Xgd Statements
30
Data from Xgd`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xgd Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
934.74
-1.3 %
565.25
369.49
8.2 %
62.083
98.924
148.29
-16.7 %
221.2
35.4 %
8.098
0.174
229.43
12 %
9.742
219.54
9.7 %
0.407
539.22
946.73
-6.5 %
100
605.38
63.9
341.36
-0.3 %
36.1
68.118
7.2
125.97
13.3
177.95
-14.1 %
18.8
163.4
20.7 %
17.3
41.451
4.4
-0.032
-0.003
204.83
53.3 %
21.6
4.886
0.5
200.13
50.8 %
21.1
0.39
513.73
1 013.07
-1.3 %
100
670.66
66.2
342.41
26.9 %
33.8
82.447
8.1
145.58
14.4
207.09
-33.1 %
20.4
135.32
440.6 %
13.4
-1.618
-0.2
-0.161
-0.02
133.6
151.6 %
13.2
1.386
0.1
132.67
150.8 %
13.1
0.26
510.29
1 025.94
-12.1 %
100
756.15
73.7
269.79
-3.3 %
26.3
61.654
6
150.54
14.7
309.52
79 %
30.2
-39.735
-137.4 %
-3.9
-1.347
-0.1
-218
-21.2
-258.86
-328.6 %
-25.2
2.322
0.2
-261.34
-334.3 %
-25.5
-0.513
508.99
1 167.56
5.4 %
100
888.47
76.1
279.09
5.3 %
23.9
75.702
6.5
126.74
10.9
172.91
2.3 %
14.8
106.17
10.4 %
9.1
6.828
0.6
0.244
0.02
113.22
1.5 %
9.7
2.041
0.2
111.55
7.9 %
9.6
0.219
508.38
1 107.27
9 %
100
842.12
76.1
265.15
0.2 %
23.9
69.402
6.3
119.95
10.8
168.95
-0.2 %
15.3
96.203
0.8 %
8.7
15.158
1.4
0.087
0.008
111.5
21 %
10.1
7.886
0.7
103.38
13.4 %
9.3
0.211
488.85
1 015.77
-2 %
100
751.14
73.9
264.62
23.1 %
26.1
65.574
6.5
128.29
12.6
169.21
11.1 %
16.7
95.416
52.2 %
9.4
-3.13
-0.3
-0.136
-0.01
92.137
61.5 %
9.1
1.126
0.1
91.197
102.8 %
9
0.188
484.01
1 036.89
7.6 %
100
821.9
79.3
214.99
1.5 %
20.7
63.32
6.1
99.628
9.6
152.32
4.5 %
14.7
62.673
-5.1 %
6
-3.333
-0.3
-2.303
-0.2
57.062
-14.6 %
5.5
10.37
1
44.974
-28.1 %
4.3
0.093
484.01
963.94
6.4 %
100
752.1
78
211.84
16.7 %
22
60.711
6.3
113.04
11.7
145.81
5.2 %
15.1
66.034
53.6 %
6.9
1.119
0.1
-0.349
-0.04
66.841
60.9 %
6.9
3.602
0.4
62.554
55.8 %
6.5
0.133
471.62
905.82
28.5 %
100
724.27
80
181.54
7.5 %
20
64.246
7.1
100.7
11.1
138.54
22.7 %
15.3
43.002
-23.2 %
4.7
-1.383
-0.2
0.039
0.004
41.546
-25.3 %
4.6
1.494
0.2
40.145
-24.3 %
4.4
0.081
496.41
705.1
-11.7 %
100
536.2
76
168.9
-23.5 %
24
58.3
8.3
81.7
11.6
112.9
-62.5 %
16
56
170.1 %
7.9
0.3
0.04
-0.6
-0.09
55.6
167.1 %
7.9
2.8
0.4
53
165.3 %
7.5
0.11
489.2
798.1
25.5 %
