Wuhan Huazhong Statements
30
Wuhan Huazhong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
409.74
257.76
151.99
67.19
101.11
149.15
2.831
-8.874
0.471
-5.444
-1.676
1.491
0.008
198.7
528.55
373.13
155.42
100.59
73.549
135.21
20.206
-8.943
0.954
12.553
5.293
3.435
0.017
198.67
357.54
100
247.79
69.3
109.76
30.7
82.511
23.1
92.91
26
152.3
42.6
-42.546
-11.9
-7.466
-2.09
1.144
0.3
-47.745
-13.4
0.03
0.008
-38.545
-10.8
-0.194
198.7
691.38
100
439.5
63.6
251.89
36.4
42.523
6.2
116.55
16.9
155.92
22.6
95.965
13.9
-6.728
-1
1.803
0.3
91.902
13.3
6.462
0.9
70.695
10.2
0.356
198.7
345.11
100
220.58
63.9
124.53
36.1
62.12
18
91.895
26.6
124.82
36.2
-0.295
-0.09
-8.635
-2.5
-0.474
-0.1
-9.477
-2.7
0.323
0.09
-5.116
-1.5
-0.026
198.7
379.89
100
274.14
72.2
105.76
27.8
64.59
17
79.694
21
112.52
29.6
-6.769
-1.8
-9.087
-2.4
1.256
0.3
-13.693
-3.6
0.851
0.2
-6.738
-1.8
-0.034
198.69
247.01
100
171.43
69.4
75.572
30.6
74.151
30
81.357
32.9
125.93
51
-50.361
-20.4
-5.588
-2.3
0.989
0.4
-54.986
-22.3
0.264
0.1
-42.041
-17.02
-0.212
198.7
596.5
100
409.82
68.7
186.68
31.3
58.019
9.7
90.719
15.2
108
18.1
78.687
13.2
-7.844
-1.3
5.622
0.9
76.776
12.9
-3.229
-0.5
60.63
10.2
0.303
200.32
373.04
100
261.84
70.2
111.21
29.8
50.666
13.6
59.181
15.9
99.722
26.7
11.484
3.1
-5.296
-1.4
1.136
0.3
7.409
2
-0.426
-0.1
9.296
2.5
0.051
182.73
433.78
100
312.63
72.1
121.15
27.9
50.535
11.6
85.737
19.8
124.05
28.6
-2.901
-0.7
-7.346
-1.7
0.539
0.1
-9.74
-2.2
1.971
0.5
-12.038
-2.8
-0.059
202.93
230.5
100
152.2
66
78.3
34
47.6
20.7
72.2
31.3
105.8
45.9
-27.5
-11.9
-5.6
-2.4
-1
-0.4
-34
-14.8
-0.1
-0.04
-26.7
-11.6
-0.15
172.8
428.2
100
258.8
60.4
169.4
39.6
65.9
15.4
66.1
15.4
146.4
34.2
23
5.4
-11.7
-2.7
-6.3
-1.5
5.4
1.3
0.6
0.1
-8.3
-1.9
-0.05
172.8
303.4
100
221.3
72.9
82.1
27.1
41.5
13.7
67.7
22.3
69.5
22.9
12.6
4.2
-9.7
-3.2
6.1
2
9
3
1.2
0.4
5.5
1.8
0.03
172.8
382.2
100
239.4
62.6
142.8
37.4
49
12.8
83
21.7
108.7
28.4
34.1
8.9
-7.4
-1.9
-0.5
-0.1
26.2
6.9
2.8
0.7
20.7
5.4
0.12
172.8
208.6
100
91.2
43.7
117.4
56.3
64.3
30.8
60.5
29
103.6
49.7
13.8
6.6
-6.6
-3.2
-1.9
-0.9
5.3
2.5
-0.1
-0.05
9.9
4.7
0.06
172.8
359.5
100
195.6
54.4
163.8
45.6
85.6
23.8
88.3
24.6
92.6
25.8
71.3
19.8
-4.9
-1.4
-0.3
-0.08
66.2
18.4
-3.6
-1.001
57.6
16
0.33
173
170.7
100
112.9
66.1
57.8
