Ingenic Statements
30
Data from Ingenic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
28 Aug, 2024
Expected release date:
—
Ingenic Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 099.75
-1 %
100
687.22
62.5
412.53
-2.5 %
37.5
171.63
15.6
133.87
12.2
317.87
-4.1 %
28.9
94.659
3.2 %
8.6
26.583
2.4
1.22
0.1
122.45
-12.5 %
11.1
12.674
1.2
110.23
-34.7 %
10
0.229
481.57
1 111.03
-7.3 %
100
687.86
61.9
423.17
-4.1 %
38.1
202.11
18.2
119.11
10.7
331.46
5.6 %
29.8
91.713
-28 %
8.3
48.137
4.3
0.023
0.002
139.96
-11.9 %
12.6
-17.78
-1.6
168.83
15.4 %
15.2
0.351
481.57
1 198.59
4 %
100
757.21
63.2
441.38
7.3 %
36.8
169.08
14.1
122.51
10.2
313.99
2.1 %
26.2
127.38
23.1 %
10.6
31.174
2.6
0.381
0.03
158.92
35.4 %
13.3
15.435
1.3
146.26
36.1 %
12.2
0.304
481.57
1 152.16
7.8 %
100
740.99
64.3
411.18
4.1 %
35.7
172.66
15
127.57
11.1
307.68
6.2 %
26.7
103.5
-1.9 %
9
13.839
1.2
0.118
0.01
117.39
-9 %
10.2
13.422
1.2
107.49
-6.3 %
9.3
0.223
481.57
1 069.15
-10.4 %
100
674.02
63
395.13
-13 %
37
164.5
15.4
122.72
11.5
289.66
-42.8 %
27.1
105.47
301.1 %
9.9
23.266
2.2
0.174
0.02
128.94
571.1 %
12.1
18.403
1.7
114.67
99.4 %
10.7
0.238
481.57
1 192.68
-15.7 %
100
738.41
61.9
454.26
-14.5 %
38.1
177.38
14.9
129
10.8
506.71
68.5 %
42.5
-52.444
-122.7 %
-4.4
24.859
2.1
0.192
0.02
-27.371
-110.7 %
-2.3
-81.183
-6.8
57.512
-73.9 %
4.8
0.119
481.57
1 414.78
1.7 %
100
883.52
62.4
531.26
-6.3 %
37.6
170.75
12.1
120.58
8.5
300.68
12.1 %
21.3
230.58
-22.9 %
16.3
24.324
1.7
0.068
0.005
255.32
-20.4 %
18
38.311
2.7
220.73
-21 %
15.6
0.458
481.57
1 390.86
-1.6 %
100
823.58
59.2
567.28
7.6 %
40.8
146.9
10.6
101.64
7.3
268.26
-2.2 %
19.3
299.02
18.2 %
21.5
20.967
1.5
0.832
0.06
320.82
20.5 %
23.1
43.289
3.1
279.35
20.6 %
20.1
0.58
481.57
1 413.55
-4.5 %
100
886.29
62.7
527.27
-8.6 %
37.3
146.6
10.4
106.37
7.5
274.35
-14.2 %
19.4
252.92
-1.7 %
17.9
13.135
0.9
0.174
0.01
266.23
-1.9 %
18.8
35.642
2.5
231.66
-20.4 %
16.4
0.481
481.57
1 480.9
1.6 %
100
903.92
61
576.98
1.7 %
39
155.04
10.5
104
7
319.75
18.4 %
21.6
257.23
-13.5 %
17.4
13.383
0.9
0.714
0.05
271.32
-10.9 %
18.3
-17.568
-1.2
290.88
3.8 %
19.6
0.615
473.16
1 457.35
14.9 %
100
889.77
61.1
567.58
25.6 %
38.9
140.19
9.6
101.42
7
270.11
16.3 %
18.5
297.47
35.6 %
20.4
6.74
0.5
0.291
0.02
304.5
35.4 %
