Shenzhen Hirisun Statements
30
Data from Shenzhen Hirisun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Hirisun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
32.173
-30.9 %
25.759
6.414
-44.7 %
2.428
5.581
7.969
22.8 %
-1.555
-130.5 %
3.393
-0.001
1.923
-77.9 %
-0.144
1.581
-70.2 %
0.005
335
46.587
124.9 %
34.998
11.589
142.8 %
3.111
6.229
6.489
-36 %
5.099
195 %
3.626
-0.03
8.696
679.4 %
1.121
5.307
5122.9 %
0.016
335
20.713
-82.2 %
100
15.94
77
4.773
-81.5 %
23
2.268
11
5.629
27.2
10.139
-37.5 %
49
-5.366
-155.7 %
-25.9
3.827
18.5
0.039
0.2
-1.501
-112.2 %
-7.2
-0.008
-0.04
0.102
-97.6 %
0.5
0
335
116.17
56.5 %
100
90.301
77.7
25.868
97.3 %
22.3
4.201
3.6
11.829
10.2
16.23
40.5 %
14
9.638
518 %
8.3
2.051
1.8
0.646
0.6
12.346
149.4 %
10.6
2.105
1.8
4.309
58.8 %
3.7
0.013
335
74.214
82.4 %
100
61.1
82.3
13.114
25.9 %
17.7
4.87
6.6
6.226
8.4
11.554
40.6 %
15.6
1.56
-29 %
2.1
3.422
4.6
-0.031
-0.04
4.951
-21.8 %
6.7
0.755
1
2.714
-37.4 %
3.7
0.008
335
40.683
52.9 %
100
30.266
74.4
10.418
199.4 %
25.6
2.824
6.9
4.761
11.7
8.22
-12.2 %
20.2
2.198
137.4 %
5.4
4.11
10.1
0.026
0.06
6.334
349.1 %
15.6
0.216
0.5
4.337
504.5 %
10.7
0.013
334.93
26.606
-79.5 %
100
23.126
86.9
3.48
-84.7 %
13.1
3.098
11.6
6.329
23.8
9.363
-41.3 %
35.2
-5.883
-185.7 %
-22.1
3.365
12.6
-0.025
-0.09
-2.543
-123.4 %
-9.6
0.208
0.8
-1.072
-121.7 %
-4.03
-0.003
335.07
130.09
296.1 %
100
107.28
82.5
22.812
200.6 %
17.5
5.13
3.9
9.775
7.5
15.948
79.3 %
12.3
6.864
624.6 %
5.3
3.944
3
0.072
0.06
10.88
294.1 %
8.4
0.363
0.3
4.944
192.7 %
3.8
0.015
335.98
32.842
-52.2 %
100
25.254
76.9
7.588
-48.2 %
23.1
3.384
10.3
5.252
16
8.897
-12.2 %
27.1
-1.308
-129 %
-4
4.109
12.5
-0.039
-0.1
2.761
-70.1 %
8.4
0.456
1.4
1.689
-70.1 %
5.1
0.005
335
68.651
162 %
100
54.001
78.7
14.65
152.6 %
21.3
3.499
5.1
4.885
7.1
10.133
26.7 %
14.8
4.517
305.3 %
6.6
4.716
6.9
-0.01
-0.01
9.223
514.9 %
13.4
0.987
1.4
5.647
182.4 %
8.2
0.017
335
26.2
-87.4 %
100
20.5
78.2
5.8
-83.2 %
22.1
2.9
11.1
5.9
22.5
8
-75.6 %
30.5
-2.2
-222.2 %
-8.4
3.8
14.5
-0.1
-0.4
