Unilumin Statements
30
Data from Unilumin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Unilumin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 770.32
5.9 %
1 272.61
497.71
10.9 %
106.57
345.78
444.54
-2.6 %
53.178
802.9 %
-88.9
-1.413
-36.81
-146.6 %
-4.396
-30.231
-139.4 %
-0.028
1 089.09
1 671.07
2.7 %
100
1 222.11
73.1
448.96
-12.3 %
26.9
97.305
5.8
366
21.9
456.52
27.9 %
27.3
-7.565
-104.9 %
-0.5
87.477
5.2
-1.14
-0.07
78.971
-55.9 %
4.7
7.469
0.4
76.662
-47 %
4.6
0.07
1 099.19
1 627.56
-24.7 %
100
1 115.52
68.5
512.05
-3.1 %
31.5
75.722
4.7
271.9
16.7
356.98
-52.8 %
21.9
155.07
168 %
9.5
25.138
1.5
-0.489
-0.03
179.13
176.2 %
11
36.223
2.2
144.57
176 %
8.9
0.133
1 089.09
2 160.47
23.4 %
100
1 631.94
75.5
528.53
5.7 %
24.5
115.98
5.4
471.48
21.8
756.65
93 %
35
-228.12
-310.7 %
-10.6
-8.01
-0.4
1.069
0.05
-235.03
-256.9 %
-10.9
-37.205
-1.7
-190.2
-244.3 %
-8.8
-0.198
959.57
1 750.17
8.1 %
100
1 249.92
71.4
500.24
11.4 %
28.6
84.015
4.8
290.28
16.6
391.98
-13.5 %
22.4
108.26
2691 %
6.2
48.228
2.8
-6.011
-0.3
149.82
189.1 %
8.6
20.889
1.2
131.82
197 %
7.5
0.121
1 093.76
1 618.29
4.6 %
100
1 169.35
72.3
448.94
19.7 %
27.7
81.753
5.1
336.98
20.8
453.12
64.5 %
28
-4.178
-104.2 %
-0.3
55.292
3.4
0.71
0.04
51.822
-46.5 %
3.2
8.895
0.5
44.379
-42.8 %
2.7
0.041
1 095.13
1 547.02
-35.4 %
100
1 171.98
75.8
375.04
-26.7 %
24.2
67.693
4.4
221.81
14.3
275.47
-58.6 %
17.8
99.574
165.3 %
6.4
-4.08
-0.3
1.461
0.09
96.926
527.9 %
6.3
19.057
1.2
77.629
410 %
5
0.071
1 093.36
2 396.04
26 %
100
1 884.06
78.6
511.98
-0.7 %
21.4
94.034
3.9
402.07
16.8
664.57
77.8 %
27.7
-152.6
-207.6 %
-6.4
130.55
5.4
-1.337
-0.06
-22.65
-117.4 %
-0.9
10.465
0.4
-25.042
-121.5 %
-1.05
-0.022
1 118.77
1 901.31
15.5 %
100
1 385.65
72.9
515.66
35.5 %
27.1
83.678
4.4
283.29
14.9
373.87
8.9 %
19.7
141.79
280.9 %
7.5
-10.223
-0.5
-1.12
-0.06
130.05
535.7 %
6.8
15.224
0.8
116.4
711.6 %
6.1
0.106
1 094.41
1 646.17
28 %
100
1 265.71
76.9
380.46
19 %
23.1
72.953
4.4
285.12
17.3
343.23
55.9 %
20.9
37.229
-62.6 %
2.3
-22.456
-1.4
5.682
0.3
20.458
-76.8 %
1.2
9.242
0.6
14.342
-81.3 %
0.9
0.013
1 095.57
1 285.6
-28.6 %
100
965.8
75.1
319.8
-19.6 %
24.9
53.8
4.2
191.2
14.9
220.2
-45.3 %
17.1
99.5
2263 %
