Shanghai Sinyang Statements
30
Data from Shanghai Sinyang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Sinyang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
318.75
9.6 %
209.43
109.32
11.5 %
40.699
46.991
81.785
15.2 %
27.54
2 %
4.179
-1.5
34.507
6 %
6.779
27.029
-11.1 %
0.087
309.91
290.89
11.5 %
192.88
98.008
15.2 %
33.511
41.207
71.01
26.2 %
26.998
-6.4 %
5.412
-0.15
32.545
-52.5 %
1.696
30.409
-46.1 %
0.098
309.91
260.86
-18.1 %
100
175.77
67.4
85.095
-5.2 %
32.6
30.49
11.7
32.809
12.6
56.25
-34 %
21.6
28.845
542.7 %
11.1
40.228
15.4
-0.496
-0.2
68.577
126.2 %
26.3
11.834
4.5
56.397
43.6 %
21.6
0.182
309.91
318.43
-2.8 %
100
228.69
71.8
89.735
-15.7 %
28.2
42.688
13.4
44.018
13.8
85.247
60.5 %
26.8
4.488
-91.6 %
1.4
26.164
8.2
-0.812
-0.3
30.319
288.7 %
9.5
-9.973
-3.1
39.287
873.4 %
12.3
0.126
311.35
327.76
7.8 %
100
221.31
67.5
106.46
11.7 %
32.5
29.018
8.9
35.733
10.9
53.109
-5.2 %
16.2
53.347
35.7 %
16.3
-39.513
-12.06
-6.033
-1.8
7.801
-73.9 %
2.4
2.095
0.6
4.036
-82.8 %
1.2
0.013
312.72
303.98
23.8 %
100
208.64
68.6
95.339
27.9 %
31.4
25.256
8.3
29.197
9.6
56.018
14.5 %
18.4
39.322
53.3 %
12.9
-8.91
-2.9
-0.551
-0.2
29.86
287.3 %
9.8
5.527
1.8
23.515
272.9 %
7.7
0.076
309.92
245.52
-19.3 %
100
170.96
69.6
74.56
-26.4 %
30.4
26.909
11
24.278
9.9
48.904
-43.3 %
19.9
25.656
70.3 %
10.4
-41.399
-16.9
-0.201
-0.08
-15.944
-204.3 %
-6.5
-2.523
-1.03
-13.604
-170.9 %
-5.5
-0.043
313.45
304.4
10.9 %
100
203.04
66.7
101.36
8.3 %
33.3
80.702
26.5
27.233
8.9
86.293
16.6 %
28.3
15.063
-22.9 %
4.9
2.021
0.7
-1.817
-0.6
15.287
143.5 %
5
-5.315
-1.7
19.192
171.8 %
6.3
0.06
320.79
274.56
18.9 %
100
181
65.9
93.555
19.7 %
34.1
82.721
30.1
27.022
9.8
74.018
34.1 %
27
19.537
-15 %
7.1
-53.823
-19.6
-0.823
-0.3
-35.105
-129.1 %
-12.8
-5.581
-2.03
-26.721
-126.3 %
-9.7
-0.085
313.35
231.01
11.9 %
100
152.83
66.2
78.175
1 %
33.8
49.613
21.5
17.589
7.6
55.189
31.4 %
23.9
22.986
-35.1 %
10
98.501
42.6
-0.857
-0.4
120.8
2137.1 %
52.3
19.091
8.3
101.68
3665.8 %
44
0.324
313.42
206.4
-0.4 %
100
129
62.5
77.4
18.2 %
37.5
29.8
14.4
23.7
11.5
42
7.4 %
20.3
35.4
34.1 %
17.2
-30
-14.5
-0.3
-0.1
5.4
