Risen Statements
30
Data from Risen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Risen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 410.07
-3.9 %
8 615.54
1 794.53
19.5 %
204.89
500.36
729.78
-20.6 %
1 064.75
82.6 %
-184.73
-481.44
399.04
-45.5 %
-20.64
418.23
-24 %
0.367
1 140.14
10 829.69
59.8 %
100
9 327.37
86.1
1 502.32
82.6 %
13.9
316.58
2.9
523.88
4.8
919.11
110.1 %
8.5
583.22
51.4 %
5.4
147.54
1.4
1.966
0.02
732.44
126.6 %
6.8
172
1.6
550.26
77 %
5.1
0.489
1 125.38
6 776.94
-19 %
100
5 954.39
87.9
822.56
21.5 %
12.1
173.35
2.6
313.13
4.6
437.38
-43.5 %
6.5
385.18
495.1 %
5.7
-59.459
-0.9
0.882
0.01
323.3
26.8 %
4.8
3.988
0.06
310.86
57.5 %
4.6
0.29
1 071.91
8 362.94
-0.5 %
100
7 685.78
91.9
677.16
-20.6 %
8.1
60.298
0.7
540.95
6.5
774.65
17.2 %
9.3
-97.484
-150.7 %
-1.2
297.65
3.6
-4.169
-0.05
254.96
15 %
3
53.434
0.6
197.31
-18.7 %
2.4
0.221
891.87
8 406.34
16.7 %
100
7 553.19
89.9
853.15
4.9 %
10.1
272.27
3.2
333.19
4
660.91
47.3 %
7.9
192.23
-47.3 %
2.3
-17.232
-0.2
-17.698
-0.2
221.61
-43 %
2.6
-23.694
-0.3
242.75
-16.8 %
2.9
0.272
891.87
7 201.48
33 %
100
6 388.33
88.7
813.14
13.4 %
11.3
282.27
3.9
239.5
3.3
448.65
22.6 %
6.2
364.49
3.8 %
5.1
27.737
0.4
-2.917
-0.04
388.49
86.8 %
5.4
93.882
1.3
291.87
37.2 %
4.1
0.327
891.87
5 413.97
-7.3 %
100
4 696.92
86.8
717.04
271.9 %
13.2
186.55
3.4
207.57
3.8
366
-62.3 %
6.8
351.04
145.1 %
6.5
-143.35
-2.6
-0.563
-0.01
207.96
144.5 %
3.8
-6.383
-0.1
212.75
153.7 %
3.9
0.239
891.87
5 842.71
25.7 %
100
5 649.9
96.7
192.81
-31.8 %
3.3
284.61
4.9
549.24
9.4
970.77
75.3 %
16.6
-777.96
-186.7 %
-13.3
388.73
6.7
-76.321
-1.3
-466.89
-183.4 %
-8
-59.871
-1.02
-396.38
-189 %
-6.8
-0.508
779.74
4 649.57
3.7 %
100
4 367.02
93.9
282.55
-22.4 %
6.1
207
4.5
370.57
8
553.86
23.8 %
11.9
-271.32
-225.9 %
-5.8
873.16
18.8
-37.159
-0.8
559.53
520.9 %
12
108.11
2.3
445.23
402.7 %
9.6
0.513
868.58
4 484.05
16.3 %
100
4 120
91.9
364.04
2.6 %
8.1
207
4.6
253.91
5.7
447.29
253 %
10
-83.245
-136.5 %
-1.9
-26.814
-0.6
-11.177
-0.2
-132.93
-305.8 %
-3
2.102
0.05
-147.06
-363.1 %
-3.3
-0.169
868.58
3 854.4
-26.4 %
100
3 499.5
90.8
354.9
402.8 %
9.2
161.4
4.2
60.6
1.6
126.7
-58 %
3.3
228.2
154.5 %
5.9
-160.2
-4.2
-3.4
-0.09
64.6
111.8 %
1.7
-11.1
-0.3
55.9
111.6 %
1.5
0.06
885
5 233.9
64.4 %
