30

Xiamen Meiya Pico Information Co LtdSHE 300188 Stock Report

Last reporting period 30 Sep, 2023

Updated 31 Oct, 2024

Last price

Market cap $B

1.463

Small

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Xiamen Meiya Statements

30

Data from Xiamen Meiya`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Xiamen Meiya Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

295.32

-4.1 %

154.06

141.26

5.3 %

104.17

173.45

271.56

10.9 %

-130.29

-17.6 %

-1.855

-0.406

-132.56

-21.1 %

-6.967

-118.94

-7.4 %

-0.138

859.48

2023-06-30
%

307.79

108.9 %

100

173.62

56.4

134.18

64.9 %

43.6

99.759

32.4

162.62

52.8

244.96

-3.9 %

79.6

-110.78

36.1 %

-36

1.506

0.5

-0.214

-0.07

-109.49

38.3 %

-35.6

2.386

0.8

-110.78

33.8 %

-36

-0.129

859.48

2023-03-31
%

147.37

-87.5 %

100

65.996

44.8

81.375

-87.6 %

55.2

102.04

69.2

164.53

111.6

254.85

-9.8 %

172.9

-173.47

-146.4 %

-117.7

-3.011

-2.04

-1.089

-0.7

-177.57

-146.8 %

-120.5

0.347

0.2

-167.37

-147.1 %

-113.6

-0.195

859.48

2022-12-31
%

1 175.79

182.5 %

100

519.55

44.2

656.24

302 %

55.8

56.817

4.8

221.46

18.8

282.66

10.1 %

24

373.58

499.9 %

31.8

4.483

0.4

0.691

0.06

379.45

486 %

32.3

-9.971

-0.8

355.34

475.2 %

30.2

0.406

874.26

2022-09-30
%

416.14

13.1 %

100

252.9

60.8

163.24

-8.9 %

39.2

114.13

27.4

149.72

36

256.67

8.2 %

61.7

-93.426

-61.1 %

-22.5

-4.103

-1

-0.778

-0.2

-98.307

-67.9 %

-23.6

-2.847

-0.7

-94.7

-72.2 %

-22.8

-0.118

803.94

2022-06-30
%

367.96

15.1 %

100

188.69

51.3

179.27

2.1 %

48.7

101.09

27.5

152.35

41.4

237.28

1.4 %

64.5

-58.004

0.6 %

-15.8

-0.019

-0.005

-0.51

-0.1

-58.534

6.5 %

-15.9

2.076

0.6

-55.008

4.8 %

-14.9

-0.068

805.31

2022-03-31
%

319.8

-75.3 %

100

144.27

45.1

175.53

-75.5 %

54.9

115.07

36

140.41

43.9

233.89

-40.5 %

73.1

-58.359

-118.1 %

-18.2

-2.811

-0.9

-1.459

-0.5

-62.63

-119.2 %

-19.6

-0.667

-0.2

-57.769

-120.8 %

-18.06

-0.072

802.35

2021-12-31
%

1 293.72

186.9 %

100

578.56

44.7

715.16

159.7 %

55.3

134.74

10.4

271

20.9

393.07

57.1 %

30.4

322.09

1175.4 %

24.9

4.085

0.3

-0.566

-0.04

325.6

1189.6 %

25.2

16.273

1.3

277.32

996.2 %

21.4

0.379

731.96

2021-09-30
%

450.98

-12.7 %

100

175.57

38.9

275.41

-7.4 %

61.1

98.391

21.8

161.56

35.8

250.16

-3.9 %

55.5

25.254

-31.9 %

5.6

0.499

0.1

-0.505

-0.1

25.249

-34.8 %

5.6

-1.09

-0.2

25.298

-36 %

5.6

0.03

841.95

2021-06-30
%

516.63

88.6 %

100

219.27

42.4

297.37

71.1 %

57.6

109.08

21.1

153.83

29.8

260.29

23.2 %

50.4

37.08

198.9 %

7.2

2.501

0.5

-0.855

-0.2

38.726

205.8 %

7.5

1.97

0.4

39.553

225.6 %

7.7

0.049

806.78

2021-03-31
%

273.9

-79.1 %

100

100.1

36.5

173.8

-77.7 %

63.5

106.5

38.9

122.8

44.8

211.3

-51 %

77.1

-37.5

-110.8 %

-13.7

1

0.4

-0.1

-0.04

-36.6

-110.3 %

-13.4

-0.1

-0.04

-31.5

-110.3 %

-11.5

-0.04

806

2020-12-31
%

1 307.9