100
577.3
72.3
220.8
29.7 %
27.7
82.3
10.3
113.9
14.3
300.7
169.4 %
37.7
-79.9
-236.1 %
-10.01
-2.5
-0.3
-0.4
-0.05
-82.9
-285.5 %
-10.4
-1.8
-0.2
-81.2
-292 %
-10.2
-0.17
489.2
635.9
-9.5 %
100
465.6
73.2
170.3
-6.5 %
26.8
51
8
81.7
12.8
111.6
13.8 %
17.5
58.7
-30.1 %
9.2
-4.4
-0.7
-9.6
-1.5
44.7
-48.1 %
7
4
0.6
42.3
-48 %
6.7
0.09
470
702.4
41.6 %
100
520.3
74.1
182.1
41.3 %
25.9
43.2
6.2
71.8
10.2
98.1
19.5 %
14
84
79.5 %
12
3.6
0.5
-1.4
-0.2
86.2
81.5 %
12.3
4.2
0.6
81.4
85.4 %
11.6
0.17
489.4
495.9
-20.8 %
100
367
74
128.9
-36.7 %
26
40.2
8.1
69.7
14.1
82.1
-78.5 %
16.6
46.8
126.2 %
9.4
0.9
0.2
-0.2
-0.04
47.5
152.5 %
9.6
4
0.8
43.9
170.1 %
8.9
0.09
488.9
625.9
-39 %
100
422.4
67.5
203.5
-19.2 %
32.5
78.5
12.5
136.7
21.8
382.1
206.7 %
61
-178.6
-240.4 %
-28.5
89.2
14.3
-1.1
-0.2
-90.4
-152.2 %
-14.4
-27.6
-4.4
-62.6
-138.3 %
-10.002
-0.13
471.8
1 025.9
41.1 %
100
774.1
75.5
251.9
32.1 %
24.6
48
4.7
100.6
9.8
124.6
19.5 %
12.1
127.2
47.2 %
12.4
46.2
4.5
—
0
173.2
97.7 %
16.9
9.3
0.9
163.5
101.4 %
15.9
0.34
480.8
727
12 %
100
536.2
73.8
190.7
0.5 %
26.2
47
6.5
77.2
10.6
104.3
-7.4 %
14.3
86.4
12.1 %
11.9
1.5
0.2
-0.4
-0.06
87.6
30 %
12
6.3
0.9
81.2
34.4 %
11.2
0.17
491.6
649.1
-18.4 %
100
459.5
70.8
189.7
-19.6 %
29.2
50.2
7.7
79
12.2
112.6
-12.2 %
17.3
77.1
-28.4 %
11.9
-9.6
-1.5
-0.1
-0.02
67.4
-41.7 %
10.4
6.8
1
60.4
-52.4 %
9.3
0.13
476.9
795.9
26.1 %
100
559.9
70.3
236
4.7 %
29.7
65.5
8.2
63
7.9
128.2
-7.4 %
16.1
107.7
24.1 %
13.5
9.2
1.2
-0.3
-0.04
115.6
49.5 %
14.5
-12.2
-1.5
126.9
105.7 %
15.9
0.27
477.2
631.1
-0.4 %
100
405.9
64.3
225.3
21.4 %
35.7
54.3
8.6
96.7
15.3
138.4
13.9 %
21.9
86.8
35.2 %
13.8
-9.3
-1.5
-0.2
-0.03
77.3
32.4 %
12.2
15.7
2.5
61.7
22.9 %
9.8
0.16
390.3
633.6
144.8 %
100
447.9
70.7
185.6
128.6 %
29.3
—
0
47.7
7.5
121.5
100.5 %
19.2
64.2
213.2 %
10.1
-5.8
-0.9
0.1
0.02
58.4
495.9 %
9.2
8.6
1.4
50.2
451.6 %
7.9
0.16
306.9
258.8
-47 %
100
177.6
68.6
81.2
-53.9 %
31.4
—
0
84.2
32.5
60.6
-51.4 %
23.4
20.5
-60.1 %
7.9
-11.8
-4.6
—
0
9.8
-77.3 %
3.8
1.2
0.5
9.1
-63.2 %
3.5
0.02
477.9
487.9
100.1 %
311.7
176.2
89.5 %
154.9
-30.2
124.8
81.7 %
51.4
111.5 %
-4.5
-4.6
43.1
156.5 %
18.8
24.7
53.4 %
0.06
446.5
243.8