1.5
-91 %
5.7
0.2
0.8
2
-75.3 %
7.6
0.01
335
208.2
204.8 %
100
173.6
83.4
34.6
140.3 %
16.6
7.8
3.7
18.9
9.1
32.8
720 %
15.8
1.8
-82.7 %
0.9
14.2
6.8
0.6
0.3
16.6
21.2 %
8
1.6
0.8
8.1
2.5 %
3.9
0.02
335
68.3
54.9 %
100
54
79.1
14.4
26.3 %
21.1
2.7
4
5.3
7.8
4
-33.3 %
5.9
10.4
92.6 %
15.2
3.6
5.3
-0.2
-0.3
13.7
61.2 %
20.1
1.5
2.2
7.9
38.6 %
11.6
0.02
335
44.1
88.5 %
100
32.7
74.1
11.4
115.1 %
25.9
2.4
5.4
4.4
10
6
-9.1 %
13.6
5.4
485.7 %
12.2
3.1
7
—
0
8.5
150 %
19.3
0.7
1.6
5.7
72.7 %
12.9
0.02
335
23.4
-84.8 %
100
18.1
77.4
5.3
-82.5 %
22.6
2.7
11.5
5.5
23.5
6.6
-80.2 %
28.2
-1.4
54.8 %
-6
4.8
20.5
—
0
3.4
-17.1 %
14.5
0.5
2.1
3.3
1550 %
14.1
0.01
335
154.3
182.1 %
100
124
80.4
30.2
109.7 %
19.6
6.3
4.1
19.9
12.9
33.3
148.5 %
21.6
-3.1
-410 %
-2.009
7.3
4.7
-0.2
-0.1
4.1
-22.6 %
2.7
1.1
0.7
0.2
-95 %
0.1
—
335
54.7
-32.1 %
100
40.3
73.7
14.4
-25.4 %
26.3
6.1
11.2
7.7
14.1
13.4
-1.5 %
24.5
1
-82.5 %
1.8
4.3
7.9
—
0
5.3
-31.2 %
9.7
0.4
0.7
4
-14.9 %
7.3
0.01
335
80.6
111.5 %
100
61.3
76.1
19.3
116.9 %
23.9
5.7
7.1
6.3
7.8
13.6
29.5 %
16.9
5.7
456.3 %
7.1
2
2.5
—
0
7.7
755.6 %
9.6
1.1
1.4
4.7
147.4 %
5.8
0.01
335
38.1
-74.3 %
100
29.2
76.6
8.9
-74.4 %
23.4
5.2
13.6
8.7
22.8
10.5
-54.5 %
27.6
-1.6
-113.7 %
-4.2
2.5
6.6
—
0
0.9
-94.9 %
2.4
0.4
1
1.9
-80 %
5
0.01
335
148.1
151 %
100
113.3
76.5
34.8
278.3 %
23.5
7.1
4.8
12.5
8.4
23.1
77.7 %
15.6
11.7
407.9 %
7.9
5.8
3.9
—
0
17.5
1558.3 %
11.8
-0.1
-0.07
9.5
4650 %
6.4
0.03
335
59
41.8 %
100
49.8
84.4
9.2
-7.1 %
15.6
6.7
11.4
9.1
15.4
13
-5.8 %
22
-3.8
2.6 %
-6.4
2.6
4.4
—
0
-1.2
—
-2.03
0.4
0.7
0.2
-50 %
0.3
—
335
41.6
170.1 %
100
31.7
76.2
9.9
125 %
23.8
—
0
14.2
34.1
13.8
21.1 %
33.2
-3.9
44.3 %
-9.4
3.9
9.4
—
0
—
100 %
0
0.1
0.2
0.4
119 %
1
—
335
15.4
-91.5 %
100
11
71.4
4.4
-90 %
28.6
—
0
13.9
90.3
11.4
-58.4 %
74
-7
-141.7 %
-45.5
2.5
16.2
—
0
-4.5
-122.2 %
-29.2
0.4
2.6
-2.1
-121.6 %
-13.6
-0.01
335
180.3
289.4 %
136
44.2
298.2 %
7
14
27.4
114.1 %
16.8
1088.2 %
3.6
-0.2
20.3
2800 %
-0.3
9.7
259.3 %
0.03
335
46.3
6.2 %
35.2
11.1
101.8 %
5.9
8.5
12.8
