Shenzhen Everwin Statements
30
Data from Shenzhen Everwin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
25 Oct, 2024
Expected release date:
—
Shenzhen Everwin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 751.88
-4.6 %
100
3 093.43
82.5
658.45
-18.8 %
17.5
299.35
8
214.33
5.7
488.25
-20.5 %
13
170.2
-13.4 %
4.5
-24.732
-0.7
-0.496
-0.01
154.33
57.6 %
4.1
14.515
0.4
124.1
47.5 %
3.3
0.098
1 271.98
3 931.7
1.3 %
100
3 120.69
79.4
811.01
1.1 %
20.6
338.95
8.6
268.48
6.8
614.47
4.1 %
15.6
196.54
-7.1 %
5
-91.285
-2.3
-7.316
-0.2
97.909
-34.8 %
2.5
-0.506
-0.01
84.15
-36.9 %
2.1
0.064
1 313.26
3 880.86
33.8 %
100
3 078.85
79.3
802.01
63.4 %
20.7
312.42
8.1
258.37
6.7
590.37
3.1 %
15.2
211.63
358.1 %
5.5
-65.884
-1.7
-0.492
-0.01
150.07
501.8 %
3.9
-1.649
-0.04
133.36
364.5 %
3.4
0.113
1 177.18
2 901.07
-3.6 %
100
2 410.23
83.1
490.85
-6.8 %
16.9
322.44
11.1
250.78
8.6
572.83
24.1 %
19.7
-81.982
-225.7 %
-2.8
33.695
1.2
-0.232
-0.008
-37.351
36.4 %
-1.3
-2.662
-0.09
-50.418
38.1 %
-1.7
-0.042
1 205.83
3 008.83
-28.2 %
100
2 482.21
82.5
526.62
-38.6 %
17.5
263.47
8.8
166
5.5
461.41
-20.6 %
15.3
65.207
-76.4 %
2.2
-122.64
-4.08
-0.291
-0.01
-58.707
-139.2 %
-2
5.577
0.2
-81.388
-152.7 %
-2.7
-0.068
1 201.03
4 189.7
6.5 %
100
3 331.71
79.5
857.98
29.8 %
20.5
347.69
8.3
242.12
5.8
581.38
2.7 %
13.9
276.6
192.4 %
6.6
-133.07
-3.2
-0.243
-0.006
149.84
-0.2 %
3.6
-18.26
-0.4
154.34
-0.9 %
3.7
0.129
1 201.03
3 934.48
13.3 %
100
3 273.58
83.2
660.89
26.9 %
16.8
304.27
7.7
261.46
6.6
566.28
-6.6 %
14.4
94.61
210.5 %
2.4
54.901
1.4
-1.094
-0.03
150.1
270.5 %
3.8
-12.684
-0.3
155.68
315.7 %
4
0.13
1 201.03
3 471.33
-3.8 %
100
2 950.52
85
520.82
2.7 %
15
266.41
7.7
214.35
6.2
606.42
-1.8 %
17.5
-85.598
22.3 %
-2.5
0.32
0.009
0.09
0.003
-88.031
54.3 %
-2.5
-14.889
-0.4
-72.182
63 %
-2.08
-0.061
1 181.52
3 607.43
-2 %
100
3 100.23
85.9
507.2
1678.1 %
14.1
297.21
8.2
278.89
7.7
617.4
-25.7 %
17.1
-110.2
86.3 %
-3.05
-81.657
-2.3
-0.781
-0.02
-192.67
78.4 %
-5.3
-3.442
-0.1
-195.29
74.3 %
-5.4
-0.16
1 220.53
3 680.12
29.4 %
100
3 651.59
99.2
28.525
-94.9 %
0.8
250.57
6.8
277.86
7.6
830.7
44.2 %
22.6
-802.18
-3782.4 %
-21.8
-92.152
-2.5
1.025
0.03
-891.66
-1168.9 %
-24.2
-106.12
-2.9
-761.21
-859.3 %
-20.7
-0.623
1 222.58
2 844.44
25.1 %
100
2 289.17
80.5
555.27
-11.2 %
19.5
275.06
9.7
290.75
10.2
575.93
17.5 %
20.2
-20.662
-115.3 %
-0.7
-49.542
-1.7
-0.521
-0.02
-70.27
-178.2 %
-2.5
18.256
0.6
-79.349
-181.1 %
-2.8
-0.063
