Shenzhen Sunway Statements
30
Data from Shenzhen Sunway`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
21 Aug, 2024
Expected release date:
—
Shenzhen Sunway Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 248.42
39.8 %
100
1 617.3
71.9
631.12
149 %
28.1
143.54
6.4
107.69
4.8
238.33
16.2 %
10.6
392.79
711.9 %
17.5
-50.281
-2.2
0.994
0.04
343.51
569.9 %
15.3
20.591
0.9
323.81
569.6 %
14.4
0.335
967.57
1 608.35
-7.4 %
100
1 354.89
84.2
253.46
-27 %
15.8
148.02
9.2
67.958
4.2
205.09
18.9 %
12.8
48.377
-72.3 %
3
3.368
0.2
-0.432
-0.03
51.276
-67.9 %
3.2
3.301
0.2
48.361
-66.7 %
3
0.05
967.57
1 736.98
-28 %
100
1 389.98
80
346.99
-32.8 %
20
130.62
7.5
79.106
4.6
172.46
-61.4 %
9.9
174.53
152.4 %
10
-14.551
-0.8
0.04
0.002
159.73
286 %
9.2
17.06
1
145.14
208.5 %
8.4
0.15
967.57
2 412.36
-2.9 %
100
1 896.05
78.6
516.31
-18.8 %
21.4
147.94
6.1
176.37
7.3
447.16
55.4 %
18.5
69.151
-80.1 %
2.9
1.329
0.06
-29.099
-1.2
41.38
-90.8 %
1.7
-11.664
-0.5
47.05
-88.7 %
2
0.049
967.57
2 484.52
39.6 %
100
1 848.47
74.4
636.05
95.2 %
25.6
177.94
7.2
89.776
3.6
287.82
24.2 %
11.6
348.23
269.9 %
14
103.58
4.2
-0.907
-0.04
450.95
756.6 %
18.2
31.62
1.3
417.39
563.4 %
16.8
0.431
967.57
1 779.31
-7 %
100
1 453.5
81.7
325.81
-8.9 %
18.3
161.73
9.1
78.244
4.4
231.66
5.4 %
13
94.151
-31.6 %
5.3
-39.071
-2.2
-3.319
-0.2
52.644
-61.4 %
3
-10.27
-0.6
62.914
-48 %
3.5
0.065
967.57
1 913.73
-13.4 %
100
1 556.26
81.3
357.47
31.2 %
18.7
152.74
8
78.412
4.1
219.89
-34.2 %
11.5
137.58
321.8 %
7.2
-1.043
-0.05
-0.152
-0.008
136.34
409.5 %
7.1
14.721
0.8
121.03
345.3 %
6.3
0.125
967.57
2 211.09
-4.5 %
100
1 938.71
87.7
272.38
-53.6 %
12.3
167.95
7.6
81.365
3.7
334.41
34.2 %
15.1
-62.029
-118.4 %
-2.8
18.322
0.8
-0.205
-0.009
-44.052
-113.4 %
-2
-79.224
-3.6
27.181
-91.1 %
1.2
0.028
967.57
2 314.89
60.5 %
100
1 728.36
74.7
586.53
169.1 %
25.3
189.41
8.2
82.238
3.6
249.12
54.3 %
10.8
337.41
497.5 %
14.6
-8.69
-0.4
-0.513
-0.02
328.64
424.5 %
14.2
17.709
0.8
305.48
433.9 %
13.2
0.316
967.57
1 442.64
-10.6 %
100
1 224.7
84.9
217.93
-34.8 %
15.1
143.45
9.9
60.725
4.2
161.46
-14.6 %
11.2
56.471
-61.1 %
3.9
7.145
0.5
-0.868
-0.06
62.652
-55.5 %
4.3
4.815
0.3
57.213
-50.3 %
4
0.059
967.57
1 612.8
-21.5 %
100
1 278.7
79.3
334.1
-20.8 %
20.7
126.9