100
5 351
102.2
-117.2
-115.5 %
-2.2
197.5
3.8
118.6
2.3
301.9
-47.5 %
5.8
-419
-328.8 %
-8.006
117.2
2.2
-134.1
-2.6
-545.4
-247.5 %
-10.4
-102.1
-2
-482.3
-259.5 %
-9.2
-0.54
885
3 184.4
-23.9 %
100
2 426.7
76.2
757.7
0.4 %
23.8
262.8
8.3
323.5
10.2
574.6
28.9 %
18
183.1
-40.7 %
5.7
162.5
5.1
23.5
0.7
369.7
71.3 %
11.6
38.3
1.2
302.4
78.9 %
9.5
0.36
834
4 186.5
21 %
100
3 431.9
82
754.6
6.4 %
18
179.4
4.3
278.3
6.6
445.9
8.7 %
10.7
308.7
3.3 %
7.4
-80.6
-1.9
-12
-0.3
215.8
-14.4 %
5.2
46
1.1
169
-4.1 %
4
0.19
885
3 458.8
-25.3 %
100
2 749.6
79.5
709.2
-31 %
20.5
185.8
5.4
300
8.7
410.3
-0.8 %
11.9
298.9
-51.3 %
8.6
-44.1
-1.3
-2.2
-0.06
252
25.4 %
7.3
73.7
2.1
176.2
-7.4 %
5.1
0.2
885
4 630.4
24.5 %
100
3 603.1
77.8
1 027.3
25.6 %
22.2
248.4
5.4
482.4
10.4
413.7
-22.9 %
8.9
613.6
118 %
13.3
-43
-0.9
-353.4
-7.6
201
-38.8 %
4.3
8.3
0.2
190.2
-36.3 %
4.1
0.22
870.3
3 718
1.5 %
100
2 899.9
78
818.1
18.7 %
22
252.5
6.8
279.3
7.5
536.6
6.8 %
14.4
281.5
50.5 %
7.6
7
0.2
67.8
1.8
328.2
44.3 %
8.8
34.6
0.9
298.5
64.5 %
8
0.34
875.9
3 664.1
53.2 %
100
2 974.8
81.2
689.2
69.2 %
18.8
189.2
5.2
280.3
7.6
502.2
174.3 %
13.7
187.1
-16.6 %
5.1
23.1
0.6
59.1
1.6
227.4
-38.9 %
6.2
37
1
181.5
-40.2 %
5
0.21
878
2 391.8
-17.8 %
100
1 984.4
83
407.4
-34.8 %
17
77.2
3.2
154
6.4
183.1
-61.3 %
7.7
224.3
47.7 %
9.4
-72.2
-3.02
219.8
9.2
372.4
2786.8 %
15.6
71
3
303.4
1324.4 %
12.7
0.34
885.3
2 910.9
39 %
100
2 285.9
78.5
625
44.8 %
21.5
58.3
2
284.4
9.8
473.1
41.6 %
16.3
151.9
56 %
5.2
-91.9
-3.2
-14.3
-0.5
12.9
-89 %
0.4
-3.8
-0.1
21.3
-75.9 %
0.7
0.02
904.3
2 094.8
-21.4 %
100
1 663.1
79.4
431.7
19 %
20.6
60.5
2.9
210.5
10
334.2
3.2 %
16
97.4
148.5 %
4.6
22.7
1.1
1.1
0.05
116.8
213.1 %
5.6
27.7
1.3
88.5
108.7 %
4.2
0.1
904.3
2 665.5
28.1 %
100
2 302.6
86.4
362.9
23.4 %
13.6
—
0
256.6
9.6
323.7
137.7 %
12.1
39.2
-75.2 %
1.5
-2.7
-0.1
-0.2
-0.008
37.3
-61.1 %
1.4
-3.5
-0.1
42.4
-47.1 %
1.6
0.05
888.2
2 081
-47.7 %
100
1 786.8
85.9
294.2
-47.1 %
14.1
—
0
162.8
7.8
136.2
-54.5 %
6.5
158
-38.5 %
7.6
-64.1
-3.08
1.6
0.08
95.9
-58.8 %
4.6
14.2
0.7
80.2
-63.3 %
3.9
0.09
904.3
3 975.6
134.1 %
3 419.2
556.4
53.2 %
—
273.3
299.6
99.2 %
256.8
20.7 %
-0.6
-14.8
233
36.3 %
15.4
218.6
38.6 %
0.25
885.3
1 698
-58.8 %
1 334.8
363.2
-45.8 %
34.5
118.1
150.4
-63.3 %
