Zhonghang Electronic Statements
30
Zhonghang Electronic Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
352.98
100
268.04
75.9
84.932
24.1
38.823
11
62.498
17.7
99.825
28.3
-14.893
-4.2
6.48
1.8
-0.093
-0.03
-8.511
-2.4
-7.019
-2
-1.587
-0.4
-0.003
586.07
515.05
100
345.75
67.1
169.3
32.9
36.138
7
67.848
13.2
96.56
18.7
72.739
14.1
9.616
1.9
-0.096
-0.02
82.355
16
3.107
0.6
77.884
15.1
0.133
586.07
357.81
100
227.7
63.6
130.11
36.4
30.486
8.5
78.973
22.1
108.2
30.2
21.911
6.1
6.491
1.8
-0.197
-0.05
28.206
7.9
6.679
1.9
22.883
6.4
0.039
586.07
451.06
100
317.86
70.5
133.2
29.5
40.109
8.9
104.49
23.2
141.36
31.3
-8.157
-1.8
4.487
1
-0.127
-0.03
-3.765
-0.8
-3.836
-0.9
-1.797
-0.4
-0.003
586.07
512.27
100
326.03
63.6
186.24
36.4
45.779
8.9
74.465
14.5
114.99
22.4
71.244
13.9
3.812
0.7
-0.158
-0.03
74.898
14.6
2.164
0.4
69.836
13.6
0.119
586.07
532.4
100
320.8
60.3
211.6
39.7
41.686
7.8
76.304
14.3
106.9
20.1
104.7
19.7
6.59
1.2
-0.244
-0.05
111.13
20.9
12.244
2.3
99.514
18.7
0.17
586.07
409.27
100
272.11
66.5
137.16
33.5
32.958
8.1
82.183
20.1
114.23
27.9
22.934
5.6
8.229
2
0.199
0.05
31.362
7.7
6.656
1.6
25.316
6.2
0.043
586.07
398.13
100
256.4
64.4
141.73
35.6
37.402
9.4
76.711
19.3
105.16
26.4
36.567
9.2
2.111
0.5
-0.081
-0.02
38.696
9.7
-3.356
-0.8
39.621
10
0.068
580.46
509.71
100
326.63
64.1
183.07
35.9
29.2
5.7
72.486
14.2
97.32
19.1
85.754
16.8
6.933
1.4
0.184
0.04
92.905
18.2
10.909
2.1
79.55
15.6
0.131
608.6
618.91
100
383.73
62
235.19
38
24.38
3.9
64.93
10.5
78.922
12.8
156.26
25.2
12.901
2.1
0.61
0.1
169.83
27.4
18.991
3.1
147.5
23.8
0.253
583.22
416.1
100
266.4
64
149.6
36
24.6
5.9
83.4
20
107.4
25.8
42.2
10.1
6.1
1.5
—
0
48.4
11.6
6.9
1.7
40.3
9.7
0.07
590.8
430.5
100
280.9
65.2
149.6
34.8
18
4.2
103.1
23.9
111.7
25.9
38
8.8
10
2.3
-0.5
-0.1
47.5
11
3.6
0.8
41.5
9.6
0.07
590.8
507.5
100
313.4
61.8
194.1
38.2
30.8
6.1
81.7
16.1
105.3
20.7
88.8
17.5
5.8
1.1
-0.1
-0.02
94.7
18.7
12.8
2.5
77.8
15.3
0.13
590.8
498.6
100
291
58.4
207.6
41.6
27.3
5.5
72.1
14.5
92.9
18.6
114.7
23
12.2
2.4
-0.1
-0.02
126.9
25.5
14.2
2.8
109.4
21.9
0.19
590.8
323.3
100
205.2
63.5
118.1
36.5
20.2
6.2
64.9
20.1
85
26.3
33.1
10.2
5.5
1.7
—
0
38.6
11.9
5.3
1.6
33.8
10.5
0.06
590.8
387.4
100
242.6
62.6
144.9
37.4
25
6.5
112.4
29
131.7
34
