Joyware Statements
30
Data from Joyware`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Joyware Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.543
-49.3 %
23.211
1.332
-87.5 %
5.997
32.882
37.733
-8.8 %
-36.402
-18.5 %
3.577
0.013
-32.811
-16.3 %
-3.151
-29.076
-16.7 %
-0.097
299.14
48.397
41.4 %
100
37.758
78
10.639
22.2 %
22
5.144
10.6
35.864
74.1
41.363
269.4 %
85.5
-30.724
-1132.8 %
-63.5
3.327
6.9
-0.812
-1.7
-28.209
-3715.2 %
-58.3
-3.173
-6.6
-24.911
-7324.3 %
-51.5
-0.083
299.14
34.229
-86.9 %
100
25.524
74.6
8.705
-90.1 %
25.4
5.239
15.3
6.122
17.9
11.197
-77.4 %
32.7
-2.492
-106.5 %
-7.3
3.257
9.5
0.015
0.04
0.78
-98.1 %
2.3
1.306
3.8
0.345
-99.3 %
1
0.001
299.14
261.67
1165.6 %
100
173.77
66.4
87.899
1440.2 %
33.6
6.732
2.6
38.536
14.7
49.555
20.4 %
18.9
38.344
208.1 %
14.7
2.214
0.8
-0.003
-0.001
40.555
221.5 %
15.5
-4.993
-1.9
46.229
260.8 %
17.7
0.155
299.14
20.675
-59 %
100
14.968
72.4
5.707
-68.5 %
27.6
4.5
21.8
36.73
177.7
41.172
16.1 %
199.1
-35.465
-104.7 %
-171.5
2.073
10
0.001
0.002
-33.392
-116.1 %
-161.5
-4.098
-19.8
-28.75
-132.2 %
-139.06
-0.096
299.14
50.374
141.3 %
100
32.25
64
18.125
208.7 %
36
5.525
11
28.678
56.9
35.453
396.9 %
70.4
-17.329
-1270.7 %
-34.4
2.023
4
-0.148
-0.3
-15.454
-1724.7 %
-30.7
-2.64
-5.2
-12.38
-5869.8 %
-24.6
-0.042
295.48
20.878
-75.5 %
100
15.007
71.9
5.871
-67.4 %
28.1
4.588
22
1.956
9.4
7.135
-86.1 %
34.2
-1.264
96.2 %
-6.06
2.182
10.4
0.034
0.2
0.951
103 %
4.6
1.569
7.5
-0.207
99.2 %
-1
-0.001
302.81
85.133
9.3 %
100
67.126
78.8
18.006
-14.4 %
21.2
5.801
6.8
44.509
52.3
51.234
16.3 %
60.2
-33.228
-44.4 %
-39.03
1.806
2.1
0.034
0.04
-31.387
-49.5 %
-36.9
-3.734
-4.4
-27.023
-61.9 %
-31.7
-0.09
299.14
77.92
58.8 %
100
56.881
73
21.039
7.8 %
27
3.899
5
39.512
50.7
44.047
77.7 %
56.5
-23.008
-335.8 %
-29.5
1.964
2.5
0.044
0.06
-21
-576.9 %
-27
-4.302
-5.5
-16.694
-770.7 %
-21.4
-0.056
299.14
49.069
58.8 %
100
29.56
60.2
19.509
114.4 %
39.8
5.059
10.3
19.889
40.5
24.788
98.3 %
50.5
-5.279
-55.3 %
-10.8
2.177
4.4
0
-0.0004
-3.102
-29.3 %
-6.3
-1.185
-2.4
-1.917
65.8 %
-3.9
-0.006
299.14
30.9
-24.6 %
100
21.8
70.6
9.1
360 %
29.4
3.3
10.7
7.6
24.6
12.5
-88 %
40.5
