Suzhou Jinfu Statements
30
Data from Suzhou Jinfu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Suzhou Jinfu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
419.32
31.2 %
100
366.08
87.3
53.236
13.1 %
12.7
17.682
4.2
71.101
17
87.432
2.2 %
20.9
-34.196
11.1 %
-8.2
-17.98
-4.3
0.203
0.05
-51.876
-88.8 %
-12.4
-2.196
-0.5
-51.482
-355.2 %
-12.3
-0.047
1 094.12
319.62
-2.3 %
100
272.55
85.3
47.073
-13 %
14.7
14.01
4.4
72.428
22.7
85.539
2.1 %
26.8
-38.466
-29.7 %
-12.03
-9.528
-3
20.158
6.3
-27.475
36 %
-8.6
-3.778
-1.2
-11.31
69 %
-3.5
-0.01
1 094.12
327.08
-30.9 %
100
272.95
83.4
54.138
-56.3 %
16.6
13.485
4.1
71.293
21.8
83.785
-67.6 %
25.6
-29.646
78 %
-9.06
-13.174
-4.03
-0.001
-0.0004
-42.904
78.8 %
-13.1
-3.425
-1.05
-36.434
84.8 %
-11.1
-0.033
1 094.12
473.54
8.6 %
100
349.72
73.9
123.82
11.6 %
26.1
26.788
5.7
119.8
25.3
258.32
210 %
54.6
-134.5
-586.6 %
-28.4
-69.301
-14.6
1.585
0.3
-202.46
-1108.1 %
-42.8
25.564
5.4
-239.31
-1807.1 %
-50.5
-0.219
1 094.12
435.9
48.8 %
100
324.94
74.5
110.96
101.2 %
25.5
19.548
4.5
64.441
14.8
83.325
16.7 %
19.1
27.639
270.4 %
6.3
-6.56
-1.5
-1.015
-0.2
20.082
199.4 %
4.6
1.345
0.3
14.018
296 %
3.2
0.013
1 094.12
293.01
46.9 %
100
237.85
81.2
55.156
106.3 %
18.8
13.528
4.6
52.386
17.9
71.372
34 %
24.4
-16.216
38.8 %
-5.5
-3.027
-1.03
-1.016
-0.3
-20.212
-639.4 %
-6.9
-15.701
-5.4
-7.151
-204.9 %
-2.4
-0.007
1 094.12
199.52
41.3 %
100
172.79
86.6
26.732
-49.7 %
13.4
13.688
6.9
39.703
19.9
53.247
-80.7 %
26.7
-26.514
88.1 %
-13.3
-9.74
-4.9
40.008
20.1
3.747
101.7 %
1.9
-2.757
-1.4
6.816
102.3 %
3.4
0.006
1 094.12
141.22
-42.1 %
100
88.046
62.3
53.177
6 %
37.7
16.688
11.8
82.12
58.1
275.87
476.2 %
195.3
-222.7
-9838.8 %
-157.7
-7.979
-5.7
7.084
5
-225.77
-3218 %
-159.9
81.762
57.9
-299.73
-4416.4 %
-212.2
-0.274
1 094.12
244.04
60.5 %
100
193.87
79.4
50.165
28.1 %
20.6
11.375
4.7
36.626
15
47.878
-20.3 %
19.6
2.287
110.9 %
0.9
-5.855
-2.4
-0.568
-0.2
-6.804
78.9 %
-2.8
-4.628
-1.9
-6.637
73.6 %
-2.7
-0.006
1 094.12
152.03
-42.5 %
100
112.87
74.2
39.164
14.9 %
25.8
11.194
7.4
49.169
32.3
60.06
29.7 %
39.5
-20.896
-71.3 %
-13.7
-8.083
-5.3
-0.638
-0.4
-32.185
-71.2 %
-21.2
-9.829
-6.5
-25.174
-78.5 %
-16.6
-0.023
1 094.12
264.4
-37.4 %
100
230.3
87.1
34.1
-73 %
12.9
10.2
3.9
36.3
13.7
46.3
-46.5 %
17.5
-12.2
-130.6 %
-4.6
-8.4
-3.2
1.4
0.5
-18.8
-148.7 %
-7.1
-5.9
-2.2
-14.1
-151.1 %
-5.3
-0.01
1 094.1
422.3
18.4 %
100
295.9
70.1
126.3
104 %
29.9
16.5
3.9
69.5
16.5
86.5