180.4 %

100

530.2

40.5

777.7

206.1 %

59.5

170.6

13

261.1

20

431.6

127.4 %

33

346.1

439.1 %

26.5

8.8

0.7

-0.2

-0.02

354.7

435 %

27.1

17.8

1.4

305.2

364.5 %

23.3

0.38

806.7

2020-09-30
%

466.5

22.2 %

100

212.5

45.6

254.1

11.9 %

54.5

72.4

15.5

136

29.2

189.8

9.6 %

40.7

64.2

19.1 %

13.8

3

0.6

-0.9

-0.2

66.3

23.5 %

14.2

1.6

0.3

65.7

36.3 %

14.1

0.08

805.7

2020-06-30
%

381.7

66 %

100

154.6

40.5

227.1

139.3 %

59.5

62.3

16.3

117

30.7

173.2

16 %

45.4

53.9

199.3 %

14.1

3

0.8

-3.2

-0.8

53.7

198.5 %

14.1

0.7

0.2

48.2

208.3 %

12.6

0.06

818.9

2020-03-31
%

229.9

-80.9 %

100

135

58.7

94.9

-85.7 %

41.3

59.7

26

110.5

48.1

149.3

-52.5 %

64.9

-54.3

-115.5 %

-23.6

0

-0.1

-0.04

-54.5

-115.4 %

-23.7

-0.6

-0.3

-44.5

-113.7 %

-19.4

-0.06

791.6

2019-12-31
%

1 204.4

330.8 %

100

538.6

44.7

665.8

271.7 %

55.3

95

7.9

235.9

19.6

314.5

45.2 %

26.1

351.3

1036.8 %

29.2

1.3

0.1

0.4

0.03

353

1036.3 %

29.3

16.7

1.4

323.8

1012.1 %

26.9

0.4

803.5

2019-09-30
%

279.6

-17 %

100

100.5

35.9

179.1

5.9 %

64.1

77.8

27.8

141.8

50.7

216.6

36.8 %

77.5

-37.5

-444 %

-13.4

-0.1

-0.04

-0.1

-0.04

-37.7

-387.8 %

-13.5

-0.5

-0.2

-35.5

-326.1 %

-12.7

-0.04

804.2

2019-06-30
%

336.7

36.5 %

100

167.5

49.7

169.2

40.1 %

50.3

64.9

19.3

111.9

33.2

158.3

9.9 %

47

10.9

147.2 %

3.2

2.9

0.9

-0.7

-0.2

13.1

157.7 %

3.9

-0.7

-0.2

15.7

209.8 %

4.7

0.02

798.9

2019-03-31
%

246.6

-71.9 %

100

125.8

51

120.8

-76.5 %

49

55.5

22.5

105.7

42.9

144

-52.1 %

58.4

-23.1

-110.9 %

-9.4

1.7

0.7

-1.2

-0.5

-22.7

-108.1 %

-9.2

1.6

0.6

-14.3

-105.6 %

-5.8

-0.02

794.3

2018-12-31
%

876.9

262.8 %

100

363.9

41.5

513

241.1 %

58.5

95.4

10.9

190.4

21.7

300.6

114 %

34.3

212.4

2045.5 %

24.2

69.2

7.9

-1

-0.1

280.5

4086.6 %

32

17.1

2

255.8

3265.8 %

29.2

0.32

787.3

2018-09-30
%

241.7

-18.7 %

100

91.3

37.8

150.4

-9 %

62.2

50.7

21

115.2

47.7

140.5

-0.1 %

58.1

9.9

-59.6 %

4.1

0.3

0.1

-3.5

-1.4

6.7

-81.7 %

2.8

3.1

1.3

7.6

-78 %

3.1

0.01

787.3

2018-06-30
%

297.3

61 %

100

132.1

44.4

165.2

55.7 %

55.6

0

147.7

49.7

140.7

36.9 %

47.3

24.5

642.4 %

8.2

12.6

4.2

-0.5

-0.2

36.6

792.7 %

12.3

1.8

0.6

34.6

565.4 %

11.6

0.04

794.5

2018-03-31
%

184.7

-75.2 %

100

78.6

42.6

106.1

-77.5 %

57.4

0

121.9

66

102.8

-57.8 %

55.7

3.3

-98.6 %

1.8

0.8

0.4

0.1

0.05

4.1

-98.2 %

2.2

3.9

2.1

5.2

-97.5 %

2.8

0.01

795.2

2017-12-31

744.2

235.1 %

100

272.1

36.6

472.1

210 %

63.4

67.2

9

154.8

20.8

243.7

109.7 %

32.7

228.4

532.7 %

30.7

3.5

0.5

-0.6

-0.08

231.3

521.8 %

31.1

25.2

3.4

205.9

520.2 %

27.7

0.28

743.3

2017-09-30

222.1

-1.5 %

100

69.8

31.4

152.3

15.6 %

68.6

35.6

16

87.2

39.3

116.2

5.7 %

52.3

36.1

65.6 %

16.3

1

0.5

0.1

0.05

37.2

37.3 %

16.7

6.6

3

33.2

13.7 %

14.9