7.7
-10.8
-0.8
-0.7
-0.05
88
308.5 %
6.8
12.8
1
76.6
311.6 %
6
0.08
982.3
1 801.8
38.7 %
100
1 404
77.9
397.8
15.3 %
22.1
65.1
3.6
245
13.6
402.4
69.1 %
22.3
-4.6
-104.3 %
-0.3
-40.4
-2.2
4
0.2
-42.2
-155.2 %
-2.3
-6.3
-0.3
-36.2
-148.6 %
-2.009
-0.03
1 066.6
1 299.5
24.5 %
100
954.5
73.5
345
35.1 %
26.5
65.6
5
178.3
13.7
238
4 %
18.3
107
303.8 %
8.2
-28.6
-2.2
-1.9
-0.1
76.5
406.6 %
5.9
4.4
0.3
74.5
565.2 %
5.7
0.08
924.9
1 043.5
27.7 %
100
788.1
75.5
255.4
-7.2 %
24.5
48.7
4.7
199.2
19.1
228.9
17.4 %
21.9
26.5
-67 %
2.5
-11
-1.05
-0.3
-0.03
15.1
-80.5 %
1.4
8.4
0.8
11.2
-83.6 %
1.1
0.01
838
817.1
-49.1 %
100
541.8
66.3
275.3
-39.5 %
33.7
44.6
5.5
168.7
20.6
194.9
-48.8 %
23.9
80.3
7.9 %
9.8
0.2
0.02
-3.2
-0.4
77.3
-44.3 %
9.5
14.5
1.8
68.3
-46.3 %
8.4
0.09
767.7
1 604.3
10.1 %
100
1 149.3
71.6
455
8.5 %
28.4
76
4.7
256.1
16
380.6
49 %
23.7
74.4
-54.6 %
4.6
50.2
3.1
14.7
0.9
138.8
-20.1 %
8.7
4.6
0.3
127.1
-14.1 %
7.9
0.15
824.7
1 457.7
2.3 %
100
1 038.5
71.2
419.2
-7.4 %
28.8
56.8
3.9
208
14.3
255.5
2 %
17.5
163.7
-19.1 %
11.2
10.4
0.7
-0.3
-0.02
173.8
-15.1 %
11.9
21.7
1.5
148
-14.2 %
10.2
0.16
922.6
1 424.3
27.4 %
100
971.6
68.2
452.7
34.1 %
31.8
58.9
4.1
197.9
13.9
250.5
20.8 %
17.6
202.3
55.4 %
14.2
0.9
0.06
1.5
0.1
204.7
108.5 %
14.4
32.4
2.3
172.5
109.3 %
12.1
0.19
922.1
1 118
-16.5 %
100
780.4
69.8
337.5
-21.9 %
30.2
43.1
3.9
175.3
15.7
207.4
-31.3 %
18.6
130.2
-0.1 %
11.6
-31.6
-2.8
-0.3
-0.03
98.2
-5.5 %
8.8
18.8
1.7
82.4
-7.1 %
7.4
0.09
912.9
1 339.1
16.4 %
100
907
67.7
432.1
24.9 %
32.3
73.2
5.5
205.4
15.3
301.8
27.9 %
22.5
130.3
18.3 %
9.7
-20.2
-1.5
-6
-0.4
103.9
-20.4 %
7.8
7.2
0.5
88.7
-27.6 %
6.6
0.1
912.5
1 150
-2.2 %
100
804
69.9
346
-8.8 %
30.1
54.7
4.8
160.9
14
235.9
9.7 %
20.5
110.1
-33 %
9.6
16.8
1.5
3.7
0.3
130.6
-30.2 %
11.4
8.5
0.7
122.5
-17.5 %
10.7
0.13
913.9
1 175.8
36.8 %
100
796.5
67.7
379.4
64.7 %
32.3
—
0
187.4
15.9
215
49.7 %
18.3
164.4
89.4 %
14
21.2
1.8
1.6
0.1
187.1
196.5 %
15.9
32.9
2.8
148.5
182.3 %
12.6
0.16
913.1
859.4
-19.4 %
100
629
73.2
230.4
-18.4 %
26.8
—
0
146.3
17
143.6
-20 %
16.7
86.8
-15.7 %
10.1
-27.3
-3.2
3.7
0.4
63.1
-10.7 %
7.3
9.8
1.1
52.6
-24.3 %
6.1
0.06
914.1
1 066.7
43.5 %
784.1
282.5
23.6 %
—
166.6
179.6
42.1 %
