-2.2
-105 %
99.5
43.8 %
-0.7
-38.5
61.7
-11.2 %
9.5
52.2
-7.6 %
0.07
704.6
297.4
-2.9 %
184.2
113.2
-2.3 %
17.3
30.5
44
25 %
69.2
-14.3 %
-1.5
0.2
69.5
-3.6 %
13
56.5
-6.1 %
0.08
704.6
306.4
14.3 %
190.5
115.9
42.6 %
—
55.5
35.2
-12.2 %
80.7
95.4 %
-1.1
-7.8
72.1
47.4 %
11.8
60.2
44.7 %
0.08
728.3
268
-12.9 %
186.6
81.3
-30.2 %
—
32.1
40.1
-62.3 %
41.3
317.2 %
-0.6
8.1
48.9
91 %
7.3
41.6
60.6 %
0.06
704.6
307.8
-19.7 %
191.4
116.5
57 %
—
39.7
106.5
121.9 %
9.9
-62.4 %
-0.5
16.5
25.6
-22.4 %
-0.3
25.9
-9.8 %
0.04
703.6
383.4
46.4 %
309.2
74.2
128.3 %
—
35
48
9.1 %
26.3
328.7 %
-2
6.9
33
678.9 %
4.3
28.7
528.4 %
0.04
704.2
261.8
33.2 %
229.3
32.5
57.8 %
—
38.7
44
71.9 %
-11.5
-130 %
-2.5
8.7
-5.7
-416.7 %
1
-6.7
-1440 %
-0.01
704.6
196.6
-2.7 %
176
20.6
45.1 %
—
30.4
25.6
-83.1 %
-5
96.4 %
-1.1
7.9
1.8
101.3 %
1.3
0.5
100.4 %
—
704.6
202.1
5.8 %
188
14.2
-57 %
—
61.5
151.6
372.3 %
-137.5
-17287.5 %
-7.7
4.4
-141.2
-3815.8 %
-24.1
-117.1
-4603.8 %
-0.11
1 048.2
191.1
43.5 %
158.1
33
-27.3 %
—
30.8
32.1
31.6 %
0.8
-96.2 %
-2.5
4.9
3.8
-82.6 %
1.2
2.6
-86.8 %
—
590
133.2
51.4 %
87.9
45.4
72.6 %
—
25
24.4
8 %
20.9
480.6 %
-1.4
2.5
21.9
200 %
2.2
19.7
328.3 %
0.03
590
88
-12 %
61.8
26.3
-36.5 %
—
23.2
22.6
-58.1 %
3.6
128.6 %
0.8
2.9
7.3
190.1 %
2.7
4.6
159 %
0.01
590
100
-21.5 %
58.6
41.4
1.5 %
—
31.7
54
96.4 %
-12.6
-194.7 %
-0.8
5.2
-8.1
-139.9 %
-0.4
-7.8
-147.3 %
-0.01
590
127.4
29.6 %
86.6
40.8
-17.4 %
—
25
27.5
44.7 %
13.3
-56.1 %
3.2
3.8
20.3
-41.8 %
3.8
16.5
-46.4 %
0.03
590
98.3
-2.3 %
49
49.4
60.9 %
—
20.6
19
11.1 %
30.3
122.8 %
2.5
2.1
34.9
78.1 %
4.1
30.8
89 %
0.05
590
100.6
-29.4 %
69.9
30.7
-52.6 %
—
17.8
17.1
-58.1 %
13.6
-43.6 %
2.9
3.1
19.6
-42.5 %
3.3
16.3
-41.8 %
0.03
590
142.4
23.9 %
77.5
64.8
47.6 %
—
24.2
40.8
123 %
24.1
-5.9 %
3.3
6.8
34.1
-0.6 %
6.1
28
-2.1 %
0.05
590
114.9
16.6 %
71
43.9
11.7 %
—
18.1
18.3
-6.6 %
25.6
29.9 %
5.8
2.9
34.3
18.3 %
5.7
28.6
13.5 %
0.05
590
98.5
-20.4 %
59.2
39.3
8 %
—
16.3
19.6
10.7 %
19.7
5.3 %
4.8
4.5
29
5.5 %
3.8
25.2
6.3 %
0.04
596.5
123.7
22.5 %
87.3
36.4
-10.8 %
—
14.6
17.7
-42.9 %
18.7
88.9 %
6.4
2.4
27.5
9.1 %
3.9
23.7
11.8 %
0.04
590
101
—
60.1
40.8
—
—
17.9
31
—
9.9
—
5.8
9.5
25.2
—
3.9
21.2
—
0.04
590