Xiamen Meiya Statements
30
Data from Xiamen Meiya`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen Meiya Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
295.32
-4.1 %
154.06
141.26
5.3 %
104.17
173.45
271.56
10.9 %
-130.29
-17.6 %
-1.855
-0.406
-132.56
-21.1 %
-6.967
-118.94
-7.4 %
-0.138
859.48
307.79
108.9 %
100
173.62
56.4
134.18
64.9 %
43.6
99.759
32.4
162.62
52.8
244.96
-3.9 %
79.6
-110.78
36.1 %
-36
1.506
0.5
-0.214
-0.07
-109.49
38.3 %
-35.6
2.386
0.8
-110.78
33.8 %
-36
-0.129
859.48
147.37
-87.5 %
100
65.996
44.8
81.375
-87.6 %
55.2
102.04
69.2
164.53
111.6
254.85
-9.8 %
172.9
-173.47
-146.4 %
-117.7
-3.011
-2.04
-1.089
-0.7
-177.57
-146.8 %
-120.5
0.347
0.2
-167.37
-147.1 %
-113.6
-0.195
859.48
1 175.79
182.5 %
100
519.55
44.2
656.24
302 %
55.8
56.817
4.8
221.46
18.8
282.66
10.1 %
24
373.58
499.9 %
31.8
4.483
0.4
0.691
0.06
379.45
486 %
32.3
-9.971
-0.8
355.34
475.2 %
30.2
0.406
874.26
416.14
13.1 %
100
252.9
60.8
163.24
-8.9 %
39.2
114.13
27.4
149.72
36
256.67
8.2 %
61.7
-93.426
-61.1 %
-22.5
-4.103
-1
-0.778
-0.2
-98.307
-67.9 %
-23.6
-2.847
-0.7
-94.7
-72.2 %
-22.8
-0.118
803.94
367.96
15.1 %
100
188.69
51.3
179.27
2.1 %
48.7
101.09
27.5
152.35
41.4
237.28
1.4 %
64.5
-58.004
0.6 %
-15.8
-0.019
-0.005
-0.51
-0.1
-58.534
6.5 %
-15.9
2.076
0.6
-55.008
4.8 %
-14.9
-0.068
805.31
319.8
-75.3 %
100
144.27
45.1
175.53
-75.5 %
54.9
115.07
36
140.41
43.9
233.89
-40.5 %
73.1
-58.359
-118.1 %
-18.2
-2.811
-0.9
-1.459
-0.5
-62.63
-119.2 %
-19.6
-0.667
-0.2
-57.769
-120.8 %
-18.06
-0.072
802.35
1 293.72
186.9 %
100
578.56
44.7
715.16
159.7 %
55.3
134.74
10.4
271
20.9
393.07
57.1 %
30.4
322.09
1175.4 %
24.9
4.085
0.3
-0.566
-0.04
325.6
1189.6 %
25.2
16.273
1.3
277.32
996.2 %
21.4
0.379
731.96
450.98
-12.7 %
100
175.57
38.9
275.41
-7.4 %
61.1
98.391
21.8
161.56
35.8
250.16
-3.9 %
55.5
25.254
-31.9 %
5.6
0.499
0.1
-0.505
-0.1
25.249
-34.8 %
5.6
-1.09
-0.2
25.298
-36 %
5.6
0.03
841.95
516.63
88.6 %
100
219.27
42.4
297.37
71.1 %
57.6
109.08
21.1
153.83
29.8
260.29
23.2 %
50.4
37.08
198.9 %
7.2
2.501
0.5
-0.855
-0.2
38.726
205.8 %
7.5
1.97
0.4
39.553
225.6 %
7.7
0.049
806.78
273.9
-79.1 %
100
100.1
36.5
173.8
-77.7 %
63.5
106.5
38.9
122.8
44.8
211.3
-51 %
77.1
-37.5
-110.8 %
-13.7
1
0.4
-0.1
-0.04
-36.6
-110.3 %
-13.4
-0.1
-0.04
-31.5
-110.3 %
-11.5
-0.04
806
1 307.9
180.4 %
100
530.2
40.5
777.7
206.1 %
59.5
170.6
13
261.1
20
431.6
