Wuxi Hodgen Statements
30
Data from Wuxi Hodgen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Wuxi Hodgen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
562.42
6.3 %
100
457.13
81.3
105.29
19.5 %
18.7
32.675
5.8
38.095
6.8
73.005
20.5 %
13
32.285
17.3 %
5.7
-4.565
-0.8
-0.005
-0.0009
27.752
49.8 %
4.9
7.53
1.3
20.448
81.7 %
3.6
0.043
480.51
528.96
31.3 %
100
440.85
83.3
88.108
37.3 %
16.7
25.244
4.8
32.746
6.2
60.583
48.6 %
11.5
27.526
17.6 %
5.2
-9.004
-1.7
0.014
0.003
18.532
39.3 %
3.5
7.427
1.4
11.254
17.6 %
2.1
0.023
480.4
402.78
-24 %
100
338.61
84.1
64.162
-15.6 %
15.9
19.11
4.7
27.667
6.9
40.766
-86 %
10.1
23.396
110.9 %
5.8
-10.139
-2.5
0.003
0.0008
13.308
105.8 %
3.3
3.85
1
9.567
104 %
2.4
0.02
480.4
530.07
7.3 %
100
454.06
85.7
76.002
-7.7 %
14.3
21.904
4.1
54.847
10.3
291.08
619.5 %
54.9
-215.08
-613.4 %
-40.6
-15.464
-2.9
1.659
0.3
-228.87
-2886 %
-43.2
2.167
0.4
-236.71
-12322 %
-44.7
-0.544
434.92
493.91
14.3 %
100
411.56
83.3
82.35
49.6 %
16.7
21.894
4.4
23.436
4.7
40.457
-13.9 %
8.2
41.894
418.6 %
8.5
-33.747
-6.8
0.059
0.01
8.215
118.1 %
1.7
4
0.8
1.937
104 %
0.4
0.004
440.11
432.27
-13.4 %
100
377.22
87.3
55.056
-14.7 %
12.7
19.431
4.5
23.58
5.5
46.978
27.6 %
10.9
8.078
-70.9 %
1.9
-52.746
-12.2
-0.813
-0.2
-45.487
-33.1 %
-10.5
3.16
0.7
-48.292
-27.8 %
-11.2
-0.105
457.78
499
-8 %
100
434.46
87.1
64.545
-2.9 %
12.9
17.122
3.4
23.167
4.6
36.807
-77 %
7.4
27.738
129.6 %
5.6
-62.693
-12.6
0.776
0.2
-34.179
-191.9 %
-6.8
3.659
0.7
-37.791
-207.4 %
-7.6
-0.086
440.11
542.57
10.8 %
100
476.13
87.8
66.443
-0.7 %
12.2
24.322
4.5
22.545
4.2
160.13
253.6 %
29.5
-93.685
-532.7 %
-17.3
131.38
24.2
-0.512
-0.09
37.182
228.9 %
6.9
1.875
0.3
35.2
315.7 %
6.5
0.08
440.11
489.89
4.9 %
100
422.96
86.3
66.935
38.4 %
13.7
13.665
2.8
31.954
6.5
45.286
62.5 %
9.2
21.649
5.7 %
4.4
-11.294
-2.3
0.95
0.2
11.306
40.1 %
2.3
2.782
0.6
8.467
43.1 %
1.7
0.019
448.94
466.9
-16.8 %
100
418.55
89.6
48.348
-34 %
10.4
17.202
3.7
16.743
3.6
27.87
-42.8 %
6
20.478
-16.4 %
4.4
-12.996
-2.8
0.648
0.1
8.068
-47.9 %
1.7
2.162
0.5
5.919
-49.4 %
1.3
0.013
458.44
561
9.7 %
100
487.8
87
73.3
16 %
13.1
21
3.7
24.2
4.3
48.7