-95.5 %
2.6
2.1
1
2.7
-97.2 %
1.3
0.01
290.6
207.3
11.1 %
100
141.7
68.4
65.5
7.9 %
31.6
28.6
13.8
22
10.6
39.1
-3.2 %
18.9
26.4
30.7 %
12.7
93.5
45.1
-0.6
-0.3
119.3
-33.2 %
57.5
21.2
10.2
97.5
-35.4 %
47
0.34
290.6
186.6
7.7 %
100
125.9
67.5
60.7
8.6 %
32.5
22.6
12.1
19.6
10.5
40.4
13.2 %
21.7
20.2
0 %
10.8
158.1
84.7
0.2
0.1
178.5
824.9 %
95.7
26.6
14.3
150.9
849.1 %
80.9
0.52
290.6
173.2
36.5 %
100
117.3
67.7
55.9
27.6 %
32.3
16.4
9.5
22.5
13
35.7
15.9 %
20.6
20.2
55.4 %
11.7
-0.2
-0.1
-0.7
-0.4
19.3
54.4 %
11.1
2.9
1.7
15.9
57.4 %
9.2
0.05
290.6
126.9
-31.6 %
100
83.1
65.5
43.8
-23.4 %
34.5
12.8
10.1
19
15
30.8
-77.9 %
24.3
13
115.9 %
10.2
-0.4
-0.3
—
0
12.5
115.3 %
9.9
2.1
1.7
10.1
112.8 %
8
0.03
290.6
185.4
3.9 %
100
128.3
69.2
57.2
—
30.9
17.9
9.7
51.1
27.6
139.1
259.4 %
75
-82
-543.2 %
-44.2
0.8
0.4
-0.4
-0.2
-81.6
-591.6 %
-44.01
-2.6
-1.4
-79.2
-723.6 %
-42.7
-0.27
293.1
178.4
21.7 %
100
121.2
67.9
57.2
32.7 %
32.1
12.4
7
26.6
14.9
38.7
29.9 %
21.7
18.5
38.1 %
10.4
-1.7
-1
-0.1
-0.06
16.6
-94.8 %
9.3
3.5
2
12.7
-95.3 %
7.1
0.04
288
146.6
12.3 %
100
103.4
70.5
43.1
9.1 %
29.4
11.2
7.6
23.2
15.8
29.8
0.3 %
20.3
13.4
35.4 %
9.1
306.7
209.2
-0.2
-0.1
320
3850.6 %
218.3
49.5
33.8
270.6
4195.2 %
184.6
0.95
286.2
130.6
-21.3 %
100
91
69.7
39.5
-19.4 %
30.2
11.5
8.8
18.7
14.3
29.7
-22.3 %
22.7
9.9
-8.3 %
7.6
-1.7
-1.3
-0.1
-0.08
8.1
42.1 %
6.2
1.8
1.4
6.3
-31.5 %
4.8
0.02
290.6
166
16.7 %
100
117
70.5
49
8.6 %
29.5
11.7
7
27.1
16.3
38.2
34.5 %
23
10.8
-35.3 %
6.5
-2.7
-1.6
-2.1
-1.3
5.7
-70.2 %
3.4
-3.7
-2.2
9.2
-43.2 %
5.5
0.03
290.6
142.3
2.7 %
100
97.2
68.3
45.1
7.6 %
31.7
11.6
8.2
22.1
15.5
28.4
-68.2 %
20
16.7
135.2 %
11.7
2.6
1.8
-0.2
-0.1
19.1
146.4 %
13.4
3.3
2.3
16.2
146.7 %
11.4
0.06
290.6
138.6
23 %
100
96.7
69.8
41.9
-0.9 %
30.2
—
0
32
23.1
89.3
304.1 %
64.4
-47.4
-334.7 %
-34.2
4.6
3.3
-0.9
-0.6
-41.2
-315.7 %
-29.7
-6.3
-4.5
-34.7
-318.2 %
-25.04
-0.12
290.6
112.7
3.7 %
100
70.4
62.5
42.3
5.2 %
37.5
—
0
30
26.6
22.1
-12.6 %
19.6
20.2
36.5 %
17.9
-1.3
-1.2
0.1
0.09
19.1
20.9 %
16.9
3.3
2.9
15.9
4.6 %
14.1
0.05
290.6
108.7
-17.6 %
68.5
40.2
-20.6 %
—
30
25.3
15 %
14.8
-48.3 %
0.3
-0.6