114.1 %
20.5
39.9
85.6 %
9.4
-5.8
-1.4
4.6
1.1
38.6
159.1 %
9.1
10
2.4
27.6
203.3 %
6.5
0.03
1 094.1
356.6
4.8 %
100
294.8
82.7
61.9
6 %
17.4
10.1
2.8
30.4
8.5
40.4
-16.2 %
11.3
21.5
108.7 %
6
-7.2
-2.02
-0.1
-0.03
14.9
292.1 %
4.2
1.9
0.5
9.1
97.8 %
2.6
0.01
1 094.1
340.2
38.8 %
100
281.8
82.8
58.4
113.1 %
17.2
10.3
3
37.9
11.1
48.2
23.6 %
14.2
10.3
188.8 %
3
-9.3
-2.7
2.8
0.8
3.8
115.4 %
1.1
-1.8
-0.5
4.6
124.2 %
1.4
—
1 094.1
245.1
-36.7 %
100
217.7
88.8
27.4
-59.1 %
11.2
8.6
3.5
30.5
12.4
39
-72.8 %
15.9
-11.6
84.8 %
-4.7
-13.2
-5.4
0.1
0.04
-24.6
35.8 %
-10.04
-4.4
-1.8
-19
-2814.3 %
-7.8
-0.02
1 094.1
387
7.7 %
100
320
82.7
67
19.6 %
17.3
14.2
3.7
108.3
28
143.5
229.1 %
37.1
-76.5
-716.9 %
-19.8
40.4
10.4
-2.8
-0.7
-38.3
-2015 %
-9.9
-30.1
-7.8
0.7
114.6 %
0.2
—
1 094.1
359.4
-9.6 %
100
303.4
84.4
56
12 %
15.6
11
3.1
33.6
9.3
43.6
-2.9 %
12.1
12.4
143.1 %
3.5
-9.6
-2.7
-0.2
-0.06
2
-82.1 %
0.6
1
0.3
-4.8
-127.4 %
-1.3
—
1 094.1
397.4
-8.8 %
100
347.4
87.4
50
-21 %
12.6
9.7
2.4
34.8
8.8
44.9
-2.6 %
11.3
5.1
-70.3 %
1.3
5.7
1.4
-0.3
-0.08
11.2
273.3 %
2.8
-4
-1.007
17.5
1246.2 %
4.4
0.02
1 094.1
435.6
-14 %
100
372.3
85.5
63.3
1643.9 %
14.5
9.1
2.1
38.6
8.9
46.1
-94.7 %
10.6
17.2
102 %
3.9
-13.7
-3.1
-0.2
-0.05
3
100.3 %
0.7
0.4
0.09
1.3
100.2 %
0.3
—
1 094.1
506.7
-9.2 %
100
510.8
100.8
-4.1
-106.3 %
-0.8
20.5
4
79.9
15.8
874.9
1088.7 %
172.7
-878.9
-9887.5 %
-173.5
-14.2
-2.8
-3.8
-0.7
-912.6
-3230.7 %
-180.1
-52.7
-10.4
-808.2
-4798.2 %
-159.5
-0.74
1 094.1
558.2
-32 %
100
493.4
88.4
64.8
-24.9 %
11.6
12.5
2.2
52.9
9.5
73.6
-7.2 %
13.2
-8.8
-225.7 %
-1.6
-19.1
-3.4
0.4
0.07
-27.4
-334.9 %
-4.9
-8.3
-1.5
-16.5
-489.3 %
-3
-0.02
1 094.1
820.7
20.9 %
100
734.4
89.5
86.3
30.6 %
10.5
—
0
70.3
8.6
79.3
51.3 %
9.7
7
-48.9 %
0.9
-14.8
-1.8
1.1
0.1
-6.3
-226 %
-0.8
-4.4
-0.5
-2.8
-170 %
-0.3
—
1 094.1
678.6
-28.9 %
100
612.5
90.3
66.1
-48.6 %
9.7
—
0
55.1
8.1
52.4
-31.2 %
7.7
13.7
-73.9 %
2
-9.5
-1.4
0.3
0.04
5
-88.5 %
0.7
1.5
0.2
4
-84.2 %
0.6
—
1 094.1
954.1
25.7 %
100
825.6
86.5
128.6
26.7 %
13.5
16.5
1.7
51.8
5.4
76.2
1.1 %
8
52.4
100.8 %
5.5
-6.2
-0.6
-1.5
-0.2
43.3
40.6 %
4.5
4.1
0.4
25.3
31.8 %
2.7
0.02
1 094.1
758.8
12.7 %
100
657.3
86.6
101.5
26.6 %
13.4
13.1
1.7
52
6.9
75.4
-0.3 %
9.9
26.1
480 %
3.4
-5.2
-0.7
-0.6
-0.08
30.8
86.7 %
4.1
6.6
0.9
19.2
69.9 %
2.5
0.02
1 094.1
673.2
6 %
100
593.1
88.1
80.2
27.7 %
11.9
—
0
66.5
9.9
75.6
37 %
11.2
4.5
-40.8 %
0.7
-4.8
-0.7
-1.5
-0.2
16.5
685.7 %
2.5
3.4
0.5
11.3