1 254.55
2 273.32
1.1 %
100
1 647.96
72.5
625.36
-6.6 %
27.5
276.96
12.2
237.82
10.5
489.96
2.1 %
21.6
135.4
-28.8 %
6
-45.991
-2.02
0.169
0.007
89.838
-40.2 %
4
11.039
0.5
97.794
-29.2 %
4.3
0.084
1 158.6
2 248.6
-26.3 %
100
1 578.7
70.2
669.9
-26.5 %
29.8
276.1
12.3
204.8
9.1
479.9
-21.6 %
21.3
190.1
-36.5 %
8.5
-36.1
-1.6
-0.7
-0.03
150.2
-25.1 %
6.7
20.2
0.9
138.2
-26.3 %
6.1
0.14
1 000.9
3 052.1
11.4 %
100
2 140.5
70.1
911.6
12.9 %
29.9
335.8
11
265.1
8.7
612.1
25 %
20.1
299.5
-5.6 %
9.8
-98.1
-3.2
0.1
0.003
200.6
-4.1 %
6.6
20.5
0.7
187.5
2.1 %
6.1
0.2
946.3
2 739.6
21.7 %
100
1 932.5
70.5
807.1
29.2 %
29.5
209.4
7.6
276
10.1
489.8
20.2 %
17.9
317.3
46.1 %
11.6
-106.2
-3.9
-0.5
-0.02
209.2
22.1 %
7.6
16.9
0.6
183.6
25.6 %
6.7
0.2
909.8
2 251.4
28.3 %
100
1 626.6
72.2
624.8
68.4 %
27.8
185.1
8.2
240.1
10.7
407.6
61.2 %
18.1
217.2
83.8 %
9.6
-35.5
-1.6
-0.9
-0.04
171.4
83.5 %
7.6
27.2
1.2
146.2
76.6 %
6.5
0.16
914.5
1 754.8
-29 %
100
1 383.7
78.9
371.1
-7.6 %
21.1
151.8
8.7
119.8
6.8
252.9
-64.3 %
14.4
118.2
138.6 %
6.7
-24.1
-1.4
-1.2
-0.07
93.4
248.5 %
5.3
6.7
0.4
82.8
179.4 %
4.7
0.09
909.4
2 470.3
11 %
100
2 068.6
83.7
401.7
-12.1 %
16.3
249.6
10.1
242.6
9.8
707.8
98.7 %
28.7
-306.1
-403.7 %
-12.4
-53.1
-2.1
290.3
11.8
-62.9
-169 %
-2.5
31.2
1.3
-104.3
-252.7 %
-4.2
-0.12
899.3
2 226
0.6 %
100
1 768.9
79.5
457.2
-8.4 %
20.5
188.4
8.5
164.7
7.4
356.3
-2.4 %
16
100.8
-24.8 %
4.5
-5.7
-0.3
—
0
91.2
-15.8 %
4.1
8.4
0.4
68.3
-10.8 %
3.1
0.08
909.3
2 213.3
26.8 %
100
1 714.4
77.5
499
19.4 %
22.5
213.4
9.6
155.5
7
365
18.8 %
16.5
134
21 %
6.1
-25
-1.1
-0.1
-0.005
108.3
113.2 %
4.9
20.5
0.9
76.6
76.9 %
3.5
0.09
898.6
1 745.5
-33 %
100
1 327.5
76.1
418
-7.7 %
23.9
188.1
10.8
114.8
6.6
307.3
-46.2 %
17.6
110.7
193.3 %
6.3
-58.8
-3.4
-0.2
-0.01
50.8
143.2 %
2.9
8.7
0.5
43.3
131.2 %
2.5
0.05
906.7
2 607.1
8.9 %
100
2 154.3
82.6
452.8
3.5 %
17.4
196.5
7.5
185.4
7.1
571.5
71.5 %
21.9
-118.7
-213.7 %
-4.6
-44.6
-1.7
49
1.9
-117.6
-236.9 %
-4.5
17.7
0.7
-138.6
-261.7 %
-5.3
-0.15
909.9
2 394.9
21 %
100
1 957.3
81.7
437.6
8 %
18.3
184.6
7.7
152.1
6.4
333.2
-3.9 %
13.9
104.4
78.8 %
4.4
-10.1
-0.4
-1.1
-0.05
85.9
85.9 %
3.6
0.4
0.02
85.7
40.3 %
3.6
0.09
909.9
1 978.8
20.3 %
100
1 573.6
79.5
405.2
10.7 %
20.5
188.4
9.5
146.2
7.4
346.8
19.4 %
17.5
58.4
-22.5 %
3
-13.7
-0.7
5.8
0.3
46.2
73.7 %
2.3
3.3
0.2
61.1
101.7 %
3.1
0.07
909.9
1 644.8
-33.6 %
100
1 278.9
77.8
365.9
-30.4 %
22.2
196
11.9
129.1
7.8
290.5
-33.6 %
17.7
75.4
-14.8 %