33.9
62.6
36.7
49.4
28.9
88.3
51.7
-30.5
-17.9
-7
-4.1
0.4
0.2
-37.1
-21.7
2
1.2
-34.4
-20.2
-0.2
172.8
226.9
100
146.3
64.5
80.6
35.5
60.2
26.5
58.5
25.8
55.4
24.4
25.3
11.2
-5.6
-2.5
0.4
0.2
20
8.8
-0.2
-0.09
17.1
7.5
0.1
172.8
148.9
100
101.6
68.2
47.4
31.8
43.6
29.3
55.5
37.3
74.4
50
-27.1
-18.2
-5.3
-3.6
1.3
0.9
-31.1
-20.9
0.7
0.5
-24.9
-16.7
-0.14
172.8
349.3
100
226.2
64.8
123.2
35.3
54.4
15.6
72.4
20.7
33
9.4
90.2
25.8
-2.3
-0.7
—
0
88.2
25.3
-5.7
-1.6
75.8
21.7
0.44
172.8
138.6
100
93.7
67.6
44.9
32.4
58.6
42.3
33.4
24.1
61.3
44.2
-16.4
-11.8
-4.5
-3.2
1
0.7
-19.9
-14.4
1.9
1.4
-10.2
-7.4
-0.06
172.8
216.9
100
146.9
67.7
70
32.3
—
0
105.2
48.5
96.9
44.7
-26.9
-12.4
-5.2
-2.4
0.6
0.3
-31.5
-14.5
2.9
1.3
-33.2
-15.3
-0.19
172.8
114.7
100
78.8
68.7
35.9
31.3
—
0
84.7
73.8
60.2
52.5
-24.2
-21.1
-4.8
-4.2
0.1
0.09
-28.9
-25.2
-1.9
-1.7
-15.8
-13.8
-0.09
172.8
289.2
190.3
98.9
145.7
-44.4
0.3
98.6
-7.1
-59.1
32.5
2.6
26.9
0.16
172.8
293.8
207.5
86.3
—
82.2
92.6
-6.4
-4.9
16.5
5.2
2.5
2.9
0.02
172.8
220.8
147
73.9
—
73.8
76.9
-3.1
-5.6
25.1
16.4
1.3
11.8
0.07
172.8
181.4
123.1
58.3
—
81.7
84.7
-26.4
-2.4
19.9
-8.9
2.8
-8.7
-0.05
172.8
330.9
214.1
116.8
—
84
93.4
23.4
-4.2
31.9
54.8
3.7
48.6
0.28
172.8
202
140.7
61.4
—
60.3
67.5
-6.2
-2.3
9.3
0.7
2
0.8
—
161.7
155.2
108.7
46.6
—
63.7
70.9
-24.4
-2.4
8.3
-18.5
1.7
-14.6
-0.09
161.7
124.7
87
37.7
—
66.5
68.6
-30.9
-1.5
8
-24.4
0.5
-21.4
-0.13
161.7
183.2
130.7
52.5
—
57.9
70.6
-18.1
-4.1
27
4.9
-2.1
10.9
0.07
161.7
126.2
81.9
44.4
—
81.4
80
-35.7
-1.1
13.9
-22.9
—
-23.8
-0.15
161.7
149.9
98.9
51
—
72.7
79.3
-28.3
0.1
17.8
-10.4
0.5
-10.5
-0.06
161.7
91.4
66.8
24.5
—
57.2
59.4
-34.8
-1.7
18.9
-17.6
0.9
-18
-0.11
161.8
167
119.6
47.4
—
60.5
64.9
-17.5
1.1
26.5
10
1.4
9.4
0.06
161.7
136.5
98.9
37.6
—
54.1
55
-17.4
-1.1
18.9
0.4
1.1
-4
-0.02
161.7
186.4
131.2
55.2
—
52.8
58.6
-3.4
0.8
14.9
12.3
1.5
8
0.05
161.7
96.4
75.3
21.1
—
41.3
41
-20
-0.4
18.8
-1.6
1.2
-2.7
-0.02
161.7
184.5
149.1
35.4
—
46.3
55.3
-19.9
4.4
27.9
12.4
1.6
8.4
0.05
161.7
103.6
71.8
31.8
—
41.6
43
-11.2
-0.1
13
1.7
1.3
-1.5
-0.01
161.7
142.6
106.6
36
—
34.3
38.7
-2.7
-1.3
12.4
8.4
0.7
5.8
0.04
161.7
69.2
48.9
20.3
—
35.8
36.3
-16
-0.6
13.8
-2.8
0.3
-2.6
-0.02
161.7
176.5
135.4
41.1
—
50.1
56.1
-15
-0.1
17.1
2
0.1
-3.2
-0.02
161.7