Wuhan P&S Statements
30
Data from Wuhan P&S`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Wuhan P&S Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 734.8
23 %
100
1 598.37
92.1
136.43
7.3 %
7.9
10.924
0.6
93.631
5.4
96.534
-8.9 %
5.6
39.891
88.7 %
2.3
-12.284
-0.7
-0.244
-0.01
27.363
28.6 %
1.6
4.252
0.2
23.111
22.5 %
1.3
0.02
1 155.86
1 410.37
-19.7 %
100
1 283.24
91
127.12
-30 %
9
18.225
1.3
79.336
5.6
105.98
-36.1 %
7.5
21.141
33.4 %
1.5
-0.805
-0.06
0.933
0.07
21.27
2146.1 %
1.5
2.397
0.2
18.872
134.7 %
1.3
0.016
1 154.44
1 755.55
0 %
100
1 573.88
89.7
181.67
1.2 %
10.3
17.584
1
109.99
6.3
165.82
67.1 %
9.4
15.849
-80.3 %
0.9
-17.068
-1
0.18
0.01
-1.04
-101.8 %
-0.06
-9.081
-0.5
8.041
-82.9 %
0.5
0.007
1 165.51
1 755.9
-18.7 %
100
1 576.4
89.8
179.5
-9.8 %
10.2
15.571
0.9
85.095
4.8
99.252
14.9 %
5.7
80.252
-28.8 %
4.6
-22.93
-1.3
0.709
0.04
58.062
-35.3 %
3.3
10.949
0.6
47.113
-31.2 %
2.7
0.04
1 163.85
2 159.49
-8.8 %
100
1 960.49
90.8
199
-8.5 %
9.2
9.65
0.4
78.834
3.7
86.355
2.4 %
4
112.64
-15.3 %
5.2
-22.637
-1.05
-0.537
-0.02
89.733
-29.2 %
4.2
21.271
1
68.462
-32.7 %
3.2
0.059
1 164.68
2 368.52
-1.8 %
100
2 151.14
90.8
217.37
-9.4 %
9.2
11.815
0.5
74.323
3.1
84.349
-55.6 %
3.6
133.02
165.7 %
5.6
-5.957
-0.3
-0.379
-0.02
126.69
141.1 %
5.3
24.988
1.1
101.7
124.4 %
4.3
0.087
1 164.68
2 411.19
-1.4 %
100
2 171.24
90
239.95
18.3 %
10
19.293
0.8
139.94
5.8
189.88
97.7 %
7.9
50.068
-53.1 %
2.1
2.085
0.09
0.397
0.02
52.55
-46.9 %
2.2
7.236
0.3
45.313
-43.3 %
1.9
0.039
1 164.84
2 446.49
-13.7 %
100
2 243.61
91.7
202.88
-8.7 %
8.3
17.18
0.7
79.274
3.2
96.031
12.7 %
3.9
106.85
-22 %
4.4
-7.908
-0.3
0.006
0.0002
98.942
-27.4 %
4
19.056
0.8
79.886
-28 %
3.3
0.068
1 178.37
2 835.93
3.2 %
100
2 613.72
92.2
222.21
29.9 %
7.8
14.863
0.5
72.867
2.6
85.18
10.3 %
3
137.03
46.1 %
4.8
-0.944
-0.03
0.126
0.004
136.2
58.2 %
4.8
25.265
0.9
110.94
57.8 %
3.9
0.094
1 178.16
2 748.9
24.5 %
100
2 577.8
93.8
171
-1.3 %
6.2
10.9
0.4
66.6
2.4
77.2
-96.2 %
2.8
93.8
105 %
3.4
-7.8
-0.3
0.1
0.004
86.1
104.6 %
3.1
15.8
0.6
70.3
103.7 %
2.6
0.06
1 178.2
2 207.6
-18.6 %
100
2 034.4
92.2
173.2
38.2 %
7.8
15.8
0.7
94.6
4.3
2 046.8
2910 %
92.7
-1 873.6
-3369.8 %
-84.9
4.6
0.2
-3
-0.1
-1 871.9
-3321.9 %
-84.8
17.4
0.8
-1 889.3
-4137 %
-85.6
-1.6
1 178.2
2 710.4
-3.7 %
100
2 585.1
95.4