13.2
3.4
12.4
3.2
1.4
0.4
27
7
-2.2
-0.6
26.3
6.8
0.04
602.6
376.5
100
225.8
60
150.7
40
17.5
4.6
67.2
17.8
83.5
22.2
67.2
17.8
9.3
2.5
0.6
0.2
77.2
20.5
12.9
3.4
61.7
16.4
0.11
586.8
459.6
100
282
61.4
177.6
38.6
16.9
3.7
69.3
15.1
80.9
17.6
96.6
21
6.6
1.4
—
0
103
22.4
6.7
1.5
93.8
20.4
0.16
590.8
321.2
100
214.2
66.7
107
33.3
11.4
3.5
58.2
18.1
73.8
23
33.2
10.3
4
1.2
—
0
37.2
11.6
7.4
2.3
30.6
9.5
0.05
590.8
368
100
217.6
59.1
150.4
40.9
31.4
8.5
105.5
28.7
135.7
36.9
14.7
4
9
2.4
-0.5
-0.1
23.5
6.4
-0.2
-0.05
23.4
6.4
0.04
590.8
319
100
194.3
60.9
124.8
39.1
13.2
4.1
58.3
18.3
72.6
22.8
52.1
16.3
5.3
1.7
—
0
57.6
18.1
8.2
2.6
41.8
13.1
0.07
590.8
396.2
100
256.7
64.8
139.5
35.2
—
0
62.7
15.8
62.3
15.7
77.2
19.5
7.2
1.8
—
0
84.3
21.3
7.6
1.9
67.7
17.1
0.11
590.8
305.1
100
203
66.5
102.1
33.5
—
0
71.3
23.4
76.2
25
25.9
8.5
5.8
1.9
0.1
0.03
31.8
10.4
4.3
1.4
23.2
7.6
0.04
590.8
339.1
177.4
161.7
—
162.2
136.9
24.8
11.9
-0.1
38.1
7.9
26.4
0.04
590.8
315.7
211.3
104.4
7.9
53.1
61.9
42.5
6.2
0.4
49.1
8.9
32.2
0.05
590.8
335
210.7
124.3
—
59.5
58.7
65.6
3
-0.6
68
6.8
54
0.09
590.8
251.2
170.9
80.3
—
62
65.5
14.8
4.4
0.8
19.9
1.2
16.9
0.03
590.8
338
231.5
106.5
—
85
84.5
22
8.2
-4.7
30.4
9.1
18.1
0.03
590.8
242.2
162.4
79.8
—
54
55.6
24.2
4.7
4.7
33.6
4.9
23.6
0.04
590.8
314.8
196.9
118
—
57.8
58.9
59.1
1.8
3.9
64.7
8.2
48.9
0.08
590.8
191
134.1
56.9
—
41.9
44
12.9
4.1
1.9
18.8
2.5
12.4
0.02
590.8
287.1
186.3
100.8
—
76.9
79.6
21.2
6.4
1.8
28.3
4
23.3
0.04
590.8
252.6
167.2
85.4
—
51.7
61.1
24.3
5.7
0.1
30
4.3
22.7
0.04
590.8
308.8
205.6
103.2
—
46.1
47.7
55.5
1.8
1.6
58.9
8.1
42.7
0.07
590.8
175.6
124.3
51.3
—
40
41.5
9.8
5.7
0.3
15.7
1.5
11.6
0.02
590.8
317.8
192.7
125.1
—
76.2
74.2
50.9
4
0.9
55.7
8.7
45.9
0.08
566.3
241.5
172.4
69.1
—
47.7
49.7
19.4
4.7
3.5
27.6
3.8
17.8
0.04
462.8
255.1
164.6
90.5
—
43.7
45.3
45.3
3.9
0.9
50.1
5.8
38.4
0.08
454.4
189.7
132.8
57
—
44.8
46.9
10.1
3.7
0.4
14.1
1.5
10.9
0.02
557.2
327.2
199.4
127.8
—
77.3
76.7
51.1
0.8
1.3
53.3
7.8
41.6
0.09
456.3
200.5
146.3
54.2
—
39.8
40
14.2
2.8
1.6
18.6
2.2
12.7
0.03
456.3
184.9
135.5
49.4
—
35
35.7
13.7
4.5
0.1
18.4
1
15
0.03
456.3
121.9
86.7
35.1
—
27.8
29.5
5.6
4
0.4
10.1
1.2
9.2
0.02
456.3
168.1
116
52.1
—
46.6
48
4.1
3.7
0.2
8
-2.2
8.9
0.02
456.3