-3.4
96.8 %
-11.003
1
3.2
—
0
-2.4
97.8 %
-7.8
2.9
9.4
-5.6
94.3 %
-18.1
-0.02
302.8
41
-25 %
100
44.5
108.5
-3.5
-132.4 %
-8.5
9.1
22.2
73
178
104.2
266.9 %
254.1
-107.7
-508.5 %
-262.7
-1.6
-3.9
0.2
0.5
-109.1
-1781 %
-266.1
-8.9
-21.7
-99
-3093.5 %
-241.5
-0.34
290.2
54.7
-37 %
100
43.9
80.3
10.8
-11.5 %
19.7
4.8
8.8
24.5
44.8
28.4
125.4 %
51.9
-17.7
-4325 %
-32.4
1.3
2.4
0.1
0.2
-5.8
-1833.3 %
-10.6
-1.6
-2.9
-3.1
-416.7 %
-5.7
-0.01
299.1
86.8
232.6 %
100
74.6
85.9
12.2
43.5 %
14.1
4.3
5
10.4
12
12.6
-46.2 %
14.5
-0.4
97.3 %
-0.5
—
0
—
0
-0.3
97.8 %
-0.3
-0.3
-0.3
-0.6
95.4 %
-0.7
—
305.1
26.1
-22.1 %
100
17.6
67.4
8.5
128.1 %
32.6
7.3
28
16.7
64
23.4
-62.3 %
89.7
-14.9
83.9 %
-57.09
1.2
4.6
—
0
-13.7
85 %
-52.5
-0.4
-1.5
-13.1
84.9 %
-50.2
-0.04
300.5
33.5
-64.6 %
100
63.9
190.7
-30.3
-257.8 %
-90.4
9.1
27.2
49.2
146.9
62
163.8 %
185.1
-92.4
-2000 %
-275.8
1.3
3.9
-0.1
-0.3
-91.2
-2841.9 %
-272.2
-3.5
-10.4
-86.7
-2889.7 %
-258.8
-0.3
293.7
94.7
219.9 %
100
75.6
79.8
19.2
60 %
20.3
11
11.6
17
18
23.5
-29.2 %
24.8
-4.4
79.2 %
-4.6
1.7
1.8
-0.5
-0.5
-3.1
81.8 %
-3.3
-0.1
-0.1
-2.9
81.9 %
-3.06
-0.01
302.8
29.6
-62 %
100
17.6
59.5
12
-69.1 %
40.5
7.8
26.4
28.1
94.9
33.2
68.5 %
112.2
-21.2
-211 %
-71.6
4.2
14.2
—
0
-17
-192.4 %
-57.4
-1
-3.4
-16
-187.9 %
-54.05
-0.05
308.2
77.8
-14.7 %
100
39
50.1
38.8
124.3 %
49.9
8.9
11.4
9.1
11.7
19.7
-60.8 %
25.3
19.1
158.2 %
24.6
-0.9
-1.2
0.2
0.3
18.4
170.2 %
23.7
0.3
0.4
18.2
180.9 %
23.4
0.06
302.8
91.2
48.8 %
100
73.9
81
17.3
21 %
19
15.5
17
16
17.5
50.2
39.1 %
55
-32.8
-50.5 %
-36
6.7
7.3
-0.1
-0.1
-26.2
-19.1 %
-28.7
-2.6
-2.9
-22.5
-23 %
-24.7
-0.09
246.6
61.3
-34.6 %
100
47
76.7
14.3
-59.3 %
23.3
8.2
13.4
19.7
32.1
36.1
15.3 %
58.9
-21.8
-673.7 %
-35.6
-0.5
-0.8
0.2
0.3
-22
-5600 %
-35.9
-3.7
-6.04
-18.3
-2387.5 %
-29.9
-0.06
302.8
93.8
55 %
100
58.7
62.6
35.1
19.4 %
37.4
10
10.7
18.8
20
31.3
65.6 %
33.4
3.8
-63.8 %
4.1
-3.4
-3.6
—
0
0.4
-95.7 %
0.4
-0.2
-0.2
0.8
-90.4 %
0.9
—
336.4
60.5
-63.2 %
100
31.1
51.4
29.4
-46.7 %
48.6
10
16.5
18.1
29.9
18.9
-58.3 %
31.2
10.5
6.1 %
17.4
-1.1
-1.8
0.1
0.2
9.4
44.6 %
15.5
0.9
1.5
8.3
-20.2 %
13.7
0.03
272.5
164.3
87.1 %
109.1
55.2
95.1 %
—