-26 %
-1.7
85.5 %
2.4
—
0.7
108 %
0.6
2.7
151.9 %
0.01
335
43.6
58 %
38.1
5.5
103.7 %
—
14.3
17.3
88 %
-11.7
-80 %
2.9
—
-8.8
-193.3 %
-0.4
-5.2
-333.3 %
-0.02
335
27.6
-87.8 %
24.9
2.7
-94.4 %
—
14.2
9.2
-70.9 %
-6.5
-138.7 %
3.5
—
-3
-106.1 %
0.7
-1.2
-102.7 %
—
335
226.9
563.5 %
178.4
48.5
389.9 %
—
23.5
31.6
87 %
16.8
340 %
0.9
5.5
48.8
1076 %
1.7
44.4
1044.7 %
0.13
335
34.2
-8.8 %
24.3
9.9
94.1 %
—
16.8
16.9
—
-7
40.7 %
1.7
0.3
-5
55.8 %
-0.1
-4.7
53.9 %
-0.01
335
37.5
88.4 %
32.4
5.1
-28.2 %
—
17.5
16.9
25.2 %
-11.8
-84.4 %
0.5
—
-11.3
-156.8 %
-0.4
-10.2
-209.1 %
-0.03
335
19.9
-89.1 %
12.8
7.1
-80.4 %
—
16.4
13.5
-56 %
-6.4
-216.4 %
2
—
-4.4
-157.9 %
0.7
-3.3
-130.6 %
-0.01
335
182.6
128.3 %
146.4
36.2
130.6 %
—
24.3
30.7
111.7 %
5.5
323.1 %
0.9
1.6
7.6
137.5 %
-2.2
10.8
134.8 %
0.03
335
80
-10.6 %
64.3
15.7
-9.2 %
—
16.3
14.5
-39.8 %
1.3
119.1 %
0.8
1.6
3.2
141.6 %
0.3
4.6
161.3 %
0.01
335
89.5
60.4 %
72.1
17.3
-15.2 %
—
22.9
24.1
9 %
-6.8
-325 %
-0.9
—
-7.7
-413.3 %
-0.2
-7.5
-257.1 %
-0.02
334.9
55.8
-64.9 %
35.3
20.4
-33.8 %
—
25.5
22.1
-59.7 %
-1.6
93.4 %
0.3
-0.2
-1.5
94.8 %
0.5
-2.1
91.6 %
-0.01
335
158.8
58.2 %
128
30.8
33.9 %
—
51.4
54.9
96.1 %
-24.1
-382 %
2.1
-6.9
-28.8
-433.3 %
-3.8
-25.1
-364.8 %
-0.07
335
100.4
7.5 %
77.4
23
5.5 %
—
28.6
28
5.7 %
-5
-6.4 %
-0.5
0.1
-5.4
-35 %
—
-5.4
-28.6 %
-0.02
335
93.4
98.3 %
71.6
21.8
147.7 %
—
28.1
26.5
11.3 %
-4.7
68.9 %
0.6
0.1
-4
74 %
0.2
-4.2
73.2 %
-0.01
335
47.1
-68.8 %
38.4
8.8
-73.5 %
—
26.8
23.8
-39 %
-15.1
-164.9 %
-0.5
0.2
-15.4
-105.3 %
0.4
-15.7
-185.5 %
-0.05
335
150.9
73.2 %
117.7
33.2
-5.4 %
—
34.7
39
41.8 %
-5.7
-175 %
1.2
-2.9
-7.5
-202.7 %
-2
-5.5
-196.5 %
-0.02
335
87.1
16 %
52
35.1
50.6 %
—
28.2
27.5
17.5 %
7.6
3900 %
-0.3
—
7.3
55.3 %
1.6
5.7
58.3 %
0.02
335
75.1
18.1 %
51.8
23.3
14.8 %
—
24.1
23.4
10.4 %
-0.2
77.8 %
1.2
3.6
4.7
213.3 %
1.1
3.6
260 %
0.01
335
63.6
-14.2 %
43.4
20.3
-38.3 %
—
21.6
21.2
-35 %
-0.9
-400 %
0.4
2
1.5
-60.5 %
0.5
1
-73.7 %
—
335
74.1
—
41.2
32.9
—
—
26.9
32.6
—
0.3
—
0.4
3.1
3.8
—
—
3.8
—
0.01
335