125.3
-17.5 %
4.6
12.4
0.5
63.5
2.3
68
-9.2 %
2.5
57.3
-25.6 %
2.1
2.7
0.1
-2
-0.07
58.1
-9.5 %
2.1
11.2
0.4
46.8
-10.2 %
1.7
0.04
1 178.2
2 815.4
7.2 %
100
2 663.5
94.6
151.9
11.7 %
5.4
10.8
0.4
66
2.3
74.9
30 %
2.7
77
-1.9 %
2.7
-11.1
-0.4
-1.9
-0.07
64.2
-3.7 %
2.3
12.2
0.4
52.1
-5.4 %
1.9
0.04
1 178.2
2 626.7
-5.5 %
100
2 490.7
94.8
136
-26.4 %
5.2
7.6
0.3
51.3
2
57.6
-73.1 %
2.2
78.5
368.8 %
3
-13.4
-0.5
1.7
0.06
66.7
260.3 %
2.5
11.6
0.4
55.1
219 %
2.1
0.05
1 178.2
2 780.5
-29.4 %
100
2 595.7
93.4
184.8
7.6 %
6.6
25.6
0.9
94.3
3.4
214
237.5 %
7.7
-29.2
-127 %
-1.05
-6.5
-0.2
-5.9
-0.2
-41.6
-147 %
-1.5
4.6
0.2
-46.3
-163.6 %
-1.7
-0.04
1 178.2
3 941
9.5 %
100
3 769.4
95.6
171.7
-8.8 %
4.4
5.3
0.1
70.8
1.8
63.4
13.2 %
1.6
108.2
-18.2 %
2.7
-21.7
-0.6
2
0.05
88.5
-19.5 %
2.2
15.7
0.4
72.8
-18.3 %
1.8
0.06
1 178.2
3 599.9
28.1 %
100
3 411.7
94.8
188.2
17.8 %
5.2
4.8
0.1
74.5
2.1
56
-5.9 %
1.6
132.3
32 %
3.7
-23.3
-0.6
0.9
0.03
109.9
13.1 %
3.1
20.8
0.6
89.1
16.2 %
2.5
0.08
1 174.9
2 810.1
9.2 %
100
2 650.4
94.3
159.7
-24.5 %
5.7
4.4
0.2
53.8
1.9
59.5
-48.8 %
2.1
100.2
5.1 %
3.6
-5.1
-0.2
2.1
0.07
97.2
35.4 %
3.5
20.4
0.7
76.7
52.2 %
2.7
0.06
1 181.4
2 572.4
-16.4 %
100
2 360.9
91.8
211.4
0.7 %
8.2
8.3
0.3
82.2
3.2
116.1
76.4 %
4.5
95.3
-33.9 %
3.7
-11
-0.4
-12.4
-0.5
71.8
-38.8 %
2.8
21.4
0.8
50.4
-44.9 %
2
0.04
1 186.6
3 076.4
3.8 %
100
2 866.4
93.2
210
-0.9 %
6.8
8.9
0.3
64.9
2.1
65.8
11 %
2.1
144.1
-5.6 %
4.7
-26
-0.8
-0.6
-0.02
117.4
-12.8 %
3.8
25.9
0.8
91.5
-14.7 %
3
0.08
1 186.6
2 965
35.8 %
100
2 753.1
92.9
211.9
18.7 %
7.1
—
0
76.8
2.6
59.3
1.5 %
2
152.6
27 %
5.1
-24.8
-0.8
6.8
0.2
134.7
-1.2 %
4.5
27.4
0.9
107.3
-0.9 %
3.6
0.09
1 188.5
2 183.3
-4 %
100
2 004.7
91.8
178.5
-4.3 %
8.2
—
0
57.6
2.6
58.4
-42.5 %
2.7
120.2
41.4 %
5.5
13.9
0.6
2.2
0.1
136.3
67.7 %
6.2
27.9
1.3
108.3
92.4 %
5
0.09
1 184.7
2 273.5
-4.6 %
100
2 087
91.8
186.5
-3.5 %
8.2
—
0
81.5
3.6
101.5
95.2 %
4.5
85
-39.8 %
3.7
-4.2
-0.2
0.4
0.02
81.3
-42.3 %
3.6
25
1.1
56.3
-50.6 %
2.5
0.05
1 182.9
2 383.2
-9.5 %
100
2 190
91.9
193.2
17.2 %
8.1
—
0
53.8
2.3
52
136.4 %
2.2
141.1
-1.3 %
5.9
0.1
0.004
-0.4
-0.02
140.9
-0.4 %
5.9
27
1.1
113.9
0.7 %
4.8
0.1
1 154.2
2 632.6
177.4 %
100
2 467.6
93.7
164.9
81.4 %
6.3
—
0
52.5
2
22
-41.3 %
0.8
143
168.3 %
5.4
-1.3
-0.05
-0.3
-0.01
141.4
189.8 %
5.4
28.3