127.4 %
33
346.1
439.1 %
26.5
8.8
0.7
-0.2
-0.02
354.7
435 %
27.1
17.8
1.4
305.2
364.5 %
23.3
0.38
806.7
466.5
22.2 %
100
212.5
45.6
254.1
11.9 %
54.5
72.4
15.5
136
29.2
189.8
9.6 %
40.7
64.2
19.1 %
13.8
3
0.6
-0.9
-0.2
66.3
23.5 %
14.2
1.6
0.3
65.7
36.3 %
14.1
0.08
805.7
381.7
66 %
100
154.6
40.5
227.1
139.3 %
59.5
62.3
16.3
117
30.7
173.2
16 %
45.4
53.9
199.3 %
14.1
3
0.8
-3.2
-0.8
53.7
198.5 %
14.1
0.7
0.2
48.2
208.3 %
12.6
0.06
818.9
229.9
-80.9 %
100
135
58.7
94.9
-85.7 %
41.3
59.7
26
110.5
48.1
149.3
-52.5 %
64.9
-54.3
-115.5 %
-23.6
—
0
-0.1
-0.04
-54.5
-115.4 %
-23.7
-0.6
-0.3
-44.5
-113.7 %
-19.4
-0.06
791.6
1 204.4
330.8 %
100
538.6
44.7
665.8
271.7 %
55.3
95
7.9
235.9
19.6
314.5
45.2 %
26.1
351.3
1036.8 %
29.2
1.3
0.1
0.4
0.03
353
1036.3 %
29.3
16.7
1.4
323.8
1012.1 %
26.9
0.4
803.5
279.6
-17 %
100
100.5
35.9
179.1
5.9 %
64.1
77.8
27.8
141.8
50.7
216.6
36.8 %
77.5
-37.5
-444 %
-13.4
-0.1
-0.04
-0.1
-0.04
-37.7
-387.8 %
-13.5
-0.5
-0.2
-35.5
-326.1 %
-12.7
-0.04
804.2
336.7
36.5 %
100
167.5
49.7
169.2
40.1 %
50.3
64.9
19.3
111.9
33.2
158.3
9.9 %
47
10.9
147.2 %
3.2
2.9
0.9
-0.7
-0.2
13.1
157.7 %
3.9
-0.7
-0.2
15.7
209.8 %
4.7
0.02
798.9
246.6
-71.9 %
100
125.8
51
120.8
-76.5 %
49
55.5
22.5
105.7
42.9
144
-52.1 %
58.4
-23.1
-110.9 %
-9.4
1.7
0.7
-1.2
-0.5
-22.7
-108.1 %
-9.2
1.6
0.6
-14.3
-105.6 %
-5.8
-0.02
794.3
876.9
262.8 %
100
363.9
41.5
513
241.1 %
58.5
95.4
10.9
190.4
21.7
300.6
114 %
34.3
212.4
2045.5 %
24.2
69.2
7.9
-1
-0.1
280.5
4086.6 %
32
17.1
2
255.8
3265.8 %
29.2
0.32
787.3
241.7
-18.7 %
100
91.3
37.8
150.4
-9 %
62.2
50.7
21
115.2
47.7
140.5
-0.1 %
58.1
9.9
-59.6 %
4.1
0.3
0.1
-3.5
-1.4
6.7
-81.7 %
2.8
3.1
1.3
7.6
-78 %
3.1
0.01
787.3
297.3
61 %
100
132.1
44.4
165.2
55.7 %
55.6
—
0
147.7
49.7
140.7
36.9 %
47.3
24.5
642.4 %
8.2
12.6
4.2
-0.5
-0.2
36.6
792.7 %
12.3
1.8
0.6
34.6
565.4 %
11.6
0.04
794.5
184.7
-75.2 %
100
78.6
42.6
106.1
-77.5 %
57.4
—
0
121.9
66
102.8
-57.8 %
55.7
3.3
-98.6 %
1.8
0.8
0.4
0.1
0.05
4.1
-98.2 %
2.2
3.9
2.1
5.2
-97.5 %
2.8
0.01
795.2
744.2
235.1 %
100
272.1
36.6
472.1
210 %
63.4
67.2
9
154.8
20.8
243.7
109.7 %
32.7
228.4
532.7 %
30.7
3.5
0.5
-0.6
-0.08
231.3
521.8 %
31.1
25.2
3.4
205.9
520.2 %
27.7
0.28
743.3
222.1
-1.5 %
100
69.8
31.4
152.3
15.6 %
68.6
35.6
16
87.2
39.3
116.2
5.7 %
52.3
36.1
65.6 %
16.3
1
0.5
0.1
0.05
37.2
37.3 %
16.7
6.6
3
33.2
13.7 %
14.9
0.04
787.3
225.5
55.7 %
100
93.8