-21.4 %
150.8
93
-22.6 %
—
82.5
68.7
-11.6 %
24.3
-42.8 %
-7.7
0.2
16.8
-38.2 %
0.9
16.1
-36.9 %
0.03
477.2
310.3
59.1 %
190.1
120.2
59.4 %
—
98.2
77.7
25.1 %
42.5
219.5 %
-9.2
-5.9
27.2
331.7 %
1.2
25.5
355.4 %
0.06
431
195
-52 %
119.6
75.4
-58.7 %
—
69.7
62.1
-59.5 %
13.3
-54.8 %
-6.8
-0.1
6.3
-90.1 %
0.6
5.6
-90.7 %
0.01
423.8
406.2
120.4 %
223.5
182.7
110.5 %
—
127.5
153.3
60.5 %
29.4
437.9 %
-3.7
37.9
63.4
76.6 %
-0.8
60.3
35.8 %
0.14
423.8
184.3
-46.2 %
97.5
86.8
-34 %
—
92.4
95.5
-8.4 %
-8.7
-132.1 %
27.6
17
35.9
16.9 %
-9.3
44.4
51.5 %
0.1
423.4
342.7
77.2 %
211.2
131.5
72.8 %
—
99.1
104.3
38.1 %
27.1
5320 %
-9.8
13.6
30.7
514 %
0.9
29.3
486 %
0.07
415.8
193.4
-53.4 %
117.4
76.1
-53.6 %
—
72.9
75.5
-46.5 %
0.5
-97.8 %
-3.4
7.9
5
-87.5 %
—
5
-87.5 %
0.01
415.8
414.7
88.9 %
250.8
164
138.4 %
—
137.8
141
91.8 %
22.9
587.2 %
-5.3
22.2
39.9
283.7 %
-0.2
40
288.3 %
0.1
415.8
219.5
-4.1 %
150.7
68.8
-18.7 %
—
71.6
73.5
10.2 %
-4.7
-126.3 %
0.4
14.6
10.4
-66.6 %
0.1
10.3
-66.4 %
0.02
415.8
229
100.2 %
144.4
84.6
97.7 %
—
62.4
66.7
37.2 %
17.9
408.6 %
1.3
11.9
31.1
427.1 %
—
30.7
582.2 %
0.07
411.5
114.4
-58.6 %
71.6
42.8
-64.1 %
—
48.1
48.6
-56.3 %
-5.8
-173.4 %
2.9
8.8
5.9
-81 %
1
4.5
-87.4 %
0.01
411.5
276.2
126.6 %
157.1
119.1
152.3 %
—
105.6
111.2
75.9 %
7.9
149.4 %
4.7
18.4
31
1207.1 %
-4.6
35.7
1473.1 %
0.09
411.5
121.9
-39.7 %
74.7
47.2
-45.7 %
—
62.3
63.2
14.5 %
-16
-150.3 %
1.1
12.1
-2.8
-106.5 %
—
-2.6
-106.2 %
-0.01
411.5
202.3
160 %
115.3
87
166.1 %
—
20
55.2
53.3 %
31.8
1063.6 %
4.6
6.8
43.2
632.2 %
1.1
42
833.3 %
0.1
416
77.8
-61.8 %
45.1
32.7
-57.6 %
—
36
36
-55.8 %
-3.3
23.3 %
5.1
4.1
5.9
-56 %
1.3
4.5
-72.7 %
0.01
411.5
203.9
130.9 %
126.7
77.1
116.6 %
—
76.5
81.5
144.7 %
-4.3
-287 %
5.8
11.9
13.4
-8.8 %
-3
16.5
12.2 %
0.04
411.5
88.3
-28 %
52.7
35.6
-24.1 %
—
33.1
33.3
-30.9 %
2.3
291.7 %
4.9
7.5
14.7
-33.8 %
—
14.7
-16 %
0.04
411.5
122.6
45.3 %
75.7
46.9
81.8 %
—
46.2
48.2
84 %
-1.2
-200 %
11.7
11.7
22.2
252.4 %
4.7
17.5
182.3 %
0.04
411.5
84.4
-53.6 %
58.6
25.8
-58.7 %
—
29.8
26.2
-62.7 %
-0.4
94.9 %
3.6
3.1
6.3
-55 %
—
6.2
-43.1 %
0.02
411.5
181.9
—
119.5
62.4
—
—
69.1
70.3
—
-7.9
—
10.6
11.2
14
—
3
10.9
—
0.03
411.5