1.1
113.1
179.3 %
4.3
0.12
974.1
949.1
68.3 %
100
858.2
90.4
90.9
59.5 %
9.6
—
0
35.8
3.8
37.5
-10.1 %
4
53.3
248.4 %
5.6
-5.6
-0.6
1
0.1
48.8
210.8 %
5.1
8.3
0.9
40.5
264.9 %
4.3
0.05
756.7
563.8
48.3 %
100
506.7
89.9
57
27.8 %
10.1
—
0
37.4
6.6
41.7
70.2 %
7.4
15.3
-24.3 %
2.7
-3.5
-0.6
3.9
0.7
15.7
-6.5 %
2.8
4.6
0.8
11.1
-21.8 %
2
0.02
718.6
380.3
4.5 %
100
335.6
88.2
44.6
-1.5 %
11.7
—
0
23.1
6.1
24.5
1.2 %
6.4
20.2
-4.3 %
5.3
-4.2
-1.1
0.8
0.2
16.8
1.8 %
4.4
2.6
0.7
14.2
-1.4 %
3.7
0.02
702.8
363.8
27.7 %
100
318.5
87.5
45.3
36.4 %
12.5
—
0
22.3
6.1
24.2
5.7 %
6.7
21.1
106.9 %
5.8
-5.2
-1.4
0.6
0.2
16.5
103.7 %
4.5
2.1
0.6
14.4
89.5 %
4
0.02
687.4
284.9
-10.9 %
100
251.8
88.4
33.2
-26.1 %
11.7
—
0
20.8
7.3
22.9
-22.9 %
8
10.2
-32.9 %
3.6
-2.8
-1
0.7
0.2
8.1
-31.4 %
2.8
0.5
0.2
7.6
-29 %
2.7
0.01
687.4
319.7
22.6 %
100
274.8
86
44.9
7.2 %
14
—
0
29
9.1
29.7
18.8 %
9.3
15.2
-10.1 %
4.8
-3.9
-1.2
0.4
0.1
11.8
8.3 %
3.7
1.1
0.3
10.7
15.1 %
3.3
0.02
610.4
260.8
3.8 %
100
218.9
83.9
41.9
20.4 %
16.1
—
0
23.3
8.9
25
17.4 %
9.6
16.9
25.2 %
6.5
-6
-2.3
0.1
0.04
10.9
-3.5 %
4.2
1.6
0.6
9.3
25.7 %
3.6
0.01
691.3
251.2
33.1 %
100
216.4
86.1
34.8
7.1 %
13.9
—
0
20.5
8.2
21.3
-0.9 %
8.5
13.5
22.7 %
5.4
-2.3
-0.9
0.1
0.04
11.3
-22.1 %
4.5
1.8
0.7
7.4
-22.9 %
2.9
0.01
646.7
188.7
-25.8 %
100
156.2
82.8
32.5
-9.7 %
17.2
—
0
20.4
10.8
21.5
-3.6 %
11.4
11
-19.7 %
5.8
-3.2
-1.7
6.7
3.6
14.5
21.8 %
7.7
2.2
1.2
9.6
45.5 %
5.1
0.01
646.7
254.4
45.5 %
100
218.4
85.8
36
36.9 %
14.2
—
0
21.7
8.5
22.3
30.4 %
8.8
13.7
48.9 %
5.4
-2.4
-0.9
0.6
0.2
11.9
46.9 %
4.7
1.4
0.6
6.6
13.8 %
2.6
0.01
783.6
174.8
58 %
100
148.5
85
26.3
55.6 %
15
—
0
16.5
9.4
17.1
56.9 %
9.8
9.2
55.9 %
5.3
-1.3
-0.7
0.2
0.1
8.1
35 %
4.6
0.9
0.5
5.8
20.8 %
3.3
0.01
567.1
110.6
21.7 %
100
93.8
84.8
16.9
25.2 %
15.3
—
0
10.9
9.9
10.9
4.8 %
9.9
5.9
90.3 %
5.3
—
0
0.1
0.09
6
66.7 %
5.4
1.2
1.1
4.8
54.8 %
4.3
0.01
540.3
90.9
-1.8 %
100
77.4
85.1
13.5
5.5 %
14.9
—
0
10
11
10.4
-19.4 %
11.4
3.1
3200 %
3.4
0.5
0.6
—
0
3.6
300 %
4
0.6
0.7
3.1
121.4 %
3.4
0.01
539.6
92.6
-2.1 %
100
79.8
86.2
12.8
-18.5 %
13.8
—
0
12.5
13.5
12.9
20.6 %
13.9
-0.1
-102 %
-0.1
1
1.1
—
0
0.9
-83 %
1
-0.5
-0.5
1.4
-68.2 %
1.5
—
540.3
94.6
—
100
79
83.5
15.7
—
16.6
—
0
10.6
11.2
10.7
—
11.3
4.9
—
5.2
0.9
1
-0.5
-0.5
5.3
—
5.6
0.8
0.8
4.4
—
4.7
0.01
540.3