41.6
131.7
53.3 %
58.4
—
0
120.8
53.6
109.9
28.2 %
48.7
21.8
10800 %
9.7
5.3
2.4
-0.1
-0.04
27.1
1984.6 %
12
0.3
0.1
29.2
758.8 %
12.9
0.04
808.7
144.8
-73.8 %
100
58.9
40.7
85.9
-74.3 %
59.3
—
0
102.1
70.5
85.7
-59.1 %
59.2
0.2
-99.8 %
0.1
1.6
1.1
-0.5
-0.3
1.3
-99.2 %
0.9
2.5
1.7
3.4
-97.5 %
2.3
—
779.6
553.7
198.8 %
100
219.3
39.6
334.4
161.9 %
60.4
—
0
185.9
33.6
209.4
95 %
37.8
125
512.7 %
22.6
1.7
0.3
26.9
4.9
153.7
488.9 %
27.8
14.3
2.6
136.6
504.4 %
24.7
0.18
779.6
185.3
19.9 %
100
57.5
31
127.7
16.2 %
68.9
—
0
102.6
55.4
107.4
7.9 %
58
20.4
94.3 %
11
-0.1
-0.05
5.8
3.1
26.1
28.6 %
14.1
5.5
3
22.6
0.9 %
12.2
0.03
786.6
154.6
48.2 %
100
44.7
28.9
109.9
66.3 %
71.1
—
0
94.8
61.3
99.5
17.6 %
64.4
10.5
156.5 %
6.8
2.2
1.4
7.8
5
20.3
1253.3 %
13.1
2.4
1.6
22.4
1936.4 %
14.5
0.03
749.2
104.3
-75.1 %
100
38.3
36.7
66.1
-74.9 %
63.4
—
0
81
77.7
84.6
-44.8 %
81.1
-18.6
-116.9 %
-17.8
-0.8
-0.8
20.9
20
1.5
-98.8 %
1.4
0.7
0.7
1.1
-98.9 %
1.1
—
779.6
418.5
188.8 %
100
155.3
37.1
263.2
170.5 %
62.9
—
0
138.6
33.1
153.3
100.9 %
36.6
109.9
425.8 %
26.3
-0.2
-0.05
17.2
4.1
126.9
422.2 %
30.3
13.5
3.2
97.6
488 %
23.3
0.14
709.1
144.9
19.9 %
100
47.6
32.9
97.3
28.2 %
67.1
—
0
75.6
52.2
76.3
5.5 %
52.7
20.9
480.6 %
14.4
-0.5
-0.3
3.9
2.7
24.3
25.3 %
16.8
6.2
4.3
16.6
-8.3 %
11.5
0.02
709.1
120.9
53.2 %
100
45
37.2
75.9
41.1 %
62.8
—
0
69.4
57.4
72.3
19.5 %
59.8
3.6
153.7 %
3
0.4
0.3
15.4
12.7
19.4
743.5 %
16
0.5
0.4
18.1
1911.1 %
15
0.03
709.1
78.9
-76.5 %
100
25.1
31.8
53.8
-74.2 %
68.2
—
0
58.6
74.3
60.5
-48.4 %
76.7
-6.7
-107.3 %
-8.5
1.3
1.6
7.7
9.8
2.3
-97.6 %
2.9
0.1
0.1
0.9
-99 %
1.1
—
709.1
335.3
215.4 %
100
126.7
37.8
208.7
199.9 %
62.2
—
0
110.8
33
117.3
102.6 %
35
91.4
681.2 %
27.3
-0.1
-0.03
3.5
1
94.8
467.7 %
28.3
8.1
2.4
86.3
684.5 %
25.7
0.12
706.8
106.3
6.6 %
100
36.7
34.5
69.6
13.4 %
65.5
—
0
54.5
51.3
57.9
31.6 %
54.5
11.7
-32.8 %
11
0.7
0.7
4.3
4
16.7
-28.9 %
15.7
2
1.9
11
-38.5 %
10.3
0.02
709.8
99.7
61.3 %
100
38.3
38.4
61.4
66.8 %
61.6
—
0
47.7
47.8
44
-0.9 %
44.1
17.4
328.9 %
17.5
1
1
5.2
5.2
23.5
840 %
23.6
3.3
3.3
17.9
3083.3 %
18
0.03
709.8
61.8
-66.9 %
100
25
40.5
36.8
-70.5 %
59.5
—
0
42.6
68.9
44.4
-45.7 %
71.8
-7.6
-117.6 %
-12.3
1.6
2.6
8.5
13.8
2.5
-95.3 %
4
0.6
1
-0.6
-101.4 %
-1
—
709.8
186.6
—
100
61.7
33.1
124.9
—
66.9
—
0
76.9
41.2
81.8
—
43.8
43.1
—
23.1
1.4
0.8
8.7
4.7
53.1
—
28.5
5.7
3.1
42.1
—
22.6
0.06
709.8