4.6
-42.4
-2.6
-0.6
-0.04
26.6
-49.7 %
1.6
10.8
0.7
30.3
-2.3 %
1.8
0.03
909.9
2 476.7
9.7 %
1 950.7
526
6.4 %
182.1
167.8
437.5
61.5 %
88.5
-60.4 %
-33.1
0.5
52.9
-72.1 %
7.7
31
-83.4 %
0.03
906.7
2 257.7
24.4 %
1 763.5
494.2
7.3 %
177.6
126.1
270.9
1.8 %
223.4
14.9 %
-32.3
-0.3
189.9
12.4 %
7.5
187
22.6 %
0.21
909.9
1 814.7
-3.6 %
1 354
460.6
-5.2 %
—
256.7
266.2
20.5 %
194.4
-26.7 %
-24.7
-0.4
169
-31.2 %
15.4
152.5
-23.9 %
0.17
908.9
1 882.5
-3.6 %
1 396.4
486.1
1 %
—
241.5
220.9
-22.8 %
265.2
35.9 %
-19
0.6
245.6
5 %
37.4
200.5
2.5 %
0.22
909.2
1 953.3
33.2 %
1 472.1
481.2
15.3 %
—
282
286.1
24.4 %
195.1
4.1 %
5.4
35.2
233.8
24.7 %
29.6
195.6
23.2 %
0.22
900.2
1 466.8
-1.3 %
1 049.4
417.4
-6.2 %
—
225
230
1.7 %
187.5
-14.4 %
-13.8
14.4
187.5
-13 %
24.1
158.8
-17.2 %
0.18
882.3
1 486.7
22.6 %
1 041.5
445.2
34.2 %
—
209.3
226.1
41.1 %
219.1
27.8 %
-12.9
9.4
215.5
36.3 %
21.9
191.9
39.7 %
0.21
909.5
1 212.7
5.9 %
880.9
331.7
7.5 %
—
156.3
160.2
-18.5 %
171.5
53.1 %
-15.5
2
158.1
37.1 %
19.4
137.4
7.4 %
0.15
915.9
1 145.5
20.4 %
837
308.5
24.1 %
—
169.8
196.5
75.4 %
112
-17.9 %
-8.2
11.5
115.3
-9.6 %
-15.6
127.9
23.1 %
0.14
892
951.1
-0.7 %
702.5
248.5
-13.6 %
—
113.7
112
-5.4 %
136.5
-19.3 %
-9.6
0.6
127.6
-18.8 %
22
103.9
-17.3 %
0.12
874.7
957.9
14.8 %
670.4
287.5
23.7 %
—
109.9
118.4
11.3 %
169.1
34.1 %
-13.5
1.5
157.1
38.4 %
31.4
125.6
35.9 %
0.14
918.7
834.4
-0.3 %
601.9
232.5
-0.2 %
—
101.3
106.4
-10.4 %
126.1
10.3 %
-16.8
4.2
113.5
8.5 %
21.5
92.4
-0.1 %
0.11
825.4
836.9
48.2 %
603.9
233
18.9 %
—
108.6
118.7
19.2 %
114.3
18.6 %
-15.7
6
104.6
16.1 %
15.6
92.5
26.2 %
0.11
825.6
564.8
10.4 %
368.8
196
15.6 %
—
92.2
99.6
12.7 %
96.4
18.7 %
-10.4
4.1
90.1
12.5 %
15.9
73.3
12.9 %
0.09
825.6
511.7
25.7 %
342.1
169.6
24.4 %
—
83.8
88.4
32.7 %
81.2
16.5 %
-5.7
4.6
80.1
12 %
13.9
64.9
9.3 %
0.08
826.3
407
-21.7 %
270.7
136.3
-20.5 %
—
68.7
66.6
-17.8 %
69.7
-23 %
-2.6
4.4
71.5
-16.5 %
10.5
59.4
-15.1 %
0.07
825.6
519.6
17.1 %
348.1
171.5
29.6 %
—
80.9
81
28.4 %
90.5
30.8 %
-5.6
0.7
85.6
25.3 %
13.7
70
18.4 %
0.08
825.6
443.9
4.9 %
311.6
132.3
0.1 %
—
58.9
63.1
-13.2 %
69.2
16.3 %
-5.3
4.4
68.3
19.4 %
7.9
59.1
23.9 %
0.07
825.6
423.3
24.9 %
291.1
132.2
26 %
—
67
72.7
46.6 %
59.5
7.6 %
-5
2.7
57.2
9.8 %
7.6
47.7
6.2 %
0.06
825.6
338.9
-18.5 %
234
104.9
-13.9 %
—
51.8
49.6
-19.3 %
55.3
-8.3 %
-3.6
0.4
52.1
-9.1 %
6.8
44.9
-6.1 %
0.05
825.6
415.8
—
294
121.8
—
—
57.6
61.5
—
60.3
—
-2.9
-0.1
57.3
—
8
47.8
—
0.06
825.6