-37.6 %
8.7
24.5
264.4 %
4.4
-9.6
-1.7
0.5
0.09
15.5
191.2 %
2.8
3.8
0.7
11.7
184.2 %
2.1
0.03
439.4
511.3
4 %
100
448.1
87.6
63.2
-9.5 %
12.4
30
5.9
38.8
7.6
78.1
68.7 %
15.3
-14.9
-163.1 %
-2.9
-3.9
-0.8
1.8
0.4
-17
-211.1 %
-3.3
-2.5
-0.5
-13.9
-208.6 %
-2.7
-0.03
446.1
491.7
19.6 %
100
421.8
85.8
69.8
10.3 %
14.2
15.6
3.2
31.5
6.4
46.3
16.6 %
9.4
23.6
—
4.8
-8.3
-1.7
—
0
15.3
135.4 %
3.1
2.6
0.5
12.8
178.3 %
2.6
0.03
438.8
411.2
53.5 %
100
347.9
84.6
63.3
44.9 %
15.4
16.3
4
23.2
5.6
39.7
29.7 %
9.7
23.6
78.8 %
5.7
-17.2
-4.2
0.1
0.02
6.5
182.6 %
1.6
2.3
0.6
4.6
206.7 %
1.1
0.01
428.6
267.8
-32.6 %
100
224.1
83.7
43.7
-21 %
16.3
13.8
5.2
18.8
7
30.6
-44.8 %
11.4
13.2
371546969258066000 %
4.9
-11.1
-4.1
0.2
0.07
2.3
110 %
0.9
0.6
0.2
1.5
107.1 %
0.6
—
448.9
397.4
16.5 %
100
342
86.1
55.3
-8.3 %
13.9
15.6
3.9
41.5
10.4
55.4
53 %
13.9
0
-100 %
0
-23.9
-6.01
0.8
0.2
-23
-443.3 %
-5.8
0.2
0.05
-21
-612.2 %
-5.3
-0.05
448.9
341
-5.2 %
100
280.7
82.3
60.3
-15.1 %
17.7
12.8
3.8
26.3
7.7
36.2
-16.6 %
10.6
24.2
-12.3 %
7.1
-17.6
-5.2
0.1
0.03
6.7
-50 %
2
3.4
1
4.1
-63.1 %
1.2
0.01
448.9
359.7
-0.2 %
100
288.7
80.3
71
11.1 %
19.7
15.1
4.2
24.6
6.8
43.4
30.3 %
12.1
27.6
-9.5 %
7.7
-14.9
-4.1
0.5
0.1
13.4
-10.7 %
3.7
2.6
0.7
11.1
-2.6 %
3.1
0.03
435.6
360.5
0.6 %
100
296.7
82.3
63.9
167.4 %
17.7
13.1
3.6
22
6.1
33.3
-95.5 %
9.2
30.5
104.3 %
8.5
-15.7
-4.4
—
0
15
101.9 %
4.2
4
1.1
11.4
101.7 %
3.2
0.03
448.9
358.3
69.7 %
100
334.4
93.3
23.9
-35.9 %
6.7
17.2
4.8
50.9
14.2
733.3
847.4 %
204.7
-709.4
-1673.5 %
-198
-81.6
-22.8
6.3
1.8
-784.7
-764.2 %
-219.006
-3
-0.8
-672
-771.6 %
-187.6
-1.5
448.9
211.1
-41 %
100
173.7
82.3
37.3
-47 %
17.7
14.4
6.8
31.7
15
77.4
117.4 %
36.7
-40
-214.9 %
-18.9
-51.4
-24.3
0.6
0.3
-90.8
-1310.7 %
-43.01
-0.7
-0.3
-77.1
-878.8 %
-36.5
-0.17
448.9
357.7
3.7 %
100
287.3
80.3
70.4
-12.4 %
19.7
—
0
40.8
11.4
35.6
23.2 %
10
34.8
-32.4 %
9.7
-26.5
-7.4
-1.5
-0.4
7.5
-80.5 %
2.1
3
0.8
9.9
-63.6 %
2.8
0.02
448.9
344.9
-4.4 %
100
264.5
76.7
80.4
16 %
23.3
—
0
33.2
9.6
28.9
-56.7 %
8.4
51.5
1960 %
14.9
-15
-4.3
1.9
0.6
38.4
372.3 %
11.1
6.5
1.9
27.2
354.2 %
7.9
0.06
448.9
360.7
28.2 %
291.4
69.3
15.3 %