15.8
-41.7 %
0.8
15.2
-32.4 %
0.05
290.6
131.9
9.1 %
81.4
50.6
14.2 %
—
26.3
22
-0.9 %
28.6
30 %
-1.9
0.4
27.1
37.6 %
4.6
22.5
34.7 %
0.08
290.6
120.9
9.2 %
76.7
44.3
7.8 %
—
23.8
22.2
17.5 %
22
-0.9 %
—
-2.3
19.7
-6.6 %
3.2
16.7
-7.2 %
0.06
290.6
110.7
9.5 %
69.6
41.1
1.2 %
—
23.2
18.9
-46.3 %
22.2
318.9 %
-1.2
0.1
21.1
102.9 %
3.3
18
48.8 %
0.06
290.5
101.1
-16.4 %
60.5
40.6
-15.8 %
—
33.1
35.2
7 %
5.3
-65.4 %
1.6
3.6
10.4
-33.3 %
-1.2
12.1
-9.7 %
0.04
303.2
121
13.7 %
72.8
48.2
8.3 %
—
23
32.9
13.8 %
15.3
-2.5 %
-0.7
1
15.6
-0.6 %
2.4
13.4
5.5 %
0.05
291
106.4
24.6 %
61.9
44.5
29 %
—
26.8
28.9
56.2 %
15.7
-1.3 %
-1.3
1.4
15.7
-12.3 %
3.2
12.7
-21.6 %
0.05
277.9
85.4
-12.5 %
50.9
34.5
-11.3 %
—
19.6
18.5
-49.9 %
15.9
657.1 %
1.1
0.7
17.9
316.3 %
1.9
16.2
260 %
0.06
277.9
97.6
-0.5 %
58.6
38.9
-1 %
—
31.6
36.9
67 %
2.1
-87.9 %
-2
4.3
4.3
-73.8 %
-0.1
4.5
-67.9 %
0.02
261.8
98.1
-9.2 %
58.7
39.3
-3.2 %
—
20.4
22.1
1.4 %
17.3
-8.5 %
-0.5
-0.4
16.4
-15.9 %
2.7
14
-16.2 %
0.05
275.8
108
66.7 %
67.4
40.6
79.6 %
—
18.6
21.8
47.3 %
18.9
142.3 %
0.9
-0.3
19.5
132.1 %
3
16.7
131.9 %
0.25
67.7
64.8
-43.5 %
42.2
22.6
-53.6 %
—
16.5
14.8
-49.1 %
7.8
-60.2 %
0.4
0.1
8.4
-61.8 %
1.4
7.2
-64.2 %
0.03
273.1
114.7
6.6 %
66
48.7
15.1 %
—
26.2
29.1
29.3 %
19.6
-1 %
0.4
2
22
4.3 %
2.4
20.1
14.9 %
0.08
264.1
107.6
8.8 %
65.3
42.3
4.2 %
—
20.2
22.5
38 %
19.8
-18.9 %
0.6
0.7
21.1
-17.9 %
3.8
17.5
-20.1 %
0.06
275.8
98.9
79.8 %
58.2
40.6
69.9 %
—
17.1
16.3
10.9 %
24.4
165.2 %
1.1
0.2
25.7
144.8 %
3.9
21.9
151.7 %
0.08
284.7
55
-47.2 %
31.1
23.9
-46.2 %
—
15.7
14.7
-46 %
9.2
-46.5 %
1.2
0.1
10.5
-57.7 %
1.7
8.7
-60.8 %
0.03
261.6
104.1
210.7 %
59.7
44.4
164.3 %
—
25.3
27.2
47.8 %
17.2
1246.7 %
1.6
6
24.8
342.9 %
2.6
22.2
362.5 %
0.35
63.9
33.5
-18.1 %
16.6
16.8
-22.2 %
—
18
18.4
-9.4 %
-1.5
-215.4 %
1.5
5.6
5.6
-52.5 %
0.8
4.8
-52 %
0.02
273.1
40.9
35 %
19.3
21.6
41.2 %
—
19.8
20.3
103 %
1.3
-75.5 %
3
7.5
11.8
40.5 %
1.8
10
40.8 %
0.05
204.4
30.3
-35.5 %
15
15.3
-40 %
—
10.2
10
-45.4 %
5.3
-26.4 %
1.4
1.7
8.4
-33.9 %
1.3
7.1
-42.3 %
0.03
204.4
47
—
21.5
25.5
—
—
17.9
18.3
—
7.2
—
0.9
4.6
12.7
—
0.4
12.3
—
0.06
204.4