31.2
45.3
142.2 %
9.9
4.2 %
-0.4
-2.9
6.5
-13.3 %
-2.5
10.4
38.7 %
0.04
272.5
87.8
-1.7 %
59.5
28.3
-26.7 %
11.3
30.4
18.7
-25.2 %
9.5
-30.1 %
-0.3
-1.8
7.5
-26.5 %
0.1
7.5
-17.6 %
0.03
272.5
89.3
38.7 %
50.7
38.6
-7 %
—
28.8
25
11.6 %
13.6
-28.4 %
—
-3.4
10.2
-56.2 %
1.3
9.1
-51.1 %
0.03
275.4
64.4
-28.5 %
23
41.5
76.6 %
—
23.2
22.4
-0.4 %
19
1800 %
0.6
3.7
23.3
130.7 %
4.7
18.6
70.6 %
0.07
272.6
90.1
88.5 %
66.6
23.5
46 %
—
27.7
22.5
-15.4 %
1
109.5 %
0.1
9
10.1
290.6 %
-0.1
10.9
420.6 %
0.04
272.6
47.8
-51.5 %
31.7
16.1
-68 %
—
24.1
26.6
-17.6 %
-10.5
-158.3 %
-0.1
5.3
-5.3
-125.9 %
-1.7
-3.4
-117.6 %
-0.01
272.6
98.6
68.3 %
48.3
50.3
38.6 %
—
26.6
32.3
36.3 %
18
42.9 %
0.1
2.4
20.5
8.5 %
1.4
19.3
14.9 %
0.07
272.7
58.6
-30.6 %
22.3
36.3
-31.6 %
—
23.4
23.7
-48.7 %
12.6
82.6 %
0.1
6.2
18.9
45.4 %
1.8
16.8
12 %
0.06
272.7
84.4
162.9 %
31.3
53.1
214.2 %
—
32.6
46.2
58.8 %
6.9
156.6 %
0.3
5.8
13
382.6 %
-0.8
15
982.4 %
0.06
272.4
32.1
-66.8 %
15.2
16.9
-61.5 %
—
27.7
29.1
-5.2 %
-12.2
-192.4 %
1
6.6
-4.6
-128.8 %
-2.8
-1.7
-110.8 %
-0.01
272.7
96.7
146.1 %
52.8
43.9
76.3 %
—
22.6
30.7
25.8 %
13.2
2540 %
0.2
2.6
16
-5.9 %
0.5
15.8
17.9 %
0.06
264
39.3
-32.2 %
14.4
24.9
-12.6 %
—
23
24.4
45.2 %
0.5
-95.7 %
1
15.5
17
-16.7 %
3.3
13.4
-26 %
0.05
272.8
58
-16.2 %
29.5
28.5
-8.4 %
—
22.5
16.8
-39.6 %
11.6
251.5 %
0.8
8.1
20.4
251.7 %
2.6
18.1
331 %
0.07
264
69.2
72.1 %
38.1
31.1
-6.9 %
—
23.5
27.8
0.7 %
3.3
-43.1 %
2.3
0.1
5.8
-51.7 %
1.1
4.2
-63.2 %
0.02
271.9
40.2
11.7 %
6.8
33.4
38 %
—
22.6
27.6
59.5 %
5.8
-15.9 %
1.2
5
12
29 %
0.9
11.4
37.3 %
0.04
271.9
36
71.4 %
11.8
24.2
160.2 %
—
17.9
17.3
-27.9 %
6.9
146.6 %
1
1.4
9.3
198.9 %
1.1
8.3
200 %
0.03
264
21
-29.3 %
11.8
9.3
-56.5 %
—
20.7
24
25.7 %
-14.8
-772.7 %
0.6
4.8
-9.4
-291.8 %
-1.1
-8.3
-288.6 %
-0.03
264
29.7
-14.7 %
8.3
21.4
-13.7 %
—
19.1
19.1
23.2 %
2.2
-76.3 %
1.5
1.1
4.9
-58.5 %
0.5
4.4
-59.6 %
0.02
264
34.8
3 %
10
24.8
3.3 %
—
16.1
15.5
-13.4 %
9.3
55 %
1.6
0.9
11.8
20.4 %
0.9
10.9
32.9 %
0.04
264
33.8
18.6 %
9.9
24
72.7 %
—
17.8
17.9
-2.7 %
6
233.3 %
0.9
2.9
9.8
1733.3 %
1.6
8.2
1071.4 %
0.03
264
28.5
—
14.6
13.9
—
—
16.7
18.4
—
-4.5
—
0.9
3.1
-0.6
—
-1.3
0.7
—
—
264