212.8
-18.2 %
-41.9
7.4
170.9
-31.7 %
5.7
157.7
-19.6 %
0.19
828.9
4 124.8
149.5 %
3 454.4
670.4
119.6 %
—
337.8
410.3
156.9 %
260.1
78.8 %
-8.2
-1.4
250.4
112.6 %
43.2
196.2
154.1 %
0.22
904.2
1 653.3
-41.8 %
1 348.1
305.3
-39.3 %
—
146.5
159.7
-37.7 %
145.5
-41.1 %
-27.9
0.1
117.8
-51.5 %
19.4
77.2
-54.2 %
0.11
677.2
2 840.8
189.4 %
2 337.5
503.2
89.9 %
—
217.2
256.4
49.4 %
246.9
164.3 %
40.4
-23.5
243.1
319.9 %
57.1
168.4
315.8 %
0.22
751.6
981.5
-26.9 %
716.5
265
-7.1 %
—
119.2
171.6
46 %
93.4
-44.3 %
-35.3
8.9
57.9
-63.1 %
12.6
40.5
-68.1 %
0.06
649.9
1 341.9
-27.6 %
1 056.6
285.3
-20.1 %
—
123.4
117.5
-17.8 %
167.8
-21.7 %
-21
10.1
157
-60.5 %
20.5
127
-64 %
0.2
649.9
1 852.6
-20.6 %
1 495.4
357.2
-21.6 %
—
127.2
142.9
-41.1 %
214.3
0.8 %
-3.1
186.4
397.8
125.1 %
39.8
353
183.5 %
0.54
649.9
2 332
77.8 %
1 876.6
455.4
48.4 %
—
191.3
242.7
50.3 %
212.7
46.5 %
-37.9
1.9
176.7
40 %
46
124.5
31.2 %
0.19
649.9
1 311.7
50.3 %
1 005
306.8
40.5 %
—
115.3
161.5
138.6 %
145.2
-3.6 %
-27.9
8.9
126.2
-20.6 %
27.9
94.9
-23.2 %
0.15
649.9
873
17.6 %
654.7
218.4
52.2 %
—
72.9
67.7
44.7 %
150.6
55.7 %
2.8
5.5
158.9
1251.4 %
29.1
123.6
702.9 %
0.19
649.9
742.6
-46.9 %
599.1
143.5
-46.6 %
—
67.6
46.8
-31.1 %
96.7
-51.9 %
-111.7
1.2
-13.8
-114.8 %
3.2
-20.5
-160.5 %
-0.03
649.9
1 397.6
105.5 %
1 128.8
268.8
69.3 %
—
73.3
67.9
3 %
200.9
116.5 %
-70.3
-37.3
93.2
393.1 %
52.3
33.9
200 %
0.05
649.9
680.2
79.2 %
521.4
158.8
80 %
—
75
65.9
22.3 %
92.8
170.6 %
-76.2
2.3
18.9
-4.1 %
3.9
11.3
10.8 %
0.02
649.9
379.6
-23.3 %
291.4
88.2
4.5 %
—
50.5
53.9
-48 %
34.3
279.6 %
-16.9
2.3
19.7
156.8 %
9.6
10.2
-11.3 %
0.02
560
494.8
-44.6 %
410.4
84.4
-55.1 %
—
54.4
103.6
-29.8 %
-19.1
-146.9 %
-17.5
1.9
-34.7
-204.2 %
-46.4
11.5
-53.6 %
0.02
560
892.8
135.1 %
704.6
188.1
151.5 %
—
72.7
147.5
123.1 %
40.7
367.8 %
-15
7.6
33.3
77.1 %
7.8
24.8
22.8 %
0.04
560
379.8
-36.1 %
305
74.8
-31.1 %
—
58.4
66.1
0.6 %
8.7
-79.7 %
7.8
2.3
18.8
-40.3 %
-2.3
20.2
-12.2 %
0.04
560
594.5
100.4 %
485.9
108.6
29.7 %
—
49.4
65.7
139.8 %
42.9
-23.7 %
-12.1
0.8
31.5
228.1 %
10.5
23
202.6 %
0.04
560
296.7
-2.9 %
213.1
83.7
581 %
—
37.6
27.4
-94 %
56.2
111.8 %
-47.6
1
9.6
102 %
2
7.6
101.9 %
0.01
560
305.6
—
323
-17.4
—
—
82
457
—
-474.4
—
1.6
-12.7
-485.5
—
-60.7
-401.9
—
-0.72
560