318.5 %
1.7
0.01
1 105.1
635.3
-38.5 %
100
572.5
90.1
62.8
-59.8 %
9.9
—
0
55.7
8.8
55.2
-85.6 %
8.7
7.6
103.3 %
1.2
-5.3
-0.8
-0.1
-0.02
2.1
-96.4 %
0.3
—
0
2.7
-92.7 %
0.4
—
1 083.1
1 032.2
18.3 %
100
875.9
84.9
156.3
20.4 %
15.1
—
0
82.4
8
383.4
403.1 %
37.1
-227.1
-523.7 %
-22.002
0.4
0.04
285
27.6
58.3
11.3 %
5.6
11.9
1.2
36.8
-1.1 %
3.6
0.04
854.1
872.6
43.2 %
100
742.8
85.1
129.8
146.3 %
14.9
—
0
63.1
7.2
76.2
-5.1 %
8.7
53.6
294.2 %
6.1
-2
-0.2
0.8
0.09
52.4
270.7 %
6
8.5
1
37.2
267.6 %
4.3
0.03
1 145.1
609.3
32.7 %
100
556.6
91.4
52.7
48 %
8.6
—
0
68.2
11.2
80.3
27.9 %
13.2
-27.6
-1.5 %
-4.5
-5.2
-0.9
2.2
0.4
-30.7
-24.8 %
-5.04
-9.1
-1.5
-22.2
-63.2 %
-3.6
-0.02
1 095.7
459.2
-42.3 %
100
423.5
92.2
35.6
-65 %
7.8
—
0
53.6
11.7
62.8
-81.9 %
13.7
-27.2
88.9 %
-5.9
-1.2
-0.3
3.7
0.8
-24.6
-173.9 %
-5.4
-9.4
-2.05
-13.6
-182.4 %
-3
-0.01
1 194.5
795.6
-10.5 %
100
694
87.2
101.6
21.5 %
12.8
—
0
65
8.2
347.3
401.2 %
43.7
-245.7
-1818.2 %
-30.9
-0.2
-0.03
279.2
35.1
33.3
143.1 %
4.2
12.7
1.6
16.5
46 %
2.1
0.01
1 220.2
889.2
7.7 %
100
805.6
90.6
83.6
-3.1 %
9.4
—
0
57.7
6.5
69.3
-7.6 %
7.8
14.3
27.7 %
1.6
-4
-0.4
3.5
0.4
13.7
39.8 %
1.5
-0.5
-0.06
11.3
105.5 %
1.3
0.01
1 179.9
825.7
28.3 %
100
739.4
89.5
86.3
127.1 %
10.5
—
0
59.5
7.2
75
33.7 %
9.1
11.2
161.9 %
1.4
-0.8
-0.1
-0.6
-0.07
9.8
170.5 %
1.2
-0.3
-0.04
5.5
147 %
0.7
—
1 158
643.7
-11.6 %
100
605.7
94.1
38
-21.8 %
5.9
—
0
52.3
8.1
56.1
-11.2 %
8.7
-18.1
-24 %
-2.8
-0.6
-0.09
4.8
0.7
-13.9
-117.2 %
-2.2
-3.3
-0.5
-11.7
20.9 %
-1.8
-0.01
1 191.9
728
10.8 %
100
679.5
93.3
48.6
-34.1 %
6.7
—
0
55.4
7.6
63.2
18.6 %
8.7
-14.6
-171.6 %
-2.005
1.2
0.2
7
1
-6.4
-134.8 %
-0.9
5.6
0.8
-14.8
-224.4 %
-2.03
-0.02
840.4
657
-1.9 %
100
583.3
88.8
73.7
-22.3 %
11.2
—
0
50.7
7.7
53.3
-2.6 %
8.1
20.4
-49.3 %
3.1
-3
-0.5
1
0.2
18.4
-47.9 %
2.8
3.6
0.5
11.9
-61.2 %
1.8
0.01
975.8
670
12 %
100
575.1
85.8
94.9
15.3 %
14.2
—
0
46.2
6.9
54.7
77 %
8.2
40.2
-21.6 %
6
-2.2
-0.3
-2.7
-0.4
35.3
-35.7 %
5.3
2.9
0.4
30.7
-28.9 %
4.6
0.03
1 015.7
598
-9.8 %
100
515.8
86.3
82.3
-14.3 %
13.8
—
0
31.4
5.3
30.9
-55.8 %
5.2
51.3
96.6 %
8.6
-0.2
-0.03
3.8
0.6
54.9
11.1 %
9.2
9.1
1.5
43.2
5.6 %
7.2
0.05
937.2
663.1
44.3 %
100
567.1
85.5
96
63.5 %
14.5
—
0
41.9
6.3
69.9
65.2 %
10.5
26.1
58.2 %
3.9
21
3.2
2.3
0.3
49.4
236.1 %
7.4
5.8
0.9
40.9
265.2 %
6.2
0.04
976.6
459.6
—
100
400.8
87.2
58.7
—
12.8
—
0
38.2
8.3
42.3
—
9.2
16.5
—
3.6
-1.2
-0.3
-0.5
-0.1
14.7
—
3.2
-2.2
-0.5
11.2
—
2.4
0.01
976.7