7.9
78.1
4.8
189
-50.5 %
11.7
145
263.4 %
9
-2.8
-0.2
-1.6
-0.1
140.8
-42.7 %
8.7
24.7
1.5
115.2
-49.1 %
7.1
0.12
962.9
2 053.6
15.2 %
100
1 631.9
79.5
421.6
-40.7 %
20.5
219.9
10.7
150.8
7.3
381.7
80.7 %
18.6
39.9
-92 %
1.9
46.6
2.3
161.1
7.8
245.7
-48.8 %
12
19.1
0.9
226.4
-45.7 %
11
0.24
962.9
1 782.8
17.9 %
100
1 071.9
60.1
710.9
40 %
39.9
122
6.8
93.4
5.2
211.2
4.5 %
11.8
499.7
63.5 %
28
-17.9
-1.004
-2.3
-0.1
479.5
62.4 %
26.9
60.3
3.4
417.3
56.9 %
23.4
0.43
962.9
1 512.7
44.8 %
100
1 004.9
66.4
507.9
110.1 %
33.6
152.7
10.1
80
5.3
202.2
31.8 %
13.4
305.6
246.1 %
20.2
-10.3
-0.7
-0.2
-0.01
295.3
331.7 %
19.5
27.2
1.8
265.9
324.1 %
17.6
0.28
957.1
1 044.5
-33 %
100
802.8
76.9
241.7
-52.5 %
23.1
91.5
8.8
74.4
7.1
153.4
-40.4 %
14.7
88.3
-64.9 %
8.5
-17.9
-1.7
-2
-0.2
68.4
-66.7 %
6.5
8.4
0.8
62.7
-67.3 %
6
0.06
968.6
1 559.4
-3.8 %
100
1 050.3
67.4
509.1
-28.9 %
32.6
171.8
11
92.7
5.9
257.4
41.4 %
16.5
251.7
-52.8 %
16.1
-23.7
-1.5
-22.8
-1.5
205.2
-61.3 %
13.2
12.6
0.8
191.9
-58.2 %
12.3
0.2
968.6
1 620.2
88.4 %
100
904.4
55.8
715.8
164.1 %
44.2
102.9
6.4
82.9
5.1
182
73 %
11.2
533.8
222 %
32.9
-3.5
-0.2
—
0
530.3
245.7 %
32.7
69.7
4.3
459.4
260.6 %
28.4
0.48
962.9
860.1
-21.4 %
100
589.1
68.5
271
-30.8 %
31.5
93.7
10.9
87.1
10.1
105.2
-11.6 %
12.2
165.8
-39.2 %
19.3
-12.2
-1.4
-0.2
-0.02
153.4
-45.5 %
17.8
25.9
3
127.4
-47.2 %
14.8
0.13
962.9
1 094.3
-18.9 %
100
702.8
64.2
391.5
-0.7 %
35.8
61.3
5.6
66.7
6.1
119
-50.5 %
10.9
272.5
77.1 %
24.9
-10.7
-1
19.9
1.8
281.7
116 %
25.7
35.4
3.2
241.2
92.2 %
22
0.25
962.9
1 348.9
-12 %
100
954.6
70.8
394.3
-35.5 %
29.2
85.9
6.4
80.5
6
240.3
85.7 %
17.8
153.9
-68.1 %
11.4
-13.4
-1
-10.2
-0.8
130.4
-73.4 %
9.7
3.1
0.2
125.5
-70.5 %
9.3
0.13
962.9
1 532.3
59 %
100
921
60.1
611.4
67.5 %
39.9
86
5.6
52.9
3.5
129.4
20.6 %
8.4
481.9
87 %
31.4
4.6
0.3
4
0.3
490.5
86.7 %
32
63.5
4.1
425.1
87.2 %
27.7
0.44
962.9
963.5
11.7 %
100
598.5
62.1
365.1
18.1 %
37.9
—
0
111.7
11.6
107.3
236.4 %
11.1
257.7
-7 %
26.7
4.3
0.4
0.7
0.07
262.7
7.4 %
27.3
36.2
3.8
227.1
8.1 %
23.6
0.24
962.9
862.2
-9.5 %
100
553.2
64.2
309.1
-0.5 %
35.9
—
0
73.4
8.5
31.9
157.9 %
3.7
277.1
-24.2 %
32.1
-33.2
-3.9
0.8
0.09
244.7
11 %
28.4
35.6
4.1
210
20.6 %
24.4
0.22
962.9
952.7
-9.3 %
642
310.7
-34.7 %
—