103
0.9 %
-17.5
-14.3
70.7
-21.9 %
-2.5
69.5
-11.5 %
0.09
758.4
743.6
9.4 %
515.1
228.6
3.7 %
—
121.1
126.4
8 %
102.1
-1.4 %
-14.2
2.8
90.5
-11 %
11.6
78.5
-9.4 %
0.09
908.7
679.5
25.7 %
459
220.5
38.9 %
—
109.6
117
14.7 %
103.5
82.5 %
-9.2
7.4
101.7
65.1 %
15.8
86.6
74.2 %
0.1
909.2
540.7
0.5 %
382
158.7
15.7 %
—
101.7
102
-22.5 %
56.7
912.5 %
-0.8
5.7
61.6
83.3 %
11.8
49.7
31.1 %
0.05
906.2
537.9
0.2 %
400.6
137.2
-15.8 %
—
104.3
131.6
50.6 %
5.6
-92.6 %
22.2
5.8
33.6
-56.9 %
-4.4
37.9
-39.8 %
0.05
819.4
536.6
33.2 %
373.6
162.9
27.9 %
—
80.7
87.4
7.6 %
75.6
63.6 %
0.9
1.5
78
43.6 %
14.7
63
38.8 %
0.08
829
402.9
50 %
275.5
127.4
63.3 %
—
71.5
81.2
51.2 %
46.2
90.1 %
5
3.1
54.3
131.1 %
9
45.4
124.8 %
0.05
829.7
268.6
-22.7 %
190.6
78
-6.1 %
—
54.8
53.7
-36 %
24.3
3137.5 %
-2
1.2
23.5
42.4 %
3.2
20.2
12.2 %
0.02
827.5
347.3
3.7 %
264.2
83.1
-20.7 %
—
74.4
83.9
41.5 %
-0.8
-101.8 %
4
13.2
16.5
-69.9 %
-1.6
18
-53.2 %
0.02
1 116.9
335
-18.6 %
230.2
104.8
-28.2 %
—
55.8
59.3
-17.1 %
45.4
-39 %
7.7
1.6
54.8
-28.6 %
8.5
38.5
-21.9 %
0.05
728.9
411.5
93.6 %
265.6
145.9
115.8 %
—
64.7
71.5
33.6 %
74.4
427.7 %
0.8
1.7
76.8
343.9 %
10.8
49.3
532.1 %
0.07
731
212.6
-25.2 %
145
67.6
-13.8 %
—
54.4
53.5
-15.5 %
14.1
-6.6 %
0.6
2.6
17.3
-9.4 %
3.3
7.8
-59.2 %
0.01
731
284.3
16.9 %
205.9
78.4
11.7 %
—
52.1
63.3
42.2 %
15.1
-41.2 %
0.9
3.1
19.1
-33.2 %
-3.9
19.1
6.7 %
0.03
731
243.3
-8 %
173.1
70.2
-13.1 %
—
46.7
44.5
-6.3 %
25.7
-22.6 %
-1.7
4.5
28.6
-19.9 %
6.6
17.9
-4.8 %
0.02
729.9
264.6
46.1 %
183.9
80.8
59.7 %
—
47.2
47.5
18.7 %
33.2
216.2 %
0.7
1.8
35.7
215.9 %
8.8
18.8
276 %
0.03
732.9
181.1
-22 %
130.6
50.6
-10.6 %
—
37.2
40
-7.6 %
10.5
-21.1 %
-0.7
1.4
11.3
-2.6 %
2.8
5
-27.5 %
0.01
727.7
232.1
2.3 %
175.5
56.6
2.9 %
—
40
43.3
8 %
13.3
-11.3 %
-0.6
-1.1
11.6
-37.6 %
2.7
6.9
-53.1 %
0.01
727.7
226.8
24.4 %
171.7
55
20.1 %
—
38.5
40.1
0.3 %
15
158.6 %
-0.8
4.4
18.6
77.1 %
2.6
14.7
110 %
0.02
727.7
182.3
23.4 %
136.5
45.8
13.6 %
—
37.1
40
16.3 %
5.8
-3.3 %
-0.5
5.2
10.5
25 %
2.1
7
66.7 %
0.01
727.7
147.7
-25.5 %
107.4
40.3
-21 %
—
33.6
34.4
-22.5 %
6
-7.7 %
-1.1
3.5
8.4
16.7 %
1.7
4.2
-4.5 %
0.01
727.7
198.2
—
147.3
51
—
—
41.8
44.4
—
6.5
—
-0.2
0.9
7.2
—
1.3
4.4
—
0.01
727.7