0.04

787.3

2017-06-30

225.5

55.7 %

100

93.8

41.6

131.7

53.3 %

58.4

0

120.8

53.6

109.9

28.2 %

48.7

21.8

10800 %

9.7

5.3

2.4

-0.1

-0.04

27.1

1984.6 %

12

0.3

0.1

29.2

758.8 %

12.9

0.04

808.7

2017-03-31

144.8

-73.8 %

100

58.9

40.7

85.9

-74.3 %

59.3

0

102.1

70.5

85.7

-59.1 %

59.2

0.2

-99.8 %

0.1

1.6

1.1

-0.5

-0.3

1.3

-99.2 %

0.9

2.5

1.7

3.4

-97.5 %

2.3

779.6

2016-12-31

553.7

198.8 %

100

219.3

39.6

334.4

161.9 %

60.4

0

185.9

33.6

209.4

95 %

37.8

125

512.7 %

22.6

1.7

0.3

26.9

4.9

153.7

488.9 %

27.8

14.3

2.6

136.6

504.4 %

24.7

0.18

779.6

2016-09-30

185.3

19.9 %

100

57.5

31

127.7

16.2 %

68.9

0

102.6

55.4

107.4

7.9 %

58

20.4

94.3 %

11

-0.1

-0.05

5.8

3.1

26.1

28.6 %

14.1

5.5

3

22.6

0.9 %

12.2

0.03

786.6

2016-06-30

154.6

48.2 %

100

44.7

28.9

109.9

66.3 %

71.1

0

94.8

61.3

99.5

17.6 %

64.4

10.5

156.5 %

6.8

2.2

1.4

7.8

5

20.3

1253.3 %

13.1

2.4

1.6

22.4

1936.4 %

14.5

0.03

749.2

2016-03-31

104.3

-75.1 %

100

38.3

36.7

66.1

-74.9 %

63.4

0

81

77.7

84.6

-44.8 %

81.1

-18.6

-116.9 %

-17.8

-0.8

-0.8

20.9

20

1.5

-98.8 %

1.4

0.7

0.7

1.1

-98.9 %

1.1

779.6

2015-12-31

418.5

188.8 %

100

155.3

37.1

263.2

170.5 %

62.9

0

138.6

33.1

153.3

100.9 %

36.6

109.9

425.8 %

26.3

-0.2

-0.05

17.2

4.1

126.9

422.2 %

30.3

13.5

3.2

97.6

488 %

23.3

0.14

709.1

2015-09-30

144.9

19.9 %

100

47.6

32.9

97.3

28.2 %

67.1

0

75.6

52.2

76.3

5.5 %

52.7

20.9

480.6 %

14.4

-0.5

-0.3

3.9

2.7

24.3

25.3 %

16.8

6.2

4.3

16.6

-8.3 %

11.5

0.02

709.1

2015-06-30

120.9

53.2 %

100

45

37.2

75.9

41.1 %

62.8

0

69.4

57.4

72.3

19.5 %

59.8

3.6

153.7 %

3

0.4

0.3

15.4

12.7

19.4

743.5 %

16

0.5

0.4

18.1

1911.1 %

15

0.03

709.1

2015-03-31

78.9

-76.5 %

100

25.1

31.8

53.8

-74.2 %

68.2

0

58.6

74.3

60.5

-48.4 %

76.7

-6.7

-107.3 %

-8.5

1.3

1.6

7.7

9.8

2.3

-97.6 %

2.9

0.1

0.1

0.9

-99 %

1.1

709.1

2014-12-31

335.3

215.4 %

100

126.7

37.8

208.7

199.9 %

62.2

0

110.8

33

117.3

102.6 %

35

91.4

681.2 %

27.3

-0.1

-0.03

3.5

1

94.8

467.7 %

28.3

8.1

2.4

86.3

684.5 %

25.7

0.12

706.8

2014-09-30

106.3

6.6 %

100

36.7

34.5

69.6

13.4 %

65.5

0

54.5

51.3

57.9

31.6 %

54.5

11.7

-32.8 %

11

0.7

0.7

4.3

4

16.7

-28.9 %

15.7

2

1.9

11

-38.5 %

10.3

0.02

709.8

2014-06-30

99.7

61.3 %

100

38.3

38.4

61.4

66.8 %

61.6

0

47.7

47.8

44

-0.9 %

44.1

17.4

328.9 %

17.5

1

1

5.2

5.2

23.5

840 %

23.6

3.3

3.3

17.9

3083.3 %

18

0.03

709.8

2014-03-31

61.8

-66.9 %

100

25

40.5

36.8

-70.5 %

59.5

0

42.6

68.9

44.4

-45.7 %

71.8

-7.6

-117.6 %

-12.3

1.6

2.6

8.5

13.8

2.5

-95.3 %

4

0.6

1

-0.6

-101.4 %

-1

709.8

2013-12-31

186.6

100

61.7

33.1

124.9

66.9

0

76.9

41.2

81.8

43.8

43.1

23.1

1.4

0.8

8.7

4.7

53.1

28.5

5.7

3.1

42.1

22.6

0.06

709.8

View Section: Balance Sheet