165.2
-55.1
-164 %
365.8
-6.1 %
-17.1
-128.3
220.4
-39.5 %
41.9
174.1
-44.1 %
0.18
962.9
1 050
47.1 %
574.2
475.8
108.2 %
—
89
86.1
787.6 %
389.7
78.1 %
-28.2
2.7
364.2
53.4 %
51
311.6
56.5 %
0.32
962.9
713.8
-0.6 %
485.3
228.5
9.4 %
—
62.8
9.7
-78.3 %
218.8
33.3 %
-21.9
40.2
237.4
-1.3 %
40.3
199.1
-2.5 %
0.21
962.9
718.3
-20.9 %
509.5
208.8
13 %
—
47.6
44.7
-59.6 %
164.2
121.6 %
-6.8
83.3
240.6
45.4 %
38.8
204.3
10.3 %
0.21
962.9
908.1
23.9 %
723.3
184.8
-23.8 %
—
87.9
110.7
132.1 %
74.1
-62 %
6.1
85.2
165.5
-14.6 %
-15.9
185.2
1.6 %
0.19
960.8
733
76.1 %
490.4
242.6
79.4 %
—
49
47.7
18.4 %
194.9
105.4 %
-2.2
1.1
193.9
94.7 %
12.4
182.3
100.1 %
0.19
957.7
416.3
17.1 %
281.1
135.2
11.7 %
—
38.5
40.3
21 %
94.9
8.1 %
3.8
0.9
99.6
20.1 %
10.8
91.1
24.6 %
0.1
948.5
355.4
-10.2 %
234.4
121
-1.5 %
—
39.7
33.3
-41.9 %
87.8
34 %
-4.9
—
82.9
-9.9 %
10.8
73.1
-9.9 %
0.08
948.5
395.9
1 %
273.1
122.8
6.1 %
—
53.8
57.3
19.4 %
65.5
-3.2 %
29
-0.2
92
13.4 %
10.9
81.1
17 %
0.09
905.4
392.1
40.8 %
276.4
115.7
42.1 %
—
45.7
48
50.5 %
67.7
36.5 %
9.3
4.2
81.1
61.2 %
11.9
69.3
54.3 %
0.07
953.3
278.4
19.2 %
197
81.4
32.6 %
—
31.9
31.9
-6.7 %
49.6
83 %
0.6
0.1
50.3
70.5 %
5.4
44.9
72 %
0.05
862.3
233.5
-5.7 %
172.2
61.4
2 %
—
34.2
34.2
-25.7 %
27.1
89.5 %
0.1
2.3
29.5
94.1 %
3.4
26.1
83.8 %
0.03
862.3
247.6
22.5 %
187.3
60.2
6 %
—
44.8
46
28.9 %
14.3
-32.5 %
-1.4
2.6
15.2
-33.9 %
1
14.2
-36.6 %
0.02
862.3
202.2
15.5 %
145.3
56.8
17.6 %
—
35.9
35.7
15.5 %
21.2
22.5 %
2.1
-0.2
23
28.5 %
0.6
22.4
39.1 %
0.03
871.2
175
-4.4 %
126.7
48.3
41.2 %
—
32.8
30.9
14 %
17.3
140.3 %
0.5
0.1
17.9
36.6 %
1.8
16.1
54.8 %
0.02
881.1
183
23.9 %
148.8
34.2
12.1 %
—
26
27.1
-42.6 %
7.2
143.1 %
1.7
4.3
13.1
180.4 %
2.8
10.4
157.1 %
0.01
881.3
147.7
72.1 %
117.2
30.5
391.9 %
—
40.5
47.2
57.9 %
-16.7
29.5 %
0.1
0.4
-16.3
22.7 %
1.9
-18.2
14.2 %
-0.02
931.7
85.8
8.1 %
79.6
6.2
-70.6 %
—
30
29.9
12.8 %
-23.7
-338.9 %
0.7
2
-21.1
-322 %
0.1
-21.2
-231.2 %
-0.02
858.7
79.4
101.5 %
58.3
21.1
339.6 %
—
26
26.5
11.3 %
-5.4
71.6 %
-0.4
0.8
-5
72.7 %
1.4
-6.4
65.2 %
-0.01
853.4
39.4
-47.9 %
34.6
4.8
-38.5 %
—
23.8
23.8
-20.1 %
-19
13.6 %
0.8
—
-18.3
-3.4 %
0.1
-18.4
-18.7 %
-0.02
853.4
75.6
—
67.8
7.8
—
—
29.4
29.8
—
-22
—
1.3
3
-17.7
—
-2.2
-15.5
—
-0.02
853.4