20.9
25.652
1.8
280.29
19.5 %
19.2
0.598
468.98
1 267.91
18.7 %
100
816.15
64.4
451.76
32.3 %
35.6
115.94
9.1
118.42
9.3
232.33
8.5 %
18.3
219.43
72.2 %
17.3
5.26
0.4
0.138
0.01
224.83
68.5 %
17.7
-8.819
-0.7
234.62
94.9 %
18.5
0.5
468.98
1 067.9
13.4 %
100
726.4
68
341.5
24.7 %
32
110
10.3
94.4
8.8
214.1
-6.9 %
20
127.4
190.2 %
11.9
5.6
0.5
0.4
0.04
133.4
164.2 %
12.5
13.4
1.3
120.4
137 %
11.3
0.26
469
941.6
7.8 %
100
667.7
70.9
273.9
24.8 %
29.1
155.2
16.5
88.9
9.4
230
4.4 %
24.4
43.9
5587.5 %
4.7
7.4
0.8
-0.8
-0.08
50.5
395.1 %
5.4
-0.2
-0.02
50.8
366.1 %
5.4
0.11
475
873.4
193.4 %
100
654
74.9
219.4
217.5 %
25.1
114.9
13.2
104.5
12
220.3
173 %
25.2
-0.8
93.2 %
-0.09
10.7
1.2
0.3
0.03
10.2
492.3 %
1.2
-0.7
-0.08
10.9
1190 %
1.2
0.02
450.6
297.7
422.3 %
100
228.7
76.8
69.1
224.4 %
23.2
49.1
16.5
35.9
12.1
80.7
525.6 %
27.1
-11.7
-239.3 %
-3.9
9
3
0.1
0.03
-2.6
-119.3 %
-0.9
-1.5
-0.5
-1
-108 %
-0.3
-0.01
201.8
57
-42.1 %
100
35.7
62.6
21.3
-45.7 %
37.4
14
24.6
7.7
13.5
12.9
-75.8 %
22.6
8.4
159.6 %
14.7
7.1
12.5
-2
-3.5
13.5
233.7 %
23.7
1.1
1.9
12.5
298.4 %
21.9
0.06
202.1
98.4
1.5 %
100
59.3
60.3
39.2
9.2 %
39.8
19.2
19.5
46.6
47.4
53.2
280 %
54.1
-14.1
-164.1 %
-14.3
7.6
7.7
-3.6
-3.7
-10.1
-132.2 %
-10.3
-3.9
-4
-6.3
-122.5 %
-6.4
-0.03
202.3
96.9
2 %
100
61
63
35.9
-1.4 %
37
13.4
13.8
11.6
12
14
-14.6 %
14.4
22
10 %
22.7
9.2
9.5
0.2
0.2
31.4
-11.3 %
32.4
3.4
3.5
28
-18.8 %
28.9
0.14
202.1
95
93.9 %
100
58.6
61.7
36.4
85.7 %
38.3
15.2
16
9.9
10.4
16.4
-12.3 %
17.3
20
2122.2 %
21.1
15.4
16.2
—
0
35.4
1211.1 %
37.3
0.9
0.9
34.5
1280 %
36.3
0.17
201.6
49
-50.6 %
100
29.4
60
19.6
-46.2 %
40
14.2
29
9.6
19.6
18.7
-67.6 %
38.2
0.9
104.2 %
1.8
1.8
3.7
—
0
2.7
126 %
5.5
0.2
0.4
2.5
134.2 %
5.1
0.01
201.2
99.2
71.6 %
100
62.8
63.3
36.4
43.9 %
36.7
34.4
34.7
13.9
14
57.7
220.6 %
58.2
-21.3
-387.8 %
-21.5
12.7
12.8
-1.8
-1.8
-10.4
-201 %
-10.5
-3.1
-3.1
-7.3
-182 %
-7.4
-0.04
200.7
57.8
-8.8 %
100
32.5
56.2
25.3
11 %
43.8
12.7
22
9.1
15.7
18
-21.7 %
31.1
7.4
2566.7 %
12.8
3
5.2
—
0
10.3
-1.9 %
17.8
1.4
2.4
8.9
—
15.4
0.04
200.7
63.4
61.7 %
100
40.7
64.2
22.8
55.1 %
36
—
0
25.4
40.1
23
56.5 %
36.3
-0.3
—
-0.5
10.8
17
—
0
10.5
208.8 %
16.6
1.6
2.5
8.9
196.7 %
14
0.04
200.6
39.2
-36.2 %
100
24.5
62.5
14.7
-25 %
37.5
11
28.1
8.8
22.4
14.7