—
49.9
66.8
74.4 %
2.5
-88.6 %
-15
-1.7
-14.1
-132.8 %
-0.8
-10.7
-129.1 %
-0.02
448.9
281.4
-28.3 %
221.3
60.1
-27.7 %
—
-0.3
38.3
9.7 %
21.9
-54.6 %
17.5
3.7
43
70.6 %
4.2
36.8
88.7 %
0.08
453.8
392.2
-0.8 %
309.1
83.1
-18.8 %
—
36.7
34.9
-23 %
48.2
-15.3 %
-26.4
3.4
25.2
-51.4 %
4.5
19.5
-37.5 %
0.04
449
395.2
5.6 %
292.9
102.3
24.9 %
—
40.6
45.3
-28.8 %
56.9
210.9 %
-9
3.9
51.8
629.6 %
9.8
31.2
2328.6 %
0.07
448.9
374.2
13.6 %
292.3
81.9
-7.6 %
—
53.2
63.6
96.9 %
18.3
-67.5 %
-12.9
2.4
7.1
-86.1 %
3.9
-1.4
-106.3 %
—
422.8
329.5
-8.3 %
240.9
88.6
14.6 %
—
29
32.3
-13.2 %
56.3
40.4 %
-12.7
7.4
51
52.2 %
8.8
22.3
-18.6 %
0.05
448.9
359.2
36.6 %
281.9
77.3
23.7 %
—
32.3
37.2
30.1 %
40.1
18.6 %
-10.6
3.9
33.5
25.9 %
8.6
27.4
35.6 %
0.07
421
263
15.1 %
200.5
62.5
26 %
—
28.6
28.6
-21.9 %
33.8
158 %
-9.9
2.7
26.6
280 %
3.7
20.2
431.6 %
0.05
372.9
228.4
20.3 %
178.8
49.6
116.6 %
—
32.2
36.6
145.6 %
13.1
63.7 %
-7.3
1.2
7
105.9 %
3.2
3.8
111.1 %
0.01
372.8
189.9
—
167
22.9
-32 %
—
14.4
14.9
3.5 %
8
-58.5 %
-5.5
0.9
3.4
-78.5 %
1.6
1.8
-84.2 %
—
372.8
189.9
6 %
156.2
33.7
16.2 %
—
14.1
14.4
-17.2 %
19.3
66.4 %
-4.1
0.6
15.8
77.5 %
4.4
11.4
60.6 %
0.03
372.8
179.2
-6 %
150.3
29
18.4 %
—
17.4
17.4
-2.2 %
11.6
73.1 %
-3
0.3
8.9
32.8 %
1.8
7.1
31.5 %
0.02
372.8
190.7
10 %
166.2
24.5
7 %
—
19.1
17.8
0.6 %
6.7
28.8 %
-1.9
1.9
6.7
45.7 %
1.3
5.4
58.8 %
0.01
372.8
173.3
-9.9 %
150.4
22.9
-14.6 %
—
17.4
17.7
6 %
5.2
-48.5 %
-1.1
0.5
4.6
-56.2 %
1.2
3.4
-60.5 %
0.01
336
192.3
53.3 %
165.5
26.8
57.6 %
—
15.3
16.7
50.5 %
10.1
71.2 %
0.1
0.3
10.5
38.2 %
1.9
8.6
36.5 %
0.03
336
125.4
-10.4 %
108.4
17
-6.1 %
—
11.1
11.1
-37.3 %
5.9
1375 %
0.4
1.3
7.6
3700 %
1.3
6.3
6200 %
0.02
336
140
0.6 %
121.9
18.1
-10 %
—
16.5
17.7
13.5 %
0.4
-91.1 %
-0.6
0.5
0.2
-95 %
0.1
0.1
-97 %
—
336
139.2
14.8 %
119.1
20.1
4.1 %
—
15.5
15.6
57.6 %
4.5
-51.6 %
-0.7
0.3
4
-57.4 %
0.7
3.3
-58.8 %
0.01
336
121.3
31.4 %
102.1
19.3
56.9 %
—
9
9.9
26.9 %
9.3
111.4 %
-0.3
0.4
9.4
34.3 %
1.4
8
27 %
0.02
336
92.3
6.5 %
80
12.3
—
—
7.9
7.8
-31.6 %
4.4
388.9 %
0.4
2.1
7
600 %
0.7
6.3
1475 %
0.02
336
86.7
—
74.4
12.3
—
—
11.1
11.4
—
0.9
—
0.7
-0.5
1
—
0.7
0.4
—
—
336