-41.4 %
37.5
—
100 %
0
3.4
8.7
—
0
3.4
221.4 %
8.7
0.4
1
3
850 %
7.7
0.01
200.4
61.4
33.2 %
41.8
19.6
26.5 %
—
33.2
25.1
59.9 %
-5.6
-1766.7 %
10.1
-7.3
-2.8
-168.3 %
-2.4
-0.4
-112.9 %
—
200.4
46.1
13.5 %
30.7
15.5
14 %
12.5
6.5
15.7
-19.5 %
-0.3
94.9 %
4.4
—
4.1
70.8 %
1
3.1
82.4 %
0.02
200.3
40.6
11.5 %
27
13.6
-9.3 %
—
22.7
19.5
41.3 %
-5.9
-636.4 %
8.2
0.1
2.4
-20 %
0.7
1.7
-19 %
0.01
202.6
36.4
-26.2 %
21.4
15
-21.5 %
—
16.3
13.8
-58.3 %
1.1
107.8 %
1.8
0.1
3
528.6 %
1
2.1
290.9 %
0.01
199.6
49.3
108.9 %
30.3
19.1
76.9 %
—
27.4
33.1
105.6 %
-14.1
-171.2 %
7.3
6.1
-0.7
-109.1 %
0.4
-1.1
-121.6 %
-0.01
199.6
23.6
-4.1 %
12.7
10.8
-8.5 %
—
16
16.1
3.9 %
-5.2
-40.5 %
9.4
3.5
7.7
13.2 %
2.6
5.1
-20.3 %
0.03
199.6
24.6
73.2 %
12.8
11.8
45.7 %
—
15.5
15.5
-24.4 %
-3.7
70.2 %
5.4
5.1
6.8
372 %
0.3
6.4
293.9 %
0.03
199.6
14.2
-34 %
6.1
8.1
-29.6 %
—
20.5
20.5
-26 %
-12.4
23.9 %
7.6
2.3
-2.5
24.2 %
0.8
-3.3
50.7 %
-0.02
199.6
21.5
21.5 %
10
11.5
21.1 %
—
25.5
27.7
56.5 %
-16.3
-98.8 %
6.3
6.6
-3.3
-108.3 %
3.2
-6.7
-117.5 %
-0.03
199.6
17.7
2.3 %
8.3
9.5
6.7 %
—
18
17.7
9.9 %
-8.2
-15.5 %
7.5
40.7
40
1233.3 %
1.6
38.3
1267.9 %
0.19
199.6
17.3
27.2 %
8.4
8.9
12.7 %
—
16.1
16.1
-4.7 %
-7.1
21.1 %
8.4
1.8
3
257.9 %
0.1
2.8
216.7 %
0.01
199.6
13.6
1.5 %
5.7
7.9
17.9 %
—
17
16.9
-38.8 %
-9
56.9 %
5.6
1.5
-1.9
84 %
0.4
-2.4
72.4 %
-0.01
199.6
13.4
-28 %
6.7
6.7
-36.8 %
—
20.1
27.6
62.4 %
-20.9
-226.6 %
9
—
-11.9
-1587.5 %
-3.4
-8.7
-1550 %
-0.04
199.6
18.6
40.9 %
8
10.6
45.2 %
—
17.1
17
-0.6 %
-6.4
34.7 %
4.7
2.5
0.8
140 %
0.1
0.6
128.6 %
—
199.6
13.2
-5 %
5.9
7.3
2.8 %
—
17.4
17.1
29.5 %
-9.8
-60.7 %
6.2
1.6
-2
-600 %
0.2
-2.1
-2200 %
-0.01
199.6
13.9
-26.1 %
6.7
7.1
-16.5 %
—
13.2
13.2
-29 %
-6.1
39.6 %
4.8
1.7
0.4
-87.9 %
0.4
0.1
-98.1 %
—
199.6
18.8
-44.4 %
10.3
8.5
-48.5 %
—
18.6
18.6
27.4 %
-10.1
-661.1 %
6.1
7.3
3.3
-72.3 %
-1.8
5.2
-46.9 %
0.03
199.6
33.8
57.2 %
17.4
16.5
65 %
—
14.5
14.6
-9.3 %
1.8
129.5 %
6.7
3.4
11.9
124.5 %
2.1
9.8
108.5 %
0.05
199.6
21.5
3.9 %
11.5
10
-5.7 %
—
16.2
16.1
25.8 %
-6.1
-177.3 %
7.7
3.7
5.3
-32.1 %
0.7
4.7
-19 %
0.02
199.6
20.7
3.5 %
10.1
10.6
37.7 %
—
12.8
12.8
-46.4 %
-2.2
86.4 %
7.6
2.4
7.8
-10.3 %
2
5.8
-21.6 %
0.03
199.6
20
—
12.3
7.7
—
—
23.8
23.9
—
-16.2
—
7.7
17.1
8.7
—
1.2